English

Evaxion A/S

EDGAR

EVAX Report (type unavailable) · filed 2026-10-02

Annual consolidated revenue for 2025: about USD 7.528M, using the latest reported figures. The previous period, 2024, was about USD 3.344M.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

0 USD

2026 Q2 · USD

Exact inputs and evidence

Revenue: 0 USD Source

Cash and cash equivalents: 14 million USD 2026-06-30 Source
Exact value

14000000 USD
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-02.

Financial data available through: 2025-12-31.

Coverage by financial measure

Revenue: 4 of 11 periods available· newest 2025-12-31
Operating income: 4 of 11 periods available· newest 2025-12-31
Net income: 4 of 11 periods available· newest 2025-12-31
Operating cash flow: 4 of 11 periods available· newest 2025-12-31
Capital expenditure: 4 of 11 periods available· newest 2025-12-31
Total assets: 3 of 11 periods available· newest 2025-12-31
Total liabilities: 3 of 11 periods available· newest 2025-12-31
Current assets: 3 of 11 periods available· newest 2025-12-31
Current liabilities: 3 of 11 periods available· newest 2025-12-31
Cash and cash equivalents: 4 of 11 periods available· newest 2025-12-31
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+125.1%

Prior period

USD 3.34 million

2024-01-01 – 2024-12-31
Current period

USD 7.53 million

2025-01-01 – 2025-12-31

Exact inputs and evidence

7528000 − 3344000 = 4184000 USD

3344000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source
7528000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · Evaxion A/S · 2025-12-31 Evaxion A/S (edgar:1828253) Year-over-year change in Revenue: 4184000 USD Concept: fundies:Revenue Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T16:34:28Z Snapshot: 4741812a2e978359ae09ba906be6cb300eafd9d4dc069084cb313a8217eb4f0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1828253?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 7528000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1828253/000117184326001346/evax20251231_20f.htm#2200365 Filing: 000117184326001346 Input fundies:Revenue: 3344000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1828253/000117184326001346/evax20251231_20f.htm#2201038 Filing: 000117184326001346
The citation records this snapshot. The page link may show a newer release later.
Net income
+USD 2.86 million

Prior period

−USD 10.57 million

2024-01-01 – 2024-12-31
Current period

−USD 7.71 million

2025-01-01 – 2025-12-31

Exact inputs and evidence

-7707000 − -10567000 = 2860000 USD

-10567000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source
-7707000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · Evaxion A/S · 2025-12-31 Evaxion A/S (edgar:1828253) Year-over-year change in Net income: 2860000 USD Concept: fundies:NetIncome Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T16:34:28Z Snapshot: 4741812a2e978359ae09ba906be6cb300eafd9d4dc069084cb313a8217eb4f0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1828253?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -7707000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1828253/000117184326001346/evax20251231_20f.htm#3557394 Filing: 000117184326001346 Input fundies:NetIncome: -10567000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1828253/000117184326001346/evax20251231_20f.htm#3558104 Filing: 000117184326001346
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+USD 6.32 million

Prior period

−USD 12.94 million

2024-01-01 – 2024-12-31
Current period

−USD 6.63 million

2025-01-01 – 2025-12-31

Exact inputs and evidence

-6625000 − -12940000 = 6315000 USD

-12940000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source
-6625000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · Evaxion A/S · 2025-12-31 Evaxion A/S (edgar:1828253) Year-over-year change in Operating cash flow: 6315000 USD Concept: fundies:OperatingCashFlow Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T16:34:28Z Snapshot: 4741812a2e978359ae09ba906be6cb300eafd9d4dc069084cb313a8217eb4f0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1828253?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -6625000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1828253/000117184326001346/evax20251231_20f.htm#2530459 Filing: 000117184326001346 Input fundies:OperatingCashFlow: -12940000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1828253/000117184326001346/evax20251231_20f.htm#2531293 Filing: 000117184326001346
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
+USD 11,000

Prior period

USD 0

2024-01-01 – 2024-12-31
Current period

USD 11,000

2025-01-01 – 2025-12-31

Exact inputs and evidence

11000 − -0 = 11000 USD

-0 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source
11000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · Evaxion A/S · 2025-12-31 Evaxion A/S (edgar:1828253) Year-over-year change in Capital expenditure: 11000 USD Concept: fundies:CapitalExpenditure Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T16:34:28Z Snapshot: 4741812a2e978359ae09ba906be6cb300eafd9d4dc069084cb313a8217eb4f0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1828253?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 11000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1828253/000117184326001346/evax20251231_20f.htm#2537644 Filing: 000117184326001346 Input fundies:CapitalExpenditure: -0 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1828253/000117184326001346/evax20251231_20f.htm#2538355 Filing: 000117184326001346
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

Revenue USD 7.53 million 100% of revenue
Operating costs Derived USD 16.76 million 223% of revenue
Operating income −USD 9.23 million −123% of revenue
Tax, interest and other Derived −USD 1.53 million −20% of revenue
Net income −USD 7.71 million −102% of revenue

Cash

Operating cash flow −USD 6.63 million −88% of revenue
Capital expenditure USD 11,000 0.1% of revenue
Free cash flow Derived −USD 6.64 million −88% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2022 Not shown: operating income or net income is not reported.
2023 Operating loss: operating costs were 30,507% of revenue.
2024 Operating loss: operating costs were 541% of revenue.
2025 Operating loss: operating costs were 223% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2022 2022-01-01 – 2022-12-31	0	25264000 Derived	-25264000	-2095000 Derived	-23169000	-26066000 Derived	Source 2022-01-01 – 2022-12-31: 0 USD Inspect Revenue Open source 2022-01-01 – 2022-12-31: -25264000 USD Inspect Operating Income Open source 2022-01-01 – 2022-12-31: -23169000 USD Inspect Net Income Open source 2022-01-01 – 2022-12-31: -25774000 USD Inspect Operating Cash Flow Open source 2022-01-01 – 2022-12-31: 292000 USD Inspect Capital Expenditure Open source
2023 2023-01-01 – 2023-12-31	73000	22270000 Derived	-22197000	-72000 Derived	-22125000	-17778000 Derived	Source 2023-01-01 – 2023-12-31: 73000 USD Inspect Revenue Open source 2023-01-01 – 2023-12-31: -22197000 USD Inspect Operating Income Open source 2023-01-01 – 2023-12-31: -22125000 USD Inspect Net Income Open source 2023-01-01 – 2023-12-31: -17691000 USD Inspect Operating Cash Flow Open source 2023-01-01 – 2023-12-31: 87000 USD Inspect Capital Expenditure Open source
2024 2024-01-01 – 2024-12-31	3344000	18076000 Derived	-14732000	-4165000 Derived	-10567000	-12940000 Derived	Source 2024-01-01 – 2024-12-31: 3344000 USD Inspect Revenue Open source 2024-01-01 – 2024-12-31: -14732000 USD Inspect Operating Income Open source 2024-01-01 – 2024-12-31: -10567000 USD Inspect Net Income Open source 2024-01-01 – 2024-12-31: -12940000 USD Inspect Operating Cash Flow Open source 2024-01-01 – 2024-12-31: -0 USD Inspect Capital Expenditure Open source
2025 2025-01-01 – 2025-12-31	7528000	16762000 Derived	-9234000	-1527000 Derived	-7707000	-6636000 Derived	Source 2025-01-01 – 2025-12-31: 7528000 USD Inspect Revenue Open source 2025-01-01 – 2025-12-31: -9234000 USD Inspect Operating Income Open source 2025-01-01 – 2025-12-31: -7707000 USD Inspect Net Income Open source 2025-01-01 – 2025-12-31: -6625000 USD Inspect Operating Cash Flow Open source 2025-01-01 – 2025-12-31: 11000 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7.5M 2025

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20222022-12-31	Revenue	0	Revenue: 0 Open source
20232023-12-31	Revenue	73000	Revenue: 73000 Open source
20242024-12-31	Revenue	3344000	Revenue: 3344000 Open source
20252025-12-31	Revenue	7528000	Revenue: 7528000 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

125.1% 2025

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20222022-12-31	Year over year	No prior comparable period	Revenue: 0 Open source
20232023-12-31	Year over year	No prior comparable period	Revenue: 73000 Open source Revenue: 0 Open source
20242024-12-31	Year over year	4,480.8%	Revenue: 3344000 Open source Revenue: 73000 Open source
20252025-12-31	Year over year	125.1%	Revenue: 7528000 Open source Revenue: 3344000 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -122.7% 2025

Net margin -102.4% 2025

Free cash flow margin -88.2% 2025

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20222022-12-31	Operating margin	Not reported	Operating Income: -25264000 Open source Revenue: 0 Open source
20232023-12-31	Operating margin	-30,406.8%	Operating Income: -22197000 Open source Revenue: 73000 Open source
20242024-12-31	Operating margin	-440.6%	Operating Income: -14732000 Open source Revenue: 3344000 Open source
20252025-12-31	Operating margin	-122.7%	Operating Income: -9234000 Open source Revenue: 7528000 Open source
20222022-12-31	Net margin	Not reported	Net Income: -23169000 Open source Revenue: 0 Open source
20232023-12-31	Net margin	-30,308.2%	Net Income: -22125000 Open source Revenue: 73000 Open source
20242024-12-31	Net margin	-316%	Net Income: -10567000 Open source Revenue: 3344000 Open source
20252025-12-31	Net margin	-102.4%	Net Income: -7707000 Open source Revenue: 7528000 Open source
20222022-12-31	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -25774000 Open source Capital Expenditure: 292000 Open source
20232023-12-31	Free cash flow margin	-24,353.4%	Revenue: 73000 Open source Operating Cash Flow: -17691000 Open source Capital Expenditure: 87000 Open source
20242024-12-31	Free cash flow margin	-387%	Revenue: 3344000 Open source Operating Cash Flow: -12940000 Open source Capital Expenditure: -0 Open source
20252025-12-31	Free cash flow margin	-88.2%	Revenue: 7528000 Open source Operating Cash Flow: -6625000 Open source Capital Expenditure: 11000 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -6.6M 2025

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20222022-12-31	Operating cash flow	-25774000	Operating Cash Flow: -25774000 Open source
20232023-12-31	Operating cash flow	-17691000	Operating Cash Flow: -17691000 Open source
20242024-12-31	Operating cash flow	-12940000	Operating Cash Flow: -12940000 Open source
20252025-12-31	Operating cash flow	-6625000	Operating Cash Flow: -6625000 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6.6M 2025

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20222022-12-31	Free cash flow	-26066000	Operating Cash Flow: -25774000 Open source Capital Expenditure: 292000 Open source
20232023-12-31	Free cash flow	-17778000	Operating Cash Flow: -17691000 Open source Capital Expenditure: 87000 Open source
20242024-12-31	Free cash flow	-12940000	Operating Cash Flow: -12940000 Open source Capital Expenditure: -0 Open source
20252025-12-31	Free cash flow	-6636000	Operating Cash Flow: -6625000 Open source Capital Expenditure: 11000 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

40% 2025

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
2022-12-31	Liabilities / assets	Not reported	No source recorded
20232023-12-31	Liabilities / assets	136.7%	Total Liabilities: 17618000 Open source Total Assets: 12889000 Open source
20242024-12-31	Liabilities / assets	113.2%	Total Liabilities: 14137000 Open source Total Assets: 12485000 Open source
20252025-12-31	Liabilities / assets	40%	Total Liabilities: 11369000 Open source Total Assets: 28408000 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

5.85× 2025

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
2022-12-31	Current assets / current liabilities	Not reported	No source recorded
20232023-12-31	Current assets / current liabilities	1.18×	Current Assets: 8350000 Open source Current Liabilities: 7084000 Open source
20242024-12-31	Current assets / current liabilities	2.01×	Current Assets: 8765000 Open source Current Liabilities: 4368000 Open source
20252025-12-31	Current assets / current liabilities	5.85×	Current Assets: 24901000 Open source Current Liabilities: 4257000 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2022 2022-01-01 – 2022-12-31	−USD 23.17 million Exact value Exact value: -23169000 USD 2022-01-01 – 2022-12-31: -23169000 USD Inspect Net Income Open source Share or cite Citation for Net Income · Evaxion A/S · 2022-12-31 Evaxion A/S (edgar:1828253) Net Income: -23169000 USD Concept: fundies:NetIncome Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T16:34:28Z Snapshot: 4741812a2e978359ae09ba906be6cb300eafd9d4dc069084cb313a8217eb4f0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1828253/explain?concept=fundies%3ANetIncome&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=USD&dimensions= Input fundies:NetIncome: -23169000 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1828253/000117184325001916/evax20241231_20f.htm#4671550 Filing: 000117184325001916 The citation records this snapshot. The page link may show a newer release later.	−USD 25.77 million Exact value Exact value: -25774000 USD 2022-01-01 – 2022-12-31: -25774000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Evaxion A/S · 2022-12-31 Evaxion A/S (edgar:1828253) Operating Cash Flow: -25774000 USD Concept: fundies:OperatingCashFlow Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T16:34:28Z Snapshot: 4741812a2e978359ae09ba906be6cb300eafd9d4dc069084cb313a8217eb4f0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1828253/explain?concept=fundies%3AOperatingCashFlow&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -25774000 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1828253/000117184325001916/evax20241231_20f.htm#3439843 Filing: 000117184325001916 The citation records this snapshot. The page link may show a newer release later.	USD 292,000 Exact value Exact value: 292000 USD 2022-01-01 – 2022-12-31: 292000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Evaxion A/S · 2022-12-31 Evaxion A/S (edgar:1828253) Capital Expenditure: 292000 USD Concept: fundies:CapitalExpenditure Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T16:34:28Z Snapshot: 4741812a2e978359ae09ba906be6cb300eafd9d4dc069084cb313a8217eb4f0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1828253/explain?concept=fundies%3ACapitalExpenditure&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 292000 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1828253/000117184325001916/evax20241231_20f.htm#3449742 Filing: 000117184325001916 The citation records this snapshot. The page link may show a newer release later.	−USD 26.07 million Calculation and evidence -25774000 − 292000 USD Exact free cash flow: -26066000 USD 2022-01-01 – 2022-12-31: -25774000 USD · Inspect Operating Cash Flow · Source 2022-01-01 – 2022-12-31: 292000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Evaxion A/S · 2022-12-31 Evaxion A/S (edgar:1828253) Free cash flow: -26066000 USD Concept: free-cash-flow Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T16:34:28Z Snapshot: 4741812a2e978359ae09ba906be6cb300eafd9d4dc069084cb313a8217eb4f0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1828253?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -25774000 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1828253/000117184325001916/evax20241231_20f.htm#3439843 Filing: 000117184325001916 Input fundies:CapitalExpenditure: 292000 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1828253/000117184325001916/evax20241231_20f.htm#3449742 Filing: 000117184325001916 The citation records this snapshot. The page link may show a newer release later.
2023 2023-01-01 – 2023-12-31	−USD 22.13 million Exact value Exact value: -22125000 USD 2023-01-01 – 2023-12-31: -22125000 USD Inspect Net Income Open source Share or cite Citation for Net Income · Evaxion A/S · 2023-12-31 Evaxion A/S (edgar:1828253) Net Income: -22125000 USD Concept: fundies:NetIncome Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T16:34:28Z Snapshot: 4741812a2e978359ae09ba906be6cb300eafd9d4dc069084cb313a8217eb4f0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1828253/explain?concept=fundies%3ANetIncome&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=USD&dimensions= Input fundies:NetIncome: -22125000 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1828253/000117184326001346/evax20251231_20f.htm#3558815 Filing: 000117184326001346 The citation records this snapshot. The page link may show a newer release later.	−USD 17.69 million Exact value Exact value: -17691000 USD 2023-01-01 – 2023-12-31: -17691000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Evaxion A/S · 2023-12-31 Evaxion A/S (edgar:1828253) Operating Cash Flow: -17691000 USD Concept: fundies:OperatingCashFlow Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T16:34:28Z Snapshot: 4741812a2e978359ae09ba906be6cb300eafd9d4dc069084cb313a8217eb4f0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1828253/explain?concept=fundies%3AOperatingCashFlow&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -17691000 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1828253/000117184326001346/evax20251231_20f.htm#2532128 Filing: 000117184326001346 The citation records this snapshot. The page link may show a newer release later.	USD 87,000 Exact value Exact value: 87000 USD 2023-01-01 – 2023-12-31: 87000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Evaxion A/S · 2023-12-31 Evaxion A/S (edgar:1828253) Capital Expenditure: 87000 USD Concept: fundies:CapitalExpenditure Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T16:34:28Z Snapshot: 4741812a2e978359ae09ba906be6cb300eafd9d4dc069084cb313a8217eb4f0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1828253/explain?concept=fundies%3ACapitalExpenditure&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 87000 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1828253/000117184326001346/evax20251231_20f.htm#2539081 Filing: 000117184326001346 The citation records this snapshot. The page link may show a newer release later.	−USD 17.78 million Calculation and evidence -17691000 − 87000 USD Exact free cash flow: -17778000 USD 2023-01-01 – 2023-12-31: -17691000 USD · Inspect Operating Cash Flow · Source 2023-01-01 – 2023-12-31: 87000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Evaxion A/S · 2023-12-31 Evaxion A/S (edgar:1828253) Free cash flow: -17778000 USD Concept: free-cash-flow Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T16:34:28Z Snapshot: 4741812a2e978359ae09ba906be6cb300eafd9d4dc069084cb313a8217eb4f0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1828253?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -17691000 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1828253/000117184326001346/evax20251231_20f.htm#2532128 Filing: 000117184326001346 Input fundies:CapitalExpenditure: 87000 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1828253/000117184326001346/evax20251231_20f.htm#2539081 Filing: 000117184326001346 The citation records this snapshot. The page link may show a newer release later.
2024 2024-01-01 – 2024-12-31	−USD 10.57 million Exact value Exact value: -10567000 USD 2024-01-01 – 2024-12-31: -10567000 USD Inspect Net Income Open source Share or cite Citation for Net Income · Evaxion A/S · 2024-12-31 Evaxion A/S (edgar:1828253) Net Income: -10567000 USD Concept: fundies:NetIncome Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T16:34:28Z Snapshot: 4741812a2e978359ae09ba906be6cb300eafd9d4dc069084cb313a8217eb4f0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1828253/explain?concept=fundies%3ANetIncome&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=USD&dimensions= Input fundies:NetIncome: -10567000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1828253/000117184326001346/evax20251231_20f.htm#3558104 Filing: 000117184326001346 The citation records this snapshot. The page link may show a newer release later.	−USD 12.94 million Exact value Exact value: -12940000 USD 2024-01-01 – 2024-12-31: -12940000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Evaxion A/S · 2024-12-31 Evaxion A/S (edgar:1828253) Operating Cash Flow: -12940000 USD Concept: fundies:OperatingCashFlow Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T16:34:28Z Snapshot: 4741812a2e978359ae09ba906be6cb300eafd9d4dc069084cb313a8217eb4f0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1828253/explain?concept=fundies%3AOperatingCashFlow&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -12940000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1828253/000117184326001346/evax20251231_20f.htm#2531293 Filing: 000117184326001346 The citation records this snapshot. The page link may show a newer release later.	USD 0 Exact value Exact value: -0 USD 2024-01-01 – 2024-12-31: -0 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Evaxion A/S · 2024-12-31 Evaxion A/S (edgar:1828253) Capital Expenditure: -0 USD Concept: fundies:CapitalExpenditure Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T16:34:28Z Snapshot: 4741812a2e978359ae09ba906be6cb300eafd9d4dc069084cb313a8217eb4f0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1828253/explain?concept=fundies%3ACapitalExpenditure&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: -0 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1828253/000117184326001346/evax20251231_20f.htm#2538355 Filing: 000117184326001346 The citation records this snapshot. The page link may show a newer release later.	−USD 12.94 million Calculation and evidence -12940000 − -0 USD Exact free cash flow: -12940000 USD 2024-01-01 – 2024-12-31: -12940000 USD · Inspect Operating Cash Flow · Source 2024-01-01 – 2024-12-31: -0 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Evaxion A/S · 2024-12-31 Evaxion A/S (edgar:1828253) Free cash flow: -12940000 USD Concept: free-cash-flow Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T16:34:28Z Snapshot: 4741812a2e978359ae09ba906be6cb300eafd9d4dc069084cb313a8217eb4f0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1828253?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -12940000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1828253/000117184326001346/evax20251231_20f.htm#2531293 Filing: 000117184326001346 Input fundies:CapitalExpenditure: -0 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1828253/000117184326001346/evax20251231_20f.htm#2538355 Filing: 000117184326001346 The citation records this snapshot. The page link may show a newer release later.
2025 2025-01-01 – 2025-12-31	−USD 7.71 million Exact value Exact value: -7707000 USD 2025-01-01 – 2025-12-31: -7707000 USD Inspect Net Income Open source Share or cite Citation for Net Income · Evaxion A/S · 2025-12-31 Evaxion A/S (edgar:1828253) Net Income: -7707000 USD Concept: fundies:NetIncome Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T16:34:28Z Snapshot: 4741812a2e978359ae09ba906be6cb300eafd9d4dc069084cb313a8217eb4f0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1828253/explain?concept=fundies%3ANetIncome&period=2025-12-31&surface=latest&period_type=duration&start=2025-01-01&unit=USD&dimensions= Input fundies:NetIncome: -7707000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1828253/000117184326001346/evax20251231_20f.htm#3557394 Filing: 000117184326001346 The citation records this snapshot. The page link may show a newer release later.	−USD 6.63 million Exact value Exact value: -6625000 USD 2025-01-01 – 2025-12-31: -6625000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Evaxion A/S · 2025-12-31 Evaxion A/S (edgar:1828253) Operating Cash Flow: -6625000 USD Concept: fundies:OperatingCashFlow Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T16:34:28Z Snapshot: 4741812a2e978359ae09ba906be6cb300eafd9d4dc069084cb313a8217eb4f0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1828253/explain?concept=fundies%3AOperatingCashFlow&period=2025-12-31&surface=latest&period_type=duration&start=2025-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -6625000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1828253/000117184326001346/evax20251231_20f.htm#2530459 Filing: 000117184326001346 The citation records this snapshot. The page link may show a newer release later.	USD 11,000 Exact value Exact value: 11000 USD 2025-01-01 – 2025-12-31: 11000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Evaxion A/S · 2025-12-31 Evaxion A/S (edgar:1828253) Capital Expenditure: 11000 USD Concept: fundies:CapitalExpenditure Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T16:34:28Z Snapshot: 4741812a2e978359ae09ba906be6cb300eafd9d4dc069084cb313a8217eb4f0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1828253/explain?concept=fundies%3ACapitalExpenditure&period=2025-12-31&surface=latest&period_type=duration&start=2025-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 11000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1828253/000117184326001346/evax20251231_20f.htm#2537644 Filing: 000117184326001346 The citation records this snapshot. The page link may show a newer release later.	−USD 6.64 million Calculation and evidence -6625000 − 11000 USD Exact free cash flow: -6636000 USD 2025-01-01 – 2025-12-31: -6625000 USD · Inspect Operating Cash Flow · Source 2025-01-01 – 2025-12-31: 11000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Evaxion A/S · 2025-12-31 Evaxion A/S (edgar:1828253) Free cash flow: -6636000 USD Concept: free-cash-flow Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T16:34:28Z Snapshot: 4741812a2e978359ae09ba906be6cb300eafd9d4dc069084cb313a8217eb4f0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1828253?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -6625000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1828253/000117184326001346/evax20251231_20f.htm#2530459 Filing: 000117184326001346 Input fundies:CapitalExpenditure: 11000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1828253/000117184326001346/evax20251231_20f.htm#2537644 Filing: 000117184326001346 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

249 filings · 2,217 latest values · 2,217 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001828253, 1828253, EVAX, edgar:1828253

Also known as Evaxion A/S, Evaxion Biotech A/S

Evaxion A/S

Latest quarter

Revenue

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2025 2025-01-01 – 2025-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation