English

Beachbody Company, Inc.

EDGAR

BODI Quarterly report (10-Q) · filed 2026-08-10

Annual consolidated revenue for 2025: about USD 251.7M, using the latest reported figures. The previous period, 2024, was about USD 418.8M.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

49.6 million USD

2026 Q2 · USD

Exact inputs and evidence

Revenue: 49613000 USD Source

Operating margin

3.36%

2026 Q2 · %

Exact inputs and evidence

Operating Income: 1668000 USD Source
Revenue: 49613000 USD Source

Operating cash flow

-3.24 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating Cash Flow: -4282000 USD Source
Operating Cash Flow: -1039000 USD Source

Free cash flow

-4 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating Cash Flow: -4282000 USD Source
Operating Cash Flow: -1039000 USD Source
Capital Expenditure: 1444000 USD Source
Capital Expenditure: 684000 USD Source

Cash and cash equivalents: 32.4 million USD 2026-06-30 Source
Exact value

32389000 USD
Long-term debt including current maturities: 25 million USD 2026-06-30 Source
Exact value

25000000 USD
Shares outstanding: Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

219 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence

Revenue: 59887000 USD · 2025-07-01 – 2025-09-30 Source
Revenue: 251727000 USD · 2025-01-01 – 2025-12-31 Source
Revenue: 196191000 USD · 2025-01-01 – 2025-09-30 Source
Revenue: 54284000 USD · 2026-01-01 – 2026-03-31 Source
Revenue: 49613000 USD · 2026-04-01 – 2026-06-30 Source

Net income

12.5 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence

Net income: 3569000 USD · 2025-07-01 – 2025-09-30 Source
Net income: -2860000 USD · 2025-01-01 – 2025-12-31 Source
Net income: -8079000 USD · 2025-01-01 – 2025-09-30 Source
Net income: 2286000 USD · 2026-01-01 – 2026-03-31 Source
Net income: 1384000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

10.9 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence

Operating cash flow: 16767000 USD · 2025-01-01 – 2025-09-30 Source
Operating cash flow: 6580000 USD · 2025-01-01 – 2025-06-30 Source
Operating cash flow: 21750000 USD · 2025-01-01 – 2025-12-31 Source
Operating cash flow: 16767000 USD · 2025-01-01 – 2025-09-30 Source
Operating cash flow: -1039000 USD · 2026-01-01 – 2026-03-31 Source
Operating cash flow: -4282000 USD · 2026-01-01 – 2026-06-30 Source
Operating cash flow: -1039000 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

3.33 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence

Capital expenditure: 3698000 USD · 2025-01-01 – 2025-09-30 Source
Capital expenditure: 2511000 USD · 2025-01-01 – 2025-06-30 Source
Capital expenditure: 4399000 USD · 2025-01-01 – 2025-12-31 Source
Capital expenditure: 3698000 USD · 2025-01-01 – 2025-09-30 Source
Capital expenditure: 684000 USD · 2026-01-01 – 2026-03-31 Source
Capital expenditure: 1444000 USD · 2026-01-01 – 2026-06-30 Source
Capital expenditure: 684000 USD · 2026-01-01 – 2026-03-31 Source

Free cash flow

7.56 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence

Operating cash flow: 16767000 USD · 2025-01-01 – 2025-09-30 Source
Operating cash flow: 6580000 USD · 2025-01-01 – 2025-06-30 Source
Operating cash flow: 21750000 USD · 2025-01-01 – 2025-12-31 Source
Operating cash flow: 16767000 USD · 2025-01-01 – 2025-09-30 Source
Operating cash flow: -1039000 USD · 2026-01-01 – 2026-03-31 Source
Operating cash flow: -4282000 USD · 2026-01-01 – 2026-06-30 Source
Operating cash flow: -1039000 USD · 2026-01-01 – 2026-03-31 Source
Capital expenditure: 3698000 USD · 2025-01-01 – 2025-09-30 Source
Capital expenditure: 2511000 USD · 2025-01-01 – 2025-06-30 Source
Capital expenditure: 4399000 USD · 2025-01-01 – 2025-12-31 Source
Capital expenditure: 3698000 USD · 2025-01-01 – 2025-09-30 Source
Capital expenditure: 684000 USD · 2026-01-01 – 2026-03-31 Source
Capital expenditure: 1444000 USD · 2026-01-01 – 2026-06-30 Source
Capital expenditure: 684000 USD · 2026-01-01 – 2026-03-31 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-10.

Financial data available through: 2025-12-31.

Coverage by financial measure

Revenue: 7 of 11 periods available· newest 2025-12-31
Operating income: 7 of 11 periods available· newest 2025-12-31
Net income: 7 of 11 periods available· newest 2025-12-31
Operating cash flow: 7 of 11 periods available· newest 2025-12-31
Capital expenditure: 7 of 11 periods available· newest 2025-12-31
Total assets: 6 of 11 periods available· newest 2025-12-31
Total liabilities: 6 of 11 periods available· newest 2025-12-31
Current assets: 6 of 11 periods available· newest 2025-12-31
Current liabilities: 6 of 11 periods available· newest 2025-12-31
Cash and cash equivalents: 7 of 11 periods available· newest 2025-12-31
Long-term debt including current maturities: 4 of 11 periods available· newest 2025-12-31
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
-39.9%

Prior period

USD 418.8 million

2024-01-01 – 2024-12-31
Current period

USD 251.73 million

2025-01-01 – 2025-12-31

Exact inputs and evidence

251727000 − 418796000 = -167069000 USD

418796000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source
251727000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · Beachbody Company, Inc. · 2025-12-31 Beachbody Company, Inc. (edgar:1826889) Year-over-year change in Revenue: -167069000 USD Concept: fundies:Revenue Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 251727000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000119312526100284/body-20251231.htm#2540958 Filing: 000119312526100284 Input fundies:Revenue: 418796000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000119312526100284/body-20251231.htm#2542714 Filing: 000119312526100284
The citation records this snapshot. The page link may show a newer release later.
Net income
+USD 68.78 million

Prior period

−USD 71.64 million

2024-01-01 – 2024-12-31
Current period

−USD 2.86 million

2025-01-01 – 2025-12-31

Exact inputs and evidence

-2860000 − -71642000 = 68782000 USD

-71642000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source
-2860000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · Beachbody Company, Inc. · 2025-12-31 Beachbody Company, Inc. (edgar:1826889) Year-over-year change in Net income: 68782000 USD Concept: fundies:NetIncome Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -2860000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000119312526100284/body-20251231.htm#4065090 Filing: 000119312526100284 Input fundies:NetIncome: -71642000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000119312526100284/body-20251231.htm#4066815 Filing: 000119312526100284
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+748.9%

Prior period

USD 2.56 million

2024-01-01 – 2024-12-31
Current period

USD 21.75 million

2025-01-01 – 2025-12-31

Exact inputs and evidence

21750000 − 2562000 = 19188000 USD

2562000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source
21750000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · Beachbody Company, Inc. · 2025-12-31 Beachbody Company, Inc. (edgar:1826889) Year-over-year change in Operating cash flow: 19188000 USD Concept: fundies:OperatingCashFlow Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: 21750000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000119312526100284/body-20251231.htm#2239554 Filing: 000119312526100284 Input fundies:OperatingCashFlow: 2562000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000119312526100284/body-20251231.htm#2241304 Filing: 000119312526100284
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
-3.1%

Prior period

USD 4.54 million

2024-01-01 – 2024-12-31
Current period

USD 4.4 million

2025-01-01 – 2025-12-31

Exact inputs and evidence

4399000 − 4542000 = -143000 USD

4542000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source
4399000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · Beachbody Company, Inc. · 2025-12-31 Beachbody Company, Inc. (edgar:1826889) Year-over-year change in Capital expenditure: -143000 USD Concept: fundies:CapitalExpenditure Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 4399000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000119312526100284/body-20251231.htm#2245983 Filing: 000119312526100284 Input fundies:CapitalExpenditure: 4542000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000119312526100284/body-20251231.htm#2247749 Filing: 000119312526100284
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

Revenue USD 251.73 million 100% of revenue
Cost of revenue USD 67.94 million 27% of revenue
Operating expenses USD 178.26 million 71% of revenue
Operating income USD 5.53 million 2.2% of revenue
Tax, interest and other Derived USD 8.39 million 3.3% of revenue
Net income −USD 2.86 million −1.1% of revenue

Cash

Operating cash flow USD 21.75 million 8.6% of revenue
Capital expenditure USD 4.4 million 1.7% of revenue
Free cash flow Derived USD 17.35 million 6.9% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2019 Net income was higher than operating income, so the split is not drawn.
2020 Operating loss: operating costs were 101% of revenue.
2021 Operating loss: operating costs were 134% of revenue.
2022 Operating loss: operating costs were 129% of revenue.
2023 Operating loss: operating costs were 127% of revenue.
2024 Operating loss: operating costs were 116% of revenue.
2025 Net loss: net income was −1.1% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2019 2019-01-01 – 2019-12-31	755779000	736897000 Derived	18882000	-13413000 Derived	32295000	18207000 Derived	Source 2019-01-01 – 2019-12-31: 755779000 USD Inspect Revenue Open source 2019-01-01 – 2019-12-31: 18882000 USD Inspect Operating Income Open source 2019-01-01 – 2019-12-31: 32295000 USD Inspect Net Income Open source 2019-01-01 – 2019-12-31: 42017000 USD Inspect Operating Cash Flow Open source 2019-01-01 – 2019-12-31: 23810000 USD Inspect Capital Expenditure Open source
2020 2020-01-01 – 2020-12-31	863582000	869884000 Derived	-6302000	15130000 Derived	-21432000	23497000 Derived	Source 2020-01-01 – 2020-12-31: 863582000 USD Inspect Revenue Open source 2020-01-01 – 2020-12-31: -6302000 USD Inspect Operating Income Open source 2020-01-01 – 2020-12-31: -21432000 USD Inspect Net Income Open source 2020-01-01 – 2020-12-31: 61430000 USD Inspect Operating Cash Flow Open source 2020-01-01 – 2020-12-31: 37933000 USD Inspect Capital Expenditure Open source
2021 2021-01-01 – 2021-12-31	873645000	1170963000 Derived	-297318000	-68936000 Derived	-228382000	-293160000 Derived	Source 2021-01-01 – 2021-12-31: 873645000 USD Inspect Revenue Open source 2021-01-01 – 2021-12-31: -297318000 USD Inspect Operating Income Open source 2021-01-01 – 2021-12-31: -228382000 USD Inspect Net Income Open source 2021-01-01 – 2021-12-31: -215249000 USD Inspect Operating Cash Flow Open source 2021-01-01 – 2021-12-31: 77911000 USD Inspect Capital Expenditure Open source
2022 2022-01-01 – 2022-12-31	692199000	895356000 Derived	-203157000	-8965000 Derived	-194192000	-73666000 Derived	Source 2022-01-01 – 2022-12-31: 692199000 USD Inspect Revenue Open source 2022-01-01 – 2022-12-31: -203157000 USD Inspect Operating Income Open source 2022-01-01 – 2022-12-31: -194192000 USD Inspect Net Income Open source 2022-01-01 – 2022-12-31: -47173000 USD Inspect Operating Cash Flow Open source 2022-01-01 – 2022-12-31: 26493000 USD Inspect Capital Expenditure Open source
2023 2023-01-01 – 2023-12-31	527109000	668097000 Derived	-140988000	11653000 Derived	-152641000	-29113000 Derived	Source 2023-01-01 – 2023-12-31: 527109000 USD Inspect Revenue Open source 2023-01-01 – 2023-12-31: -140988000 USD Inspect Operating Income Open source 2023-01-01 – 2023-12-31: -152641000 USD Inspect Net Income Open source 2023-01-01 – 2023-12-31: -22537000 USD Inspect Operating Cash Flow Open source 2023-01-01 – 2023-12-31: 6576000 USD Inspect Capital Expenditure Open source
2024 2024-01-01 – 2024-12-31	418796000	485004000 Derived	-66208000	5434000 Derived	-71642000	-1980000 Derived	Source 2024-01-01 – 2024-12-31: 418796000 USD Inspect Revenue Open source 2024-01-01 – 2024-12-31: -66208000 USD Inspect Operating Income Open source 2024-01-01 – 2024-12-31: -71642000 USD Inspect Net Income Open source 2024-01-01 – 2024-12-31: 2562000 USD Inspect Operating Cash Flow Open source 2024-01-01 – 2024-12-31: 4542000 USD Inspect Capital Expenditure Open source
2025 2025-01-01 – 2025-12-31	251727000	246199000 Derived	5528000	8388000 Derived	-2860000	17351000 Derived	Source 2025-01-01 – 2025-12-31: 251727000 USD Inspect Revenue Open source 2025-01-01 – 2025-12-31: 5528000 USD Inspect Operating Income Open source 2025-01-01 – 2025-12-31: -2860000 USD Inspect Net Income Open source 2025-01-01 – 2025-12-31: 21750000 USD Inspect Operating Cash Flow Open source 2025-01-01 – 2025-12-31: 4399000 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 251.7M 2025

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20192019-12-31	Revenue	755779000	Revenue: 755779000 Open source
20202020-12-31	Revenue	863582000	Revenue: 863582000 Open source
20212021-12-31	Revenue	873645000	Revenue: 873645000 Open source
20222022-12-31	Revenue	692199000	Revenue: 692199000 Open source
20232023-12-31	Revenue	527109000	Revenue: 527109000 Open source
20242024-12-31	Revenue	418796000	Revenue: 418796000 Open source
20252025-12-31	Revenue	251727000	Revenue: 251727000 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

-39.9% 2025

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20192019-12-31	Year over year	No prior comparable period	Revenue: 755779000 Open source
20202020-12-31	Year over year	14.3%	Revenue: 863582000 Open source Revenue: 755779000 Open source
20212021-12-31	Year over year	1.2%	Revenue: 873645000 Open source Revenue: 863582000 Open source
20222022-12-31	Year over year	-20.8%	Revenue: 692199000 Open source Revenue: 873645000 Open source
20232023-12-31	Year over year	-23.9%	Revenue: 527109000 Open source Revenue: 692199000 Open source
20242024-12-31	Year over year	-20.5%	Revenue: 418796000 Open source Revenue: 527109000 Open source
20252025-12-31	Year over year	-39.9%	Revenue: 251727000 Open source Revenue: 418796000 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.2% 2025

Net margin -1.1% 2025

Free cash flow margin 6.9% 2025

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20192019-12-31	Operating margin	2.5%	Operating Income: 18882000 Open source Revenue: 755779000 Open source
20202020-12-31	Operating margin	-0.7%	Operating Income: -6302000 Open source Revenue: 863582000 Open source
20212021-12-31	Operating margin	-34%	Operating Income: -297318000 Open source Revenue: 873645000 Open source
20222022-12-31	Operating margin	-29.3%	Operating Income: -203157000 Open source Revenue: 692199000 Open source
20232023-12-31	Operating margin	-26.7%	Operating Income: -140988000 Open source Revenue: 527109000 Open source
20242024-12-31	Operating margin	-15.8%	Operating Income: -66208000 Open source Revenue: 418796000 Open source
20252025-12-31	Operating margin	2.2%	Operating Income: 5528000 Open source Revenue: 251727000 Open source
20192019-12-31	Net margin	4.3%	Net Income: 32295000 Open source Revenue: 755779000 Open source
20202020-12-31	Net margin	-2.5%	Net Income: -21432000 Open source Revenue: 863582000 Open source
20212021-12-31	Net margin	-26.1%	Net Income: -228382000 Open source Revenue: 873645000 Open source
20222022-12-31	Net margin	-28.1%	Net Income: -194192000 Open source Revenue: 692199000 Open source
20232023-12-31	Net margin	-29%	Net Income: -152641000 Open source Revenue: 527109000 Open source
20242024-12-31	Net margin	-17.1%	Net Income: -71642000 Open source Revenue: 418796000 Open source
20252025-12-31	Net margin	-1.1%	Net Income: -2860000 Open source Revenue: 251727000 Open source
20192019-12-31	Free cash flow margin	2.4%	Revenue: 755779000 Open source Operating Cash Flow: 42017000 Open source Capital Expenditure: 23810000 Open source
20202020-12-31	Free cash flow margin	2.7%	Revenue: 863582000 Open source Operating Cash Flow: 61430000 Open source Capital Expenditure: 37933000 Open source
20212021-12-31	Free cash flow margin	-33.6%	Revenue: 873645000 Open source Operating Cash Flow: -215249000 Open source Capital Expenditure: 77911000 Open source
20222022-12-31	Free cash flow margin	-10.6%	Revenue: 692199000 Open source Operating Cash Flow: -47173000 Open source Capital Expenditure: 26493000 Open source
20232023-12-31	Free cash flow margin	-5.5%	Revenue: 527109000 Open source Operating Cash Flow: -22537000 Open source Capital Expenditure: 6576000 Open source
20242024-12-31	Free cash flow margin	-0.5%	Revenue: 418796000 Open source Operating Cash Flow: 2562000 Open source Capital Expenditure: 4542000 Open source
20252025-12-31	Free cash flow margin	6.9%	Revenue: 251727000 Open source Operating Cash Flow: 21750000 Open source Capital Expenditure: 4399000 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD 21.8M 2025

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20192019-12-31	Operating cash flow	42017000	Operating Cash Flow: 42017000 Open source
20202020-12-31	Operating cash flow	61430000	Operating Cash Flow: 61430000 Open source
20212021-12-31	Operating cash flow	-215249000	Operating Cash Flow: -215249000 Open source
20222022-12-31	Operating cash flow	-47173000	Operating Cash Flow: -47173000 Open source
20232023-12-31	Operating cash flow	-22537000	Operating Cash Flow: -22537000 Open source
20242024-12-31	Operating cash flow	2562000	Operating Cash Flow: 2562000 Open source
20252025-12-31	Operating cash flow	21750000	Operating Cash Flow: 21750000 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 17.4M 2025

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20192019-12-31	Free cash flow	18207000	Operating Cash Flow: 42017000 Open source Capital Expenditure: 23810000 Open source
20202020-12-31	Free cash flow	23497000	Operating Cash Flow: 61430000 Open source Capital Expenditure: 37933000 Open source
20212021-12-31	Free cash flow	-293160000	Operating Cash Flow: -215249000 Open source Capital Expenditure: 77911000 Open source
20222022-12-31	Free cash flow	-73666000	Operating Cash Flow: -47173000 Open source Capital Expenditure: 26493000 Open source
20232023-12-31	Free cash flow	-29113000	Operating Cash Flow: -22537000 Open source Capital Expenditure: 6576000 Open source
20242024-12-31	Free cash flow	-1980000	Operating Cash Flow: 2562000 Open source Capital Expenditure: 4542000 Open source
20252025-12-31	Free cash flow	17351000	Operating Cash Flow: 21750000 Open source Capital Expenditure: 4399000 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

78.7% 2025

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
2019-12-31	Liabilities / assets	Not reported	No source recorded
20202020-12-31	Liabilities / assets	72.1%	Total Liabilities: 256995000 Open source Total Assets: 356253000 Open source
20212021-12-31	Liabilities / assets	39.6%	Total Liabilities: 252227000 Open source Total Assets: 637612000 Open source
20222022-12-31	Liabilities / assets	52.3%	Total Liabilities: 231853000 Open source Total Assets: 443395000 Open source
20232023-12-31	Liabilities / assets	70.1%	Total Liabilities: 194079000 Open source Total Assets: 276839000 Open source
20242024-12-31	Liabilities / assets	83.9%	Total Liabilities: 146386000 Open source Total Assets: 174556000 Open source
20252025-12-31	Liabilities / assets	78.7%	Total Liabilities: 115715000 Open source Total Assets: 147035000 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.74× 2025

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
2019-12-31	Current assets / current liabilities	Not reported	No source recorded
20202020-12-31	Current assets / current liabilities	0.77×	Current Assets: 169050000 Open source Current Liabilities: 219917000 Open source
20212021-12-31	Current assets / current liabilities	1.27×	Current Assets: 299372000 Open source Current Liabilities: 236232000 Open source
20222022-12-31	Current assets / current liabilities	1.01×	Current Assets: 186454000 Open source Current Liabilities: 184640000 Open source
20232023-12-31	Current assets / current liabilities	0.72×	Current Assets: 119273000 Open source Current Liabilities: 165203000 Open source
20242024-12-31	Current assets / current liabilities	0.62×	Current Assets: 78685000 Open source Current Liabilities: 127638000 Open source
20252025-12-31	Current assets / current liabilities	0.74×	Current Assets: 63838000 Open source Current Liabilities: 86596000 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2019 2019-01-01 – 2019-12-31	USD 32.3 million Exact value Exact value: 32295000 USD 2019-01-01 – 2019-12-31: 32295000 USD Inspect Net Income Open source Share or cite Citation for Net Income · Beachbody Company, Inc. · 2019-12-31 Beachbody Company, Inc. (edgar:1826889) Net Income: 32295000 USD Concept: fundies:NetIncome Period: 2019-01-01 to 2019-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889/explain?concept=fundies%3ANetIncome&period=2019-12-31&surface=latest&period_type=duration&start=2019-01-01&unit=USD&dimensions= Input fundies:NetIncome: 32295000 USD (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000095017022002537/body-20211231.htm#4959817 Filing: 000095017022002537 The citation records this snapshot. The page link may show a newer release later.	USD 42.02 million Exact value Exact value: 42017000 USD 2019-01-01 – 2019-12-31: 42017000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Beachbody Company, Inc. · 2019-12-31 Beachbody Company, Inc. (edgar:1826889) Operating Cash Flow: 42017000 USD Concept: fundies:OperatingCashFlow Period: 2019-01-01 to 2019-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889/explain?concept=fundies%3AOperatingCashFlow&period=2019-12-31&surface=latest&period_type=duration&start=2019-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 42017000 USD (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000095017022002537/body-20211231.htm#2559471 Filing: 000095017022002537 The citation records this snapshot. The page link may show a newer release later.	USD 23.81 million Exact value Exact value: 23810000 USD 2019-01-01 – 2019-12-31: 23810000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Beachbody Company, Inc. · 2019-12-31 Beachbody Company, Inc. (edgar:1826889) Capital Expenditure: 23810000 USD Concept: fundies:CapitalExpenditure Period: 2019-01-01 to 2019-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889/explain?concept=fundies%3ACapitalExpenditure&period=2019-12-31&surface=latest&period_type=duration&start=2019-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 23810000 USD (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000095017022002537/body-20211231.htm#2569587 Filing: 000095017022002537 The citation records this snapshot. The page link may show a newer release later.	USD 18.21 million Calculation and evidence 42017000 − 23810000 USD Exact free cash flow: 18207000 USD 2019-01-01 – 2019-12-31: 42017000 USD · Inspect Operating Cash Flow · Source 2019-01-01 – 2019-12-31: 23810000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Beachbody Company, Inc. · 2019-12-31 Beachbody Company, Inc. (edgar:1826889) Free cash flow: 18207000 USD Concept: free-cash-flow Period: 2019-01-01 to 2019-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 42017000 USD (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000095017022002537/body-20211231.htm#2559471 Filing: 000095017022002537 Input fundies:CapitalExpenditure: 23810000 USD (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000095017022002537/body-20211231.htm#2569587 Filing: 000095017022002537 The citation records this snapshot. The page link may show a newer release later.
2020 2020-01-01 – 2020-12-31	−USD 21.43 million Exact value Exact value: -21432000 USD 2020-01-01 – 2020-12-31: -21432000 USD Inspect Net Income Open source Share or cite Citation for Net Income · Beachbody Company, Inc. · 2020-12-31 Beachbody Company, Inc. (edgar:1826889) Net Income: -21432000 USD Concept: fundies:NetIncome Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889/explain?concept=fundies%3ANetIncome&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=USD&dimensions= Input fundies:NetIncome: -21432000 USD (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000119312524014320/d632690ds1.htm#3903033 Filing: 000119312524014320 The citation records this snapshot. The page link may show a newer release later.	USD 61.43 million Exact value Exact value: 61430000 USD 2020-01-01 – 2020-12-31: 61430000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Beachbody Company, Inc. · 2020-12-31 Beachbody Company, Inc. (edgar:1826889) Operating Cash Flow: 61430000 USD Concept: fundies:OperatingCashFlow Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889/explain?concept=fundies%3AOperatingCashFlow&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 61430000 USD (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000119312524014320/d632690ds1.htm#3003644 Filing: 000119312524014320 The citation records this snapshot. The page link may show a newer release later.	USD 37.93 million Exact value Exact value: 37933000 USD 2020-01-01 – 2020-12-31: 37933000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Beachbody Company, Inc. · 2020-12-31 Beachbody Company, Inc. (edgar:1826889) Capital Expenditure: 37933000 USD Concept: fundies:CapitalExpenditure Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889/explain?concept=fundies%3ACapitalExpenditure&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 37933000 USD (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000119312524014320/d632690ds1.htm#3007573 Filing: 000119312524014320 The citation records this snapshot. The page link may show a newer release later.	USD 23.5 million Calculation and evidence 61430000 − 37933000 USD Exact free cash flow: 23497000 USD 2020-01-01 – 2020-12-31: 61430000 USD · Inspect Operating Cash Flow · Source 2020-01-01 – 2020-12-31: 37933000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Beachbody Company, Inc. · 2020-12-31 Beachbody Company, Inc. (edgar:1826889) Free cash flow: 23497000 USD Concept: free-cash-flow Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 61430000 USD (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000119312524014320/d632690ds1.htm#3003644 Filing: 000119312524014320 Input fundies:CapitalExpenditure: 37933000 USD (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000119312524014320/d632690ds1.htm#3007573 Filing: 000119312524014320 The citation records this snapshot. The page link may show a newer release later.
2021 2021-01-01 – 2021-12-31	−USD 228.38 million Exact value Exact value: -228382000 USD 2021-01-01 – 2021-12-31: -228382000 USD Inspect Net Income Open source Share or cite Citation for Net Income · Beachbody Company, Inc. · 2021-12-31 Beachbody Company, Inc. (edgar:1826889) Net Income: -228382000 USD Concept: fundies:NetIncome Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889/explain?concept=fundies%3ANetIncome&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=USD&dimensions= Input fundies:NetIncome: -228382000 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000119312524014320/d632690ds1.htm#3902590 Filing: 000119312524014320 The citation records this snapshot. The page link may show a newer release later.	−USD 215.25 million Exact value Exact value: -215249000 USD 2021-01-01 – 2021-12-31: -215249000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Beachbody Company, Inc. · 2021-12-31 Beachbody Company, Inc. (edgar:1826889) Operating Cash Flow: -215249000 USD Concept: fundies:OperatingCashFlow Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889/explain?concept=fundies%3AOperatingCashFlow&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -215249000 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000119312524014320/d632690ds1.htm#3003174 Filing: 000119312524014320 The citation records this snapshot. The page link may show a newer release later.	USD 77.91 million Exact value Exact value: 77911000 USD 2021-01-01 – 2021-12-31: 77911000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Beachbody Company, Inc. · 2021-12-31 Beachbody Company, Inc. (edgar:1826889) Capital Expenditure: 77911000 USD Concept: fundies:CapitalExpenditure Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889/explain?concept=fundies%3ACapitalExpenditure&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 77911000 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000119312524014320/d632690ds1.htm#3007112 Filing: 000119312524014320 The citation records this snapshot. The page link may show a newer release later.	−USD 293.16 million Calculation and evidence -215249000 − 77911000 USD Exact free cash flow: -293160000 USD 2021-01-01 – 2021-12-31: -215249000 USD · Inspect Operating Cash Flow · Source 2021-01-01 – 2021-12-31: 77911000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Beachbody Company, Inc. · 2021-12-31 Beachbody Company, Inc. (edgar:1826889) Free cash flow: -293160000 USD Concept: free-cash-flow Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -215249000 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000119312524014320/d632690ds1.htm#3003174 Filing: 000119312524014320 Input fundies:CapitalExpenditure: 77911000 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000119312524014320/d632690ds1.htm#3007112 Filing: 000119312524014320 The citation records this snapshot. The page link may show a newer release later.
2022 2022-01-01 – 2022-12-31	−USD 194.19 million Exact value Exact value: -194192000 USD 2022-01-01 – 2022-12-31: -194192000 USD Inspect Net Income Open source Share or cite Citation for Net Income · Beachbody Company, Inc. · 2022-12-31 Beachbody Company, Inc. (edgar:1826889) Net Income: -194192000 USD Concept: fundies:NetIncome Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889/explain?concept=fundies%3ANetIncome&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=USD&dimensions= Input fundies:NetIncome: -194192000 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000095017024029409/body-20231231.htm#3340828 Filing: 000095017024029409 The citation records this snapshot. The page link may show a newer release later.	−USD 47.17 million Exact value Exact value: -47173000 USD 2022-01-01 – 2022-12-31: -47173000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Beachbody Company, Inc. · 2022-12-31 Beachbody Company, Inc. (edgar:1826889) Operating Cash Flow: -47173000 USD Concept: fundies:OperatingCashFlow Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889/explain?concept=fundies%3AOperatingCashFlow&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -47173000 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000095017024029409/body-20231231.htm#1799115 Filing: 000095017024029409 The citation records this snapshot. The page link may show a newer release later.	USD 26.49 million Exact value Exact value: 26493000 USD 2022-01-01 – 2022-12-31: 26493000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Beachbody Company, Inc. · 2022-12-31 Beachbody Company, Inc. (edgar:1826889) Capital Expenditure: 26493000 USD Concept: fundies:CapitalExpenditure Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889/explain?concept=fundies%3ACapitalExpenditure&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 26493000 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000095017024029409/body-20231231.htm#1803891 Filing: 000095017024029409 The citation records this snapshot. The page link may show a newer release later.	−USD 73.67 million Calculation and evidence -47173000 − 26493000 USD Exact free cash flow: -73666000 USD 2022-01-01 – 2022-12-31: -47173000 USD · Inspect Operating Cash Flow · Source 2022-01-01 – 2022-12-31: 26493000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Beachbody Company, Inc. · 2022-12-31 Beachbody Company, Inc. (edgar:1826889) Free cash flow: -73666000 USD Concept: free-cash-flow Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -47173000 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000095017024029409/body-20231231.htm#1799115 Filing: 000095017024029409 Input fundies:CapitalExpenditure: 26493000 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000095017024029409/body-20231231.htm#1803891 Filing: 000095017024029409 The citation records this snapshot. The page link may show a newer release later.
2023 2023-01-01 – 2023-12-31	−USD 152.64 million Exact value Exact value: -152641000 USD 2023-01-01 – 2023-12-31: -152641000 USD Inspect Net Income Open source Share or cite Citation for Net Income · Beachbody Company, Inc. · 2023-12-31 Beachbody Company, Inc. (edgar:1826889) Net Income: -152641000 USD Concept: fundies:NetIncome Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889/explain?concept=fundies%3ANetIncome&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=USD&dimensions= Input fundies:NetIncome: -152641000 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000095017025046760/body-20241231.htm#4096609 Filing: 000095017025046760 The citation records this snapshot. The page link may show a newer release later.	−USD 22.54 million Exact value Exact value: -22537000 USD 2023-01-01 – 2023-12-31: -22537000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Beachbody Company, Inc. · 2023-12-31 Beachbody Company, Inc. (edgar:1826889) Operating Cash Flow: -22537000 USD Concept: fundies:OperatingCashFlow Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889/explain?concept=fundies%3AOperatingCashFlow&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -22537000 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000095017025046760/body-20241231.htm#2145656 Filing: 000095017025046760 The citation records this snapshot. The page link may show a newer release later.	USD 6.58 million Exact value Exact value: 6576000 USD 2023-01-01 – 2023-12-31: 6576000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Beachbody Company, Inc. · 2023-12-31 Beachbody Company, Inc. (edgar:1826889) Capital Expenditure: 6576000 USD Concept: fundies:CapitalExpenditure Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889/explain?concept=fundies%3ACapitalExpenditure&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 6576000 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000095017025046760/body-20241231.htm#2151700 Filing: 000095017025046760 The citation records this snapshot. The page link may show a newer release later.	−USD 29.11 million Calculation and evidence -22537000 − 6576000 USD Exact free cash flow: -29113000 USD 2023-01-01 – 2023-12-31: -22537000 USD · Inspect Operating Cash Flow · Source 2023-01-01 – 2023-12-31: 6576000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Beachbody Company, Inc. · 2023-12-31 Beachbody Company, Inc. (edgar:1826889) Free cash flow: -29113000 USD Concept: free-cash-flow Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -22537000 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000095017025046760/body-20241231.htm#2145656 Filing: 000095017025046760 Input fundies:CapitalExpenditure: 6576000 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000095017025046760/body-20241231.htm#2151700 Filing: 000095017025046760 The citation records this snapshot. The page link may show a newer release later.
2024 2024-01-01 – 2024-12-31	−USD 71.64 million Exact value Exact value: -71642000 USD 2024-01-01 – 2024-12-31: -71642000 USD Inspect Net Income Open source Share or cite Citation for Net Income · Beachbody Company, Inc. · 2024-12-31 Beachbody Company, Inc. (edgar:1826889) Net Income: -71642000 USD Concept: fundies:NetIncome Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889/explain?concept=fundies%3ANetIncome&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=USD&dimensions= Input fundies:NetIncome: -71642000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000119312526100284/body-20251231.htm#4066815 Filing: 000119312526100284 The citation records this snapshot. The page link may show a newer release later.	USD 2.56 million Exact value Exact value: 2562000 USD 2024-01-01 – 2024-12-31: 2562000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Beachbody Company, Inc. · 2024-12-31 Beachbody Company, Inc. (edgar:1826889) Operating Cash Flow: 2562000 USD Concept: fundies:OperatingCashFlow Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889/explain?concept=fundies%3AOperatingCashFlow&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 2562000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000119312526100284/body-20251231.htm#2241304 Filing: 000119312526100284 The citation records this snapshot. The page link may show a newer release later.	USD 4.54 million Exact value Exact value: 4542000 USD 2024-01-01 – 2024-12-31: 4542000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Beachbody Company, Inc. · 2024-12-31 Beachbody Company, Inc. (edgar:1826889) Capital Expenditure: 4542000 USD Concept: fundies:CapitalExpenditure Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889/explain?concept=fundies%3ACapitalExpenditure&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 4542000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000119312526100284/body-20251231.htm#2247749 Filing: 000119312526100284 The citation records this snapshot. The page link may show a newer release later.	−USD 1.98 million Calculation and evidence 2562000 − 4542000 USD Exact free cash flow: -1980000 USD 2024-01-01 – 2024-12-31: 2562000 USD · Inspect Operating Cash Flow · Source 2024-01-01 – 2024-12-31: 4542000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Beachbody Company, Inc. · 2024-12-31 Beachbody Company, Inc. (edgar:1826889) Free cash flow: -1980000 USD Concept: free-cash-flow Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 2562000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000119312526100284/body-20251231.htm#2241304 Filing: 000119312526100284 Input fundies:CapitalExpenditure: 4542000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000119312526100284/body-20251231.htm#2247749 Filing: 000119312526100284 The citation records this snapshot. The page link may show a newer release later.
2025 2025-01-01 – 2025-12-31	−USD 2.86 million Exact value Exact value: -2860000 USD 2025-01-01 – 2025-12-31: -2860000 USD Inspect Net Income Open source Share or cite Citation for Net Income · Beachbody Company, Inc. · 2025-12-31 Beachbody Company, Inc. (edgar:1826889) Net Income: -2860000 USD Concept: fundies:NetIncome Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889/explain?concept=fundies%3ANetIncome&period=2025-12-31&surface=latest&period_type=duration&start=2025-01-01&unit=USD&dimensions= Input fundies:NetIncome: -2860000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000119312526100284/body-20251231.htm#4065090 Filing: 000119312526100284 The citation records this snapshot. The page link may show a newer release later.	USD 21.75 million Exact value Exact value: 21750000 USD 2025-01-01 – 2025-12-31: 21750000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Beachbody Company, Inc. · 2025-12-31 Beachbody Company, Inc. (edgar:1826889) Operating Cash Flow: 21750000 USD Concept: fundies:OperatingCashFlow Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889/explain?concept=fundies%3AOperatingCashFlow&period=2025-12-31&surface=latest&period_type=duration&start=2025-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 21750000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000119312526100284/body-20251231.htm#2239554 Filing: 000119312526100284 The citation records this snapshot. The page link may show a newer release later.	USD 4.4 million Exact value Exact value: 4399000 USD 2025-01-01 – 2025-12-31: 4399000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Beachbody Company, Inc. · 2025-12-31 Beachbody Company, Inc. (edgar:1826889) Capital Expenditure: 4399000 USD Concept: fundies:CapitalExpenditure Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889/explain?concept=fundies%3ACapitalExpenditure&period=2025-12-31&surface=latest&period_type=duration&start=2025-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 4399000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000119312526100284/body-20251231.htm#2245983 Filing: 000119312526100284 The citation records this snapshot. The page link may show a newer release later.	USD 17.35 million Calculation and evidence 21750000 − 4399000 USD Exact free cash flow: 17351000 USD 2025-01-01 – 2025-12-31: 21750000 USD · Inspect Operating Cash Flow · Source 2025-01-01 – 2025-12-31: 4399000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Beachbody Company, Inc. · 2025-12-31 Beachbody Company, Inc. (edgar:1826889) Free cash flow: 17351000 USD Concept: free-cash-flow Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T19:30:20Z Snapshot: a5316f86360c0b47b6b9735e364ac2faffeace42269fe55b639a93150e928137 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1826889?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 21750000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000119312526100284/body-20251231.htm#2239554 Filing: 000119312526100284 Input fundies:CapitalExpenditure: 4399000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1826889/000119312526100284/body-20251231.htm#2245983 Filing: 000119312526100284 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 2,489 latest values · 2,489 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001826889, 1826889, BODI, edgar:1826889

Also known as Beachbody Company, Inc., Forest Road Acquisition Corp., The Beachbody Company, Inc.

Beachbody Company, Inc.

Latest quarter

Revenue

Operating margin

Operating cash flow

Free cash flow

Trailing twelve months

Revenue

Net income

Operating cash flow

Capital expenditure

Free cash flow

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2025 2025-01-01 – 2025-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation