Revenue
0 USD
2026 Q2 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
Annual consolidated revenue for 2025: about USD 59.82M, using the latest reported figures. The previous period, 2024, was about USD 420.6M.
7700000 USD
0 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
0 USD
2025-01-01 – 2025-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-08-06.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 420.57 million
–
Current period
USD 59.82 million
–
59824000 − 420571000 = -360747000 USD
420571000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source59824000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 53.72 million
–
Current period
−USD 136.01 million
–
-136005000 − -53719000 = -82286000 USD
-53719000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-136005000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 129.55 million
–
Current period
−USD 22.88 million
–
-22882000 − 129553000 = -152435000 USD
129553000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-22882000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.41 million
–
Current period
USD 0
–
0 − 7410000 = -7410000 USD
7410000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source0 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2019 2019-01-01 – 2019-12-31 | 243290000 | 156364000 Derived | 86926000 | 5453000 Derived | 81473000 | 71544000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 260586000 | 176628000 Derived | 83958000 | 6143000 Derived | 77815000 | 79561000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 267948000 | 186523000 Derived | 81425000 | 78271000 Derived | 3154000 | 73034000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 378476000 | 263581000 Derived | 114895000 | 96238000 Derived | 18657000 | 83730000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 390629000 | 271542000 Derived | 119087000 | 99848000 Derived | 19239000 | 93368000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 420571000 | 312949000 Derived | 107622000 | 161341000 Derived | -53719000 | 122143000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 59824000 | 73555000 Derived | -13731000 | 122274000 Derived | -136005000 | -22882000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2019 | Revenue | 243290000 |
|
| 2020 | Revenue | 260586000 |
|
| 2021 | Revenue | 267948000 |
|
| 2022 | Revenue | 378476000 |
|
| 2023 | Revenue | 390629000 |
|
| 2024 | Revenue | 420571000 |
|
| 2025 | Revenue | 59824000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Year over year | No prior comparable period |
|
| 2020 | Year over year | 7.1% |
|
| 2021 | Year over year | 2.8% |
|
| 2022 | Year over year | 41.2% |
|
| 2023 | Year over year | 3.2% |
|
| 2024 | Year over year | 7.7% |
|
| 2025 | Year over year | -85.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Operating margin | 35.7% |
|
| 2020 | Operating margin | 32.2% |
|
| 2021 | Operating margin | 30.4% |
|
| 2022 | Operating margin | 30.4% |
|
| 2023 | Operating margin | 30.5% |
|
| 2024 | Operating margin | 25.6% |
|
| 2025 | Operating margin | -23% |
|
| 2019 | Net margin | 33.5% |
|
| 2020 | Net margin | 29.9% |
|
| 2021 | Net margin | 1.2% |
|
| 2022 | Net margin | 4.9% |
|
| 2023 | Net margin | 4.9% |
|
| 2024 | Net margin | -12.8% |
|
| 2025 | Net margin | -227.3% |
|
| 2019 | Free cash flow margin | 29.4% |
|
| 2020 | Free cash flow margin | 30.5% |
|
| 2021 | Free cash flow margin | 27.3% |
|
| 2022 | Free cash flow margin | 22.1% |
|
| 2023 | Free cash flow margin | 23.9% |
|
| 2024 | Free cash flow margin | 29% |
|
| 2025 | Free cash flow margin | -38.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2019 | Operating cash flow | 81186000 |
|
| 2020 | Operating cash flow | 87062000 |
|
| 2021 | Operating cash flow | 77780000 |
|
| 2022 | Operating cash flow | 92783000 |
|
| 2023 | Operating cash flow | 104312000 |
|
| 2024 | Operating cash flow | 129553000 |
|
| 2025 | Operating cash flow | -22882000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2019 | Free cash flow | 71544000 |
|
| 2020 | Free cash flow | 79561000 |
|
| 2021 | Free cash flow | 73034000 |
|
| 2022 | Free cash flow | 83730000 |
|
| 2023 | Free cash flow | 93368000 |
|
| 2024 | Free cash flow | 122143000 |
|
| 2025 | Free cash flow | -22882000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2020 | Liabilities / assets | 336.7% |
|
| 2021 | Liabilities / assets | 410.3% |
|
| 2022 | Liabilities / assets | 279.2% |
|
| 2023 | Liabilities / assets | 202.4% |
|
| 2024 | Liabilities / assets | 130.3% |
|
| 2025 | Liabilities / assets | 53% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2020 | Current assets / current liabilities | 1.29× |
|
| 2021 | Current assets / current liabilities | 1.29× |
|
| 2022 | Current assets / current liabilities | 2.05× |
|
| 2023 | Current assets / current liabilities | 3.4× |
|
| 2024 | Current assets / current liabilities | 2.28× |
|
| 2025 | Current assets / current liabilities | 6.35× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2019 2019-01-01 – 2019-12-31 | USD 81.47 million Exact valueExact value: 81473000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 81.19 million Exact valueExact value: 81186000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.64 million Exact valueExact value: 9642000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71.54 million Calculation and evidence81186000 − 9642000 USD Exact free cash flow: 71544000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | USD 77.82 million Exact valueExact value: 77815000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 87.06 million Exact valueExact value: 87062000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.5 million Exact valueExact value: 7501000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79.56 million Calculation and evidence87062000 − 7501000 USD Exact free cash flow: 79561000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | USD 3.15 million Exact valueExact value: 3154000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77.78 million Exact valueExact value: 77780000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.75 million Exact valueExact value: 4746000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73.03 million Calculation and evidence77780000 − 4746000 USD Exact free cash flow: 73034000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | USD 18.66 million Exact valueExact value: 18657000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 92.78 million Exact valueExact value: 92783000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.05 million Exact valueExact value: 9053000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 83.73 million Calculation and evidence92783000 − 9053000 USD Exact free cash flow: 83730000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | USD 19.24 million Exact valueExact value: 19239000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 104.31 million Exact valueExact value: 104312000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.94 million Exact valueExact value: 10944000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 93.37 million Calculation and evidence104312000 − 10944000 USD Exact free cash flow: 93368000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 53.72 million Exact valueExact value: -53719000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 129.55 million Exact valueExact value: 129553000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.41 million Exact valueExact value: 7410000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 122.14 million Calculation and evidence129553000 − 7410000 USD Exact free cash flow: 122143000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −USD 136.01 million Exact valueExact value: -136005000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.88 million Exact valueExact value: -22882000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.88 million Calculation and evidence-22882000 − 0 USD Exact free cash flow: -22882000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 2,057 latest values · 2,057 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001823144, 1823144, CMPO, GPGI, edgar:1823144
Also known as CompoSecure, Inc., CompoSecure, Inc., GPGI, Inc., Roman DBDR Tech Acquisition Corp.