GPGI, Inc.

EDGAR

Annual consolidated revenue for 2025: about USD 59.82M, using the latest reported figures. The previous period, 2024, was about USD 420.6M.

Watchlist

Latest quarter

Revenue

0 USD

2026 Q2 · USD

Exact inputs and evidence

Operating cash flow

8.6 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -44000000 USD Source
  • Operating Cash Flow: -52600000 USD Source
Cash and cash equivalents
7.7 million USD Source
Exact value

7700000 USD

Long-term debt including current maturities
0 USD Source
Exact value

0 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

0 USD

2025-01-01 – 2025-12-31

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2025-01-01 – 2025-03-31 Source
  • Capital expenditure: 0 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 0 USD · 2025-01-01 – 2025-03-31 Source
  • Capital expenditure: 0 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 0 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 0 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 0 USD · 2025-01-01 – 2025-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-06.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2025-12-31
  • Operating income: 7 of 11 periods available· newest 2025-12-31
  • Net income: 7 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2025-12-31
  • Total assets: 6 of 11 periods available· newest 2025-12-31
  • Total liabilities: 6 of 11 periods available· newest 2025-12-31
  • Current assets: 6 of 11 periods available· newest 2025-12-31
  • Current liabilities: 6 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2022-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -85.8%

    Prior period

    USD 420.57 million

    –

    Current period

    USD 59.82 million

    –

    Exact inputs and evidence

    59824000 − 420571000 = -360747000 USD

    420571000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    59824000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 82.29 million

    Prior period

    −USD 53.72 million

    –

    Current period

    −USD 136.01 million

    –

    Exact inputs and evidence

    -136005000 − -53719000 = -82286000 USD

    -53719000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -136005000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -117.7%

    Prior period

    USD 129.55 million

    –

    Current period

    −USD 22.88 million

    –

    Exact inputs and evidence

    -22882000 − 129553000 = -152435000 USD

    129553000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -22882000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 7.41 million

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 7410000 = -7410000 USD

    7410000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    0 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 59.82 million 100% of revenue
  • Operating costs Derived USD 73.56 million 123% of revenue
  • Operating income −USD 13.73 million −23% of revenue
  • Tax, interest and other Derived USD 122.27 million 204% of revenue
  • Net income −USD 136.01 million −227% of revenue

Cash

  • Operating cash flow −USD 22.88 million −38% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived −USD 22.88 million −38% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 33%64%
  • 2020 30%68%
  • 2021 29%70%
  • 2022 25%70%
  • 2023 26%70%
  • 2024 Net loss: net income was −13% of revenue.
  • 2025 Operating loss: operating costs were 123% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-31243290000 156364000 Derived 86926000 5453000 Derived 81473000 71544000 Derived
Source
2020 2020-01-01 – 2020-12-31260586000 176628000 Derived 83958000 6143000 Derived 77815000 79561000 Derived
Source
2021 2021-01-01 – 2021-12-31267948000 186523000 Derived 81425000 78271000 Derived 3154000 73034000 Derived
Source
2022 2022-01-01 – 2022-12-31378476000 263581000 Derived 114895000 96238000 Derived 18657000 83730000 Derived
Source
2023 2023-01-01 – 2023-12-31390629000 271542000 Derived 119087000 99848000 Derived 19239000 93368000 Derived
Source
2024 2024-01-01 – 2024-12-31420571000 312949000 Derived 107622000 161341000 Derived -53719000 122143000 Derived
Source
2025 2025-01-01 – 2025-12-3159824000 73555000 Derived -13731000 122274000 Derived -136005000 -22882000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 59.8M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.454.2M340.7M227.1M113.6M0.0201920222025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue243290000
2020Revenue260586000
2021Revenue267948000
2022Revenue378476000
2023Revenue390629000
2024Revenue420571000
2025Revenue59824000

Revenue growth

Change in revenue from the same financial period one year earlier.

-85.8% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51%15%-22%-59%-96%201920222025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year7.1%
2021Year over year2.8%
2022Year over year41.2%
2023Year over year3.2%
2024Year over year7.7%
2025Year over year-85.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -23% 2025
Net margin -227.3% 2025
Free cash flow margin -38.2% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57%-20%-96%-172%-248%201920222025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin35.7%
2020Operating margin32.2%
2021Operating margin30.4%
2022Operating margin30.4%
2023Operating margin30.5%
2024Operating margin25.6%
2025Operating margin-23%
2019Net margin33.5%
2020Net margin29.9%
2021Net margin1.2%
2022Net margin4.9%
2023Net margin4.9%
2024Net margin-12.8%
2025Net margin-227.3%
2019Free cash flow margin29.4%
2020Free cash flow margin30.5%
2021Free cash flow margin27.3%
2022Free cash flow margin22.1%
2023Free cash flow margin23.9%
2024Free cash flow margin29%
2025Free cash flow margin-38.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -22.9M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.141.7M97.5M53.3M9.1M-35.1M201920222025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow81186000
2020Operating cash flow87062000
2021Operating cash flow77780000
2022Operating cash flow92783000
2023Operating cash flow104312000
2024Operating cash flow129553000
2025Operating cash flow-22882000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -22.9M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.133.7M91.7M49.6M7.6M-34.5M201920222025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flow71544000
2020Free cash flow79561000
2021Free cash flow73034000
2022Free cash flow83730000
2023Free cash flow93368000
2024Free cash flow122143000
2025Free cash flow-22882000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

53% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.443%332%222%111%0%2019-12-3120222025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019-12-31Liabilities / assetsNot reportedNo source recorded
2020Liabilities / assets336.7%
2021Liabilities / assets410.3%
2022Liabilities / assets279.2%
2023Liabilities / assets202.4%
2024Liabilities / assets130.3%
2025Liabilities / assets53%

Current assets to current liabilities

Current assets divided by current liabilities.

6.35× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.86×5.15×3.43×1.72×0.00×2019-12-3120222025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019-12-31Current assets / current liabilitiesNot reportedNo source recorded
2020Current assets / current liabilities1.29×
2021Current assets / current liabilities1.29×
2022Current assets / current liabilities2.05×
2023Current assets / current liabilities3.4×
2024Current assets / current liabilities2.28×
2025Current assets / current liabilities6.35×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
USD 81.47 million
Exact value

Exact value: 81473000 USD

2019-01-01 – 2019-12-31: 81473000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81.19 million
Exact value

Exact value: 81186000 USD

2019-01-01 – 2019-12-31: 81186000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.64 million
Exact value

Exact value: 9642000 USD

2019-01-01 – 2019-12-31: 9642000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.54 million
Calculation and evidence

81186000 − 9642000 USD

Exact free cash flow: 71544000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 77.82 million
Exact value

Exact value: 77815000 USD

2020-01-01 – 2020-12-31: 77815000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.06 million
Exact value

Exact value: 87062000 USD

2020-01-01 – 2020-12-31: 87062000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.5 million
Exact value

Exact value: 7501000 USD

2020-01-01 – 2020-12-31: 7501000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79.56 million
Calculation and evidence

87062000 − 7501000 USD

Exact free cash flow: 79561000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 3.15 million
Exact value

Exact value: 3154000 USD

2021-01-01 – 2021-12-31: 3154000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77.78 million
Exact value

Exact value: 77780000 USD

2021-01-01 – 2021-12-31: 77780000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.75 million
Exact value

Exact value: 4746000 USD

2021-01-01 – 2021-12-31: 4746000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.03 million
Calculation and evidence

77780000 − 4746000 USD

Exact free cash flow: 73034000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 18.66 million
Exact value

Exact value: 18657000 USD

2022-01-01 – 2022-12-31: 18657000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92.78 million
Exact value

Exact value: 92783000 USD

2022-01-01 – 2022-12-31: 92783000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.05 million
Exact value

Exact value: 9053000 USD

2022-01-01 – 2022-12-31: 9053000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 83.73 million
Calculation and evidence

92783000 − 9053000 USD

Exact free cash flow: 83730000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 19.24 million
Exact value

Exact value: 19239000 USD

2023-01-01 – 2023-12-31: 19239000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104.31 million
Exact value

Exact value: 104312000 USD

2023-01-01 – 2023-12-31: 104312000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.94 million
Exact value

Exact value: 10944000 USD

2023-01-01 – 2023-12-31: 10944000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 93.37 million
Calculation and evidence

104312000 − 10944000 USD

Exact free cash flow: 93368000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 53.72 million
Exact value

Exact value: -53719000 USD

2024-01-01 – 2024-12-31: -53719000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 129.55 million
Exact value

Exact value: 129553000 USD

2024-01-01 – 2024-12-31: 129553000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.41 million
Exact value

Exact value: 7410000 USD

2024-01-01 – 2024-12-31: 7410000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 122.14 million
Calculation and evidence

129553000 − 7410000 USD

Exact free cash flow: 122143000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 136.01 million
Exact value

Exact value: -136005000 USD

2025-01-01 – 2025-12-31: -136005000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.88 million
Exact value

Exact value: -22882000 USD

2025-01-01 – 2025-12-31: -22882000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2025-01-01 – 2025-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.88 million
Calculation and evidence

-22882000 − 0 USD

Exact free cash flow: -22882000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 2,057 latest values · 2,057 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001823144, 1823144, CMPO, GPGI, edgar:1823144

Also known as CompoSecure, Inc., CompoSecure, Inc., GPGI, Inc., Roman DBDR Tech Acquisition Corp.