Pear Therapeutics, Inc.

EDGAR

12 filing records in this dataset, filed from 2021-01-15 to 2023-03-31. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

2.57 million USD

2022 Q4 · USD

Exact inputs and evidence

Operating margin

-1,136.84%

2022 Q4 · %

Exact inputs and evidence
  • Operating Income: -123350000 USD Source
  • Operating Income: -94190000 USD Source
  • Revenue: 12694000 USD Source
  • Revenue: 10129000 USD Source

Operating cash flow

-24.3 million USD

2022 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -113895000 USD Source
  • Operating Cash Flow: -89615000 USD Source

Free cash flow

-25.4 million USD

2022 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -113895000 USD Source
  • Operating Cash Flow: -89615000 USD Source
  • Capital Expenditure: 3470000 USD Source
  • Capital Expenditure: 2400000 USD Source
Cash and cash equivalents
48.3 million USD Source
Exact value

48301000 USD

Long-term debt including current maturities
38.3 million USD
Exact inputs and evidence

38292000 USD

  • Long-term debt including current maturities: 38292000 USD Source
Shares outstanding
140 million shares Source
Exact value

140454086 shares

Reported share-count change

1.90% · 2.62 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 137836028 shares · 2021-12-31· Source
  • 140454086 shares · 2022-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

12.7 million USD

2022-01-01 – 2022-12-31

Exact inputs and evidence
  • Revenue: 2749000 USD · 2022-01-01 – 2022-03-31 Source
  • Revenue: 3297000 USD · 2022-04-01 – 2022-06-30 Source
  • Revenue: 4083000 USD · 2022-07-01 – 2022-09-30 Source
  • Revenue: 12694000 USD · 2022-01-01 – 2022-12-31 Source
  • Revenue: 10129000 USD · 2022-01-01 – 2022-09-30 Source

Net income

-75.5 million USD

2022-01-01 – 2022-12-31

Exact inputs and evidence
  • Net income: -23859000 USD · 2022-01-01 – 2022-03-31 Source
  • Net income: 5462000 USD · 2022-04-01 – 2022-06-30 Source
  • Net income: -30723000 USD · 2022-07-01 – 2022-09-30 Source
  • Net income: -75491000 USD · 2022-01-01 – 2022-12-31 Source
  • Net income: -49120000 USD · 2022-01-01 – 2022-09-30 Source

Operating cash flow

-114 million USD

2022-01-01 – 2022-12-31

Exact inputs and evidence
  • Operating cash flow: -36708000 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: -66345000 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: -36708000 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: -89615000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -66345000 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: -113895000 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: -89615000 USD · 2022-01-01 – 2022-09-30 Source

Capital expenditure

3.47 million USD

2022-01-01 – 2022-12-31

Exact inputs and evidence
  • Capital expenditure: 501000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 1820000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 501000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 2400000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 1820000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 3470000 USD · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 2400000 USD · 2022-01-01 – 2022-09-30 Source

Free cash flow

-117 million USD

2022-01-01 – 2022-12-31

Exact inputs and evidence
  • Operating cash flow: -36708000 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: -66345000 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: -36708000 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: -89615000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -66345000 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: -113895000 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: -89615000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 501000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 1820000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 501000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 2400000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 1820000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 3470000 USD · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 2400000 USD · 2022-01-01 – 2022-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-03-31.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2022-12-31
  • Operating income: 4 of 11 periods available· newest 2022-12-31
  • Net income: 4 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2022-12-31
  • Total assets: 4 of 11 periods available· newest 2022-12-31
  • Total liabilities: 4 of 11 periods available· newest 2022-12-31
  • Current assets: 4 of 11 periods available· newest 2022-12-31
  • Current liabilities: 4 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2022-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2022-12-31
  • Shares outstanding: 4 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +201.7%

    Prior period

    USD 4.21 million

    –

    Current period

    USD 12.69 million

    –

    Exact inputs and evidence

    12694000 − 4208000 = 8486000 USD

    4208000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    12694000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 10.35 million

    Prior period

    −USD 65.14 million

    –

    Current period

    −USD 75.49 million

    –

    Exact inputs and evidence

    -75491000 − -65142000 = -10349000 USD

    -65142000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -75491000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 4.85 million

    Prior period

    −USD 109.04 million

    –

    Current period

    −USD 113.9 million

    –

    Exact inputs and evidence

    -113895000 − -109043000 = -4852000 USD

    -109043000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -113895000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +5.9%

    Prior period

    USD 3.28 million

    –

    Current period

    USD 3.47 million

    –

    Exact inputs and evidence

    3470000 − 3278000 = 192000 USD

    3278000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    3470000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 12.69 million 100% of revenue
  • Cost of revenue USD 8.18 million 64% of revenue
  • Operating expenses USD 127.86 million 1,007% of revenue
  • Operating income −USD 123.35 million −972% of revenue
  • Tax, interest and other Derived −USD 47.86 million −377% of revenue
  • Net income −USD 75.49 million −595% of revenue

Cash

  • Operating cash flow −USD 113.9 million −897% of revenue
  • Capital expenditure USD 3.47 million 27% of revenue
  • Free cash flow Derived −USD 117.37 million −925% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Operating loss: operating costs were 197% of revenue.
  • 2020 Operating loss: operating costs were 917% of revenue.
  • 2021 Operating loss: operating costs were 2,612% of revenue.
  • 2022 Operating loss: operating costs were 1,072% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-3132562000 64165000 Derived -31603000 -22269000 Derived -9334000 -36877000 Derived
Source
2020 2020-01-01 – 2020-12-319384000 86028000 Derived -76644000 20379000 Derived -97023000 -71794000 Derived
Source
2021 2021-01-01 – 2021-12-314208000 109893000 Derived -105685000 -40543000 Derived -65142000 -112321000 Derived
Source
2022 2022-01-01 – 2022-12-3112694000 136044000 Derived -123350000 -47859000 Derived -75491000 -117365000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 12.7M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.2M26.4M17.6M8.8M0.02019202020212022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue32562000
2020Revenue9384000
2021Revenue4208000
2022Revenue12694000

Revenue growth

Change in revenue from the same financial period one year earlier.

201.7% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.223%144%65%-14%-93%2019202020212022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year-71.2%
2021Year over year-55.2%
2022Year over year201.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -971.7% 2022
Net margin -594.7% 2022
Free cash flow margin -924.6% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.214%-561%-1,335%-2,109%-2,883%2019202020212022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin-97.1%
2020Operating margin-816.8%
2021Operating margin-2,511.5%
2022Operating margin-971.7%
2019Net margin-28.7%
2020Net margin-1,033.9%
2021Net margin-1,548.1%
2022Net margin-594.7%
2019Free cash flow margin-113.3%
2020Free cash flow margin-765.1%
2021Free cash flow margin-2,669.2%
2022Free cash flow margin-924.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -113.9M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.1M-23.9M-56.9M-90.0M-123.0M2019202020212022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow-36596000
2020Operating cash flow-67894000
2021Operating cash flow-109043000
2022Operating cash flow-113895000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -117.4M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.4M-24.6M-58.7M-92.7M-126.8M2019202020212022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flow-36877000
2020Free cash flow-71794000
2021Free cash flow-112321000
2022Free cash flow-117365000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

67.8% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73%55%37%18%0%2019202020212022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019Liabilities / assets28.2%
2020Liabilities / assets34.2%
2021Liabilities / assets54.1%
2022Liabilities / assets67.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.48× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.76×5.07×3.38×1.69×0.00×2019202020212022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities6.26×
2020Current assets / current liabilities3.1×
2021Current assets / current liabilities3.93×
2022Current assets / current liabilities1.48×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
−USD 9.33 million
Exact value

Exact value: -9334000 USD

2019-01-01 – 2019-12-31: -9334000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.6 million
Exact value

Exact value: -36596000 USD

2019-01-01 – 2019-12-31: -36596000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 281,000
Exact value

Exact value: 281000 USD

2019-01-01 – 2019-12-31: 281000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.88 million
Calculation and evidence

-36596000 − 281000 USD

Exact free cash flow: -36877000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 97.02 million
Exact value

Exact value: -97023000 USD

2020-01-01 – 2020-12-31: -97023000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 67.89 million
Exact value

Exact value: -67894000 USD

2020-01-01 – 2020-12-31: -67894000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.9 million
Exact value

Exact value: 3900000 USD

2020-01-01 – 2020-12-31: 3900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 71.79 million
Calculation and evidence

-67894000 − 3900000 USD

Exact free cash flow: -71794000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 65.14 million
Exact value

Exact value: -65142000 USD

2021-01-01 – 2021-12-31: -65142000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 109.04 million
Exact value

Exact value: -109043000 USD

2021-01-01 – 2021-12-31: -109043000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.28 million
Exact value

Exact value: 3278000 USD

2021-01-01 – 2021-12-31: 3278000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 112.32 million
Calculation and evidence

-109043000 − 3278000 USD

Exact free cash flow: -112321000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 75.49 million
Exact value

Exact value: -75491000 USD

2022-01-01 – 2022-12-31: -75491000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 113.9 million
Exact value

Exact value: -113895000 USD

2022-01-01 – 2022-12-31: -113895000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.47 million
Exact value

Exact value: 3470000 USD

2022-01-01 – 2022-12-31: 3470000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 117.37 million
Calculation and evidence

-113895000 − 3470000 USD

Exact free cash flow: -117365000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 748 latest values · 748 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001835567, 1835567, edgar:1835567

Also known as PEAR THERAPEUTICS, INC., Pear Therapeutics, Inc., Thimble Point Acquisition Corp.