JOANN Inc.

EDGAR

14 filing records in this dataset, filed from 2021-02-16 to 2023-12-05. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

540 million USD

2023-10-28 · USD

Exact inputs and evidence

Operating margin

-2.85%

2023-10-28 · %

Exact inputs and evidence
  • Operating Income: -15400000 USD Source
  • Revenue: 539800000 USD Source

Operating cash flow

-68.6 million USD

2023-10-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -150900000 USD Source
  • Operating Cash Flow: -82300000 USD Source
Cash and cash equivalents
28.3 million USD Source
Exact value

28300000 USD

Long-term debt including current maturities
1.16 billion USD Source
Exact value

1155000000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.16 billion USD

2022-10-30 – 2023-10-28

Exact inputs and evidence
  • Revenue: 2216900000 USD · 2022-01-30 – 2023-01-28 Source
  • Revenue: 1524100000 USD · 2022-01-30 – 2022-10-29 Source
  • Revenue: 478100000 USD · 2023-01-29 – 2023-04-29 Source
  • Revenue: 453800000 USD · 2023-04-30 – 2023-07-29 Source
  • Revenue: 539800000 USD · 2023-07-30 – 2023-10-28 Source

Net income

-240 million USD

2022-10-30 – 2023-10-28

Exact inputs and evidence
  • Net income: -200600000 USD · 2022-01-30 – 2023-01-28 Source
  • Net income: -109500000 USD · 2022-01-30 – 2022-10-29 Source
  • Net income: -54200000 USD · 2023-01-29 – 2023-04-29 Source
  • Net income: -73300000 USD · 2023-04-30 – 2023-07-29 Source
  • Net income: -21600000 USD · 2023-07-30 – 2023-10-28 Source

Operating cash flow

-52.5 million USD

2022-10-30 – 2023-10-28

Exact inputs and evidence
  • Operating cash flow: -75200000 USD · 2022-01-30 – 2023-01-28 Source
  • Operating cash flow: -173600000 USD · 2022-01-30 – 2022-10-29 Source
  • Operating cash flow: -33800000 USD · 2023-01-29 – 2023-04-29 Source
  • Operating cash flow: -82300000 USD · 2023-01-29 – 2023-07-29 Source
  • Operating cash flow: -33800000 USD · 2023-01-29 – 2023-04-29 Source
  • Operating cash flow: -150900000 USD · 2023-01-29 – 2023-10-28 Source
  • Operating cash flow: -82300000 USD · 2023-01-29 – 2023-07-29 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-12-05.

Financial data available through: 2023-01-28.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2023-01-28
  • Operating income: 4 of 11 periods available· newest 2023-01-28
  • Net income: 4 of 11 periods available· newest 2023-01-28
  • Operating cash flow: 4 of 11 periods available· newest 2023-01-28
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2023-01-28
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2023-01-28
  • Current liabilities: 3 of 11 periods available· newest 2023-01-28
  • Cash and cash equivalents: 3 of 11 periods available· newest 2023-01-28
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2023-01-28
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -8.3%

    Prior period

    USD 2.42 billion

    –

    Current period

    USD 2.22 billion

    –

    Exact inputs and evidence

    2216900000 − 2417600000 = -200700000 USD

    2417600000 USD · 2021-01-31 – 2022-01-29

    Inspect prior input Prior source

    2216900000 USD · 2022-01-30 – 2023-01-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -453.8%

    Prior period

    USD 56.7 million

    –

    Current period

    −USD 200.6 million

    –

    Exact inputs and evidence

    -200600000 − 56700000 = -257300000 USD

    56700000 USD · 2021-01-31 – 2022-01-29

    Inspect prior input Prior source

    -200600000 USD · 2022-01-30 – 2023-01-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 51.6 million

    Prior period

    −USD 23.6 million

    –

    Current period

    −USD 75.2 million

    –

    Exact inputs and evidence

    -75200000 − -23600000 = -51600000 USD

    -23600000 USD · 2021-01-31 – 2022-01-29

    Inspect prior input Prior source

    -75200000 USD · 2022-01-30 – 2023-01-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2022-01-30 – 2023-01-28

  • Revenue USD 2.22 billion 100% of revenue
  • Operating costs Derived USD 2.43 billion 109% of revenue
  • Operating income −USD 208.6 million −9.4% of revenue
  • Tax, interest and other Derived −USD 8 million −0.4% of revenue
  • Net income −USD 200.6 million −9% of revenue

Cash

  • Operating cash flow −USD 75.2 million −3.4% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 119% of revenue.
  • 2021 Net income was higher than operating income, so the split is not drawn.
  • 2022 96%
  • 2023 Operating loss: operating costs were 109% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2019-02-03 – 2020-02-012241200000 2677600000 Derived -436400000 110200000 Derived -546600000 Unavailable
Source
2021 2020-02-02 – 2021-01-302762300000 2608100000 Derived 154200000 -58100000 Derived 212300000 Unavailable
Source
2022 2021-01-31 – 2022-01-292417600000 2317900000 Derived 99700000 43000000 Derived 56700000 Unavailable
Source
2023 2022-01-30 – 2023-01-282216900000 2425500000 Derived -208600000 -8000000 Derived -200600000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.2B 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0B2.2B1.5B745.8M0.02020202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue2241200000
2021Revenue2762300000
2022Revenue2417600000
2023Revenue2216900000

Revenue growth

Change in revenue from the same financial period one year earlier.

-8.3% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%16%5%-5%-15%2020202120222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year23.3%
2022Year over year-12.5%
2023Year over year-8.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -9.4% 2023
Net margin -9% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.3%1.0%-8.4%-17.7%-27.0%2020202120222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-19.5%
2021Operating margin5.6%
2022Operating margin4.1%
2023Operating margin-9.4%
2020Net margin-24.4%
2021Net margin7.7%
2022Net margin2.3%
2023Net margin-9%
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -75.2M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.359.3M242.6M126.0M9.3M-107.4M2020202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-33900000
2021Operating cash flow327100000
2022Operating cash flow-23600000
2023Operating cash flow-75200000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020-02-01Liabilities / assetsNot reportedNo source recorded
2021-01-30Liabilities / assetsNot reported
2022-01-29Liabilities / assetsNot reported
2023-01-28Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.28× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.39×1.04×0.69×0.35×0.00×2020-02-01202120222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020-02-01Current assets / current liabilitiesNot reportedNo source recorded
2021Current assets / current liabilities1.08×
2022Current assets / current liabilities1.25×
2023Current assets / current liabilities1.28×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2019-02-03 – 2020-02-01
−USD 546.6 million
Exact value

Exact value: -546600000 USD

2019-02-03 – 2020-02-01: -546600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.9 million
Exact value

Exact value: -33900000 USD

2019-02-03 – 2020-02-01: -33900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2020-02-02 – 2021-01-30
USD 212.3 million
Exact value

Exact value: 212300000 USD

2020-02-02 – 2021-01-30: 212300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 327.1 million
Exact value

Exact value: 327100000 USD

2020-02-02 – 2021-01-30: 327100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2021-01-31 – 2022-01-29
USD 56.7 million
Exact value

Exact value: 56700000 USD

2021-01-31 – 2022-01-29: 56700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.6 million
Exact value

Exact value: -23600000 USD

2021-01-31 – 2022-01-29: -23600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2022-01-30 – 2023-01-28
−USD 200.6 million
Exact value

Exact value: -200600000 USD

2022-01-30 – 2023-01-28: -200600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 75.2 million
Exact value

Exact value: -75200000 USD

2022-01-30 – 2023-01-28: -75200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 1,127 latest values · 1,127 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001834585, 1834585, JOAN, edgar:1834585

Also known as JOANN Inc., Jo-Ann Stores Holdings Inc.