GUERRILLA RF, INC.

EDGAR

29 filing records in this dataset, filed from 2021-04-28 to 2026-08-12. Reported financial figures are available; chart coverage varies by period.

Watchlist
Cash and cash equivalents
4.43 thousand USD Source
Exact value

4429 USD

Long-term debt including current maturities
Not available
Shares outstanding
10.7 million shares Source
Exact value

10698139 shares

Reported share-count change

1.73% · 182 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 10516150 shares · 2025-06-30· Source
  • 10698139 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-4.06 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -644972 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -7000000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -4700000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: 1121605 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -2232861 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

3.2 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: 900000 USD · 2025-07-01 – 2025-09-30 Source
  • Operating cash flow: 1100000 USD · 2025-10-01 – 2025-12-31 Source
  • Operating cash flow: -1300000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 1200000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -1300000 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

1.04 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Capital expenditure: 1173457 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 558993 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 1377891 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 1173457 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 63197 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 224318 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 63197 USD · 2026-01-01 – 2026-03-31 Source

Free cash flow

2.16 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: 900000 USD · 2025-07-01 – 2025-09-30 Source
  • Operating cash flow: 1100000 USD · 2025-10-01 – 2025-12-31 Source
  • Operating cash flow: -1300000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 1200000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -1300000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 1173457 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 558993 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 1377891 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 1173457 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 63197 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 224318 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 63197 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-12.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • Operating income: 6 of 11 periods available· newest 2025-12-31
  • Net income: 6 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2025-12-31
  • Total assets: 6 of 11 periods available· newest 2025-12-31
  • Total liabilities: 6 of 11 periods available· newest 2025-12-31
  • Current assets: 6 of 11 periods available· newest 2025-12-31
  • Current liabilities: 6 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 1 of 11 periods available· newest 2020-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 3.8 million

    Prior period

    −USD 10.8 million

    –

    Current period

    −USD 7 million

    –

    Exact inputs and evidence

    -7000000 − -10800000 = 3800000 USD

    -10800000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -7000000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 5.25 million

    Prior period

    −USD 6.65 million

    –

    Current period

    −USD 1.4 million

    –

    Exact inputs and evidence

    -1400000 − -6653784 = 5253784 USD

    -6653784 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -1400000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +261.8%

    Prior period

    USD 380,880

    –

    Current period

    USD 1.38 million

    –

    Exact inputs and evidence

    1377891 − 380880 = 997011 USD

    380880 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1377891 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−USD 2.01 million
Exact value

Exact value: -2011719 USD

2020-01-01 – 2020-12-31: -2011719 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.95 million
Exact value

Exact value: -1951525 USD

2020-01-01 – 2020-12-31: -1951525 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 310,718
Exact value

Exact value: 310718 USD

2020-01-01 – 2020-12-31: 310718 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.26 million
Calculation and evidence

-1951525 − 310718 USD

Exact free cash flow: -2262243 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 2.84 million
Exact value

Exact value: -2837155 USD

2021-01-01 – 2021-12-31: -2837155 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.82 million
Exact value

Exact value: -4819376 USD

2021-01-01 – 2021-12-31: -4819376 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 393,359
Exact value

Exact value: 393359 USD

2021-01-01 – 2021-12-31: 393359 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.21 million
Calculation and evidence

-4819376 − 393359 USD

Exact free cash flow: -5212735 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 12.03 million
Exact value

Exact value: -12026766 USD

2022-01-01 – 2022-12-31: -12026766 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.25 million
Exact value

Exact value: -9248403 USD

2022-01-01 – 2022-12-31: -9248403 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 549,850
Exact value

Exact value: 549850 USD

2022-01-01 – 2022-12-31: 549850 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.8 million
Calculation and evidence

-9248403 − 549850 USD

Exact free cash flow: -9798253 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 16 million
Exact value

Exact value: -16000000 USD

2023-01-01 – 2023-12-31: -16000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.45 million
Exact value

Exact value: -13454990 USD

2023-01-01 – 2023-12-31: -13454990 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101,714
Exact value

Exact value: 101714 USD

2023-01-01 – 2023-12-31: 101714 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.56 million
Calculation and evidence

-13454990 − 101714 USD

Exact free cash flow: -13556704 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 10.8 million
Exact value

Exact value: -10800000 USD

2024-01-01 – 2024-12-31: -10800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.65 million
Exact value

Exact value: -6653784 USD

2024-01-01 – 2024-12-31: -6653784 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 380,880
Exact value

Exact value: 380880 USD

2024-01-01 – 2024-12-31: 380880 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.03 million
Calculation and evidence

-6653784 − 380880 USD

Exact free cash flow: -7034664 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 7 million
Exact value

Exact value: -7000000 USD

2025-01-01 – 2025-12-31: -7000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.4 million
Exact value

Exact value: -1400000 USD

2025-01-01 – 2025-12-31: -1400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.38 million
Exact value

Exact value: 1377891 USD

2025-01-01 – 2025-12-31: 1377891 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.78 million
Calculation and evidence

-1400000 − 1377891 USD

Exact free cash flow: -2777891 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 1,216 latest values · 1,216 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001832487, 1832487, N/A, edgar:1832487

Also known as GUERRILLA RF, INC., Guerrilla RF, Inc., Laffin Acquisition Corp.