BTQ Technologies Corp.

EDGAR

Annual consolidated revenue for 2025: about CAD 315.5K, using the latest reported figures. The previous period, 2024, was about CAD 666.7K.

Watchlist

Latest fiscal year

Revenue

315 thousand CAD

2025 · CAD

Exact inputs and evidence

Operating margin

-7,938.94%

2025 · %

Exact inputs and evidence
  • Operating Income: -25047103 CAD Source
  • Revenue: 315497 CAD Source

Operating cash flow

-15 million CAD

2025 · CAD

Exact inputs and evidence
  • Operating Cash Flow: -15008504 CAD Source

Free cash flow

-15 million CAD

2025 · CAD

Exact inputs and evidence
  • Operating Cash Flow: -15008504 CAD Source
  • Capital Expenditure: 21337 CAD Source
Cash and cash equivalents
20.9 million CAD Source
Exact value

20939224 CAD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-09.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2025-12-31
  • Operating income: 2 of 11 periods available· newest 2025-12-31
  • net income: No compatible figures in this window
  • Operating cash flow: 2 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2025-12-31
  • Total assets: 2 of 11 periods available· newest 2025-12-31
  • Total liabilities: 2 of 11 periods available· newest 2025-12-31
  • Current assets: 2 of 11 periods available· newest 2025-12-31
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 2 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -52.7%

    Prior period

    CAD 666,667

    –

    Current period

    CAD 315,497

    –

    Exact inputs and evidence

    315497 − 666667 = -351170 CAD

    666667 CAD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    315497 CAD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −CAD 10.31 million

    Prior period

    −CAD 4.7 million

    –

    Current period

    −CAD 15.01 million

    –

    Exact inputs and evidence

    -15008504 − -4695569 = -10312935 CAD

    -4695569 CAD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -15008504 CAD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +CAD 21,337

    Prior period

    CAD 0

    –

    Current period

    CAD 21,337

    –

    Exact inputs and evidence

    21337 − 0 = 21337 CAD

    0 CAD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    21337 CAD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue CAD 315,497 100% of revenue
  • Operating costs Derived CAD 25.36 million 8,039% of revenue
  • Operating income −CAD 25.05 million −7,939% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −CAD 15.01 million −4,757% of revenue
  • Capital expenditure CAD 21,337 6.8% of revenue
  • Free cash flow Derived −CAD 15.03 million −4,764% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2024 Not shown: operating income or net income is not reported.
  • 2025 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2024 2024-01-01 – 2024-12-31666667 6377678 Derived -5711011 UnavailableUnavailable-4695569 Derived
Source
2025 2025-01-01 – 2025-12-31315497 25362600 Derived -25047103 UnavailableUnavailable-15029841 Derived
Source

Amounts are exact, in CAD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

CAD 315.5K 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.720.0K540.0K360.0K180.0K0.020242025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(CAD)Source evidence
2024Revenue666667
2025Revenue315497

Revenue growth

Change in revenue from the same financial period one year earlier.

-52.7% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4%-11%-26%-42%-57%20242025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2024Year over yearNo prior comparable period
2025Year over year-52.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -7,938.9% 2025
Free cash flow margin -4,763.9% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.635%-1,667%-3,969%-6,272%-8,574%20242025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2024Operating margin-856.7%
2025Operating margin-7,938.9%
2024-12-31Net marginNot reported
2025-12-31Net marginNot reported
2024Free cash flow margin-704.3%
2025Free cash flow margin-4,763.9%

Operating cash flow

Cash generated by the company’s normal business operations.

CAD -15M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M-3.2M-7.5M-11.9M-16.2M20242025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(CAD)Source evidence
2024Operating cash flow-4695569
2025Operating cash flow-15008504

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

CAD -15M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M-3.2M-7.5M-11.9M-16.2M20242025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(CAD)Source evidence
2024Free cash flow-4695569
2025Free cash flow-15029841

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

6.4% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.9%14.9%9.9%5.0%0.0%20242025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2024Liabilities / assets18.4%
2025Liabilities / assets6.4%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2024Current assets / current liabilitiesNot reported
2025Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2024 2024-01-01 – 2024-12-31
Unavailable Not reported for this period.
−CAD 4.7 million
Exact value

Exact value: -4695569 CAD

2024-01-01 – 2024-12-31: -4695569 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 0
Exact value

Exact value: 0 CAD

2024-01-01 – 2024-12-31: 0 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 4.7 million
Calculation and evidence

-4695569 − 0 CAD

Exact free cash flow: -4695569 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
Unavailable Not reported for this period.
−CAD 15.01 million
Exact value

Exact value: -15008504 CAD

2025-01-01 – 2025-12-31: -15008504 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 21,337
Exact value

Exact value: 21337 CAD

2025-01-01 – 2025-12-31: 21337 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 15.03 million
Calculation and evidence

-15008504 − 21337 CAD

Exact free cash flow: -15029841 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

52 filings · 111 latest values · 111 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001821866, 1821866, BTQ, edgar:1821866

Also known as BTQ Technologies Corp., Sonora Gold & Silver Corp.