Surrozen, Inc./DE

EDGAR

Annual consolidated revenue for 2025: about USD 3.477M, using the latest reported figures. The previous period, 2024, was about USD 10.66M.

Watchlist

Latest quarter

Revenue

5 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-207.4%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -10370000 USD Source
  • Revenue: 5000000 USD Source

Operating cash flow

-7.4 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -19900000 USD Source
  • Operating Cash Flow: -12500000 USD Source

Free cash flow

-7.42 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -19900000 USD Source
  • Operating Cash Flow: -12500000 USD Source
  • Capital Expenditure: 139000 USD Source
  • Capital Expenditure: 120000 USD Source
Cash and cash equivalents
102 million USD Source
Exact value

102000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
11.8 million shares Source
Exact value

11754000 shares

Reported share-count change

37.15% · 3.18 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 8570000 shares · 2025-06-30· Source
  • 11754000 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

11.5 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 983000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 3477000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 2949000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 5000000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 5000000 USD · 2026-04-01 – 2026-06-30 Source

Net income

-332 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -71600000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -242000000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -58900000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -127500000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: 50177000 USD · 2026-04-01 – 2026-06-30 Source

Capital expenditure

222 thousand USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Capital expenditure: 69000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 45000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 128000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 69000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 120000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 139000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 120000 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-20.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2025-12-31
  • Operating income: 6 of 11 periods available· newest 2025-12-31
  • Net income: 6 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2025-12-31
  • Total assets: 3 of 11 periods available· newest 2025-12-31
  • Total liabilities: 3 of 11 periods available· newest 2025-12-31
  • Current assets: 3 of 11 periods available· newest 2025-12-31
  • Current liabilities: 3 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -67.4%

    Prior period

    USD 10.66 million

    –

    Current period

    USD 3.48 million

    –

    Exact inputs and evidence

    3477000 − 10655000 = -7178000 USD

    10655000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    3477000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 178.4 million

    Prior period

    −USD 63.6 million

    –

    Current period

    −USD 242 million

    –

    Exact inputs and evidence

    -242000000 − -63600000 = -178400000 USD

    -63600000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -242000000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 12.6 million

    Prior period

    −USD 17.6 million

    –

    Current period

    −USD 30.2 million

    –

    Exact inputs and evidence

    -30200000 − -17600000 = -12600000 USD

    -17600000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -30200000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +392.3%

    Prior period

    USD 26,000

    –

    Current period

    USD 128,000

    –

    Exact inputs and evidence

    128000 − 26000 = 102000 USD

    26000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    128000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 3.48 million 100% of revenue
  • Operating costs Derived USD 45.57 million 1,311% of revenue
  • Operating income −USD 42.09 million −1,211% of revenue
  • Tax, interest and other Derived USD 199.91 million 5,749% of revenue
  • Net income −USD 242 million −6,960% of revenue

Cash

  • Operating cash flow −USD 30.2 million −869% of revenue
  • Capital expenditure USD 128,000 3.7% of revenue
  • Free cash flow Derived −USD 30.33 million −872% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Operating loss: operating costs were 340% of revenue.
  • 2025 Operating loss: operating costs were 1,311% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2023 2023-01-01 – 2023-12-310 45780000 Derived -45780000 -2780000 Derived -43000000 -40798000 Derived
Source
2024 2024-01-01 – 2024-12-3110655000 36194000 Derived -25539000 38061000 Derived -63600000 -17626000 Derived
Source
2025 2025-01-01 – 2025-12-313477000 45569000 Derived -42092000 199908000 Derived -242000000 -30328000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.5M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.5M8.6M5.8M2.9M0.0202320242025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Revenue0
2024Revenue10655000
2025Revenue3477000

Revenue growth

Change in revenue from the same financial period one year earlier.

-67.4% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5%-14%-34%-53%-73%202320242025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2023Year over yearNo prior comparable period
2024Year over yearNo prior comparable period
2025Year over year-67.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,210.6% 2025
Net margin -6,960% 2025
Free cash flow margin -872.2% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.557%-1,462%-3,480%-5,498%-7,517%202320242025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2023Operating marginNot reported
2024Operating margin-239.7%
2025Operating margin-1,210.6%
2023Net marginNot reported
2024Net margin-596.9%
2025Net margin-6,960%
2023Free cash flow marginNot reported
2024Free cash flow margin-165.4%
2025Free cash flow margin-872.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -30.2M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2M-8.5M-20.2M-31.9M-43.6M202320242025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Operating cash flow-40400000
2024Operating cash flow-17600000
2025Operating cash flow-30200000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -30.3M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3M-8.6M-20.4M-32.2M-44.1M202320242025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Free cash flow-40798000
2024Free cash flow-17626000
2025Free cash flow-30328000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

290.2% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.313%235%157%78%0%202320242025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2023Liabilities / assets17.7%
2024Liabilities / assets144.1%
2025Liabilities / assets290.2%

Current assets to current liabilities

Current assets divided by current liabilities.

9.22× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.96×7.47×4.98×2.49×0.00×202320242025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2023Current assets / current liabilities5.75×
2024Current assets / current liabilities5.32×
2025Current assets / current liabilities9.22×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−USD 32.7 million
Exact value

Exact value: -32700000 USD

2020-01-01 – 2020-12-31: -32700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.1 million
Exact value

Exact value: -29100000 USD

2020-01-01 – 2020-12-31: -29100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 874,000
Exact value

Exact value: 874000 USD

2020-01-01 – 2020-12-31: 874000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.97 million
Calculation and evidence

-29100000 − 874000 USD

Exact free cash flow: -29974000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 54.6 million
Exact value

Exact value: -54600000 USD

2021-01-01 – 2021-12-31: -54600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48.8 million
Exact value

Exact value: -48800000 USD

2021-01-01 – 2021-12-31: -48800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.27 million
Exact value

Exact value: 1269000 USD

2021-01-01 – 2021-12-31: 1269000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50.07 million
Calculation and evidence

-48800000 − 1269000 USD

Exact free cash flow: -50069000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 36 million
Exact value

Exact value: -36000000 USD

2022-01-01 – 2022-12-31: -36000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.1 million
Exact value

Exact value: -44100000 USD

2022-01-01 – 2022-12-31: -44100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 728,000
Exact value

Exact value: 728000 USD

2022-01-01 – 2022-12-31: 728000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.83 million
Calculation and evidence

-44100000 − 728000 USD

Exact free cash flow: -44828000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 43 million
Exact value

Exact value: -43000000 USD

2023-01-01 – 2023-12-31: -43000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.4 million
Exact value

Exact value: -40400000 USD

2023-01-01 – 2023-12-31: -40400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 398,000
Exact value

Exact value: 398000 USD

2023-01-01 – 2023-12-31: 398000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.8 million
Calculation and evidence

-40400000 − 398000 USD

Exact free cash flow: -40798000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 63.6 million
Exact value

Exact value: -63600000 USD

2024-01-01 – 2024-12-31: -63600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.6 million
Exact value

Exact value: -17600000 USD

2024-01-01 – 2024-12-31: -17600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26,000
Exact value

Exact value: 26000 USD

2024-01-01 – 2024-12-31: 26000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.63 million
Calculation and evidence

-17600000 − 26000 USD

Exact free cash flow: -17626000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 242 million
Exact value

Exact value: -242000000 USD

2025-01-01 – 2025-12-31: -242000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.2 million
Exact value

Exact value: -30200000 USD

2025-01-01 – 2025-12-31: -30200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128,000
Exact value

Exact value: 128000 USD

2025-01-01 – 2025-12-31: 128000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.33 million
Calculation and evidence

-30200000 − 128000 USD

Exact free cash flow: -30328000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

40 filings · 1,515 latest values · 1,515 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001824893, 1824893, SRZN, edgar:1824893

Also known as CONSONANCE-HFW ACQUISITION CORP., CONSONANCE-HFW ACQUISITION CORP. , Consonance-HFW Acquisition Corp., Surrozen, Inc./DE