Leslie's, Inc.

EDGAR

Annual consolidated revenue for 2025: about USD 1.242B, using the latest reported figures. The previous period, 2024, was about USD 1.33B.

Watchlist

Latest quarter

Revenue

458 million USD

2026-07-04 · USD

Exact inputs and evidence

Operating margin

13.41%

2026-07-04 · %

Exact inputs and evidence
  • Operating Income: 61461000 USD Source
  • Revenue: 458493000 USD Source

Operating cash flow

99 million USD

2026-07-04 · USD

Exact inputs and evidence
  • Operating Cash Flow: -37598000 USD Source
  • Operating Cash Flow: -136553000 USD Source

Free cash flow

97.9 million USD

2026-07-04 · USD

Exact inputs and evidence
  • Operating Cash Flow: -37598000 USD Source
  • Operating Cash Flow: -136553000 USD Source
  • Capital Expenditure: 10540000 USD Source
  • Capital Expenditure: 9530000 USD Source
Cash and cash equivalents
45.9 million USD Source
Exact value

45911000 USD

Long-term debt including current maturities
787 million USD Source
Exact value

786650000 USD

Shares outstanding
9.37 million shares Source
Exact value

9365475 shares

Reported share-count change

0.93% · 86.6 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 9278924 shares · 2025-06-28· Source
  • 9365475 shares · 2026-07-04· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.18 billion USD

2025-06-29 – 2026-07-04

Exact inputs and evidence
  • Revenue: 1241915000 USD · 2024-09-29 – 2025-10-04 Source
  • Revenue: 852709000 USD · 2024-09-29 – 2025-06-28 Source
  • Revenue: 147128000 USD · 2025-10-05 – 2026-01-03 Source
  • Revenue: 184744000 USD · 2026-01-04 – 2026-04-04 Source
  • Revenue: 458493000 USD · 2026-04-05 – 2026-07-04 Source

Net income

-250 million USD

2025-06-29 – 2026-07-04

Exact inputs and evidence
  • Net income: -236970000 USD · 2024-09-29 – 2025-10-04 Source
  • Net income: -74154000 USD · 2024-09-29 – 2025-06-28 Source
  • Net income: -82971000 USD · 2025-10-05 – 2026-01-03 Source
  • Net income: -52497000 USD · 2026-01-04 – 2026-04-04 Source
  • Net income: 47794000 USD · 2026-04-05 – 2026-07-04 Source

Operating cash flow

10.6 million USD

2025-06-29 – 2026-07-04

Exact inputs and evidence
  • Operating cash flow: 8822000 USD · 2024-09-29 – 2025-10-04 Source
  • Operating cash flow: -39398000 USD · 2024-09-29 – 2025-06-28 Source
  • Operating cash flow: -81134000 USD · 2025-10-05 – 2026-01-03 Source
  • Operating cash flow: -136553000 USD · 2025-10-05 – 2026-04-04 Source
  • Operating cash flow: -81134000 USD · 2025-10-05 – 2026-01-03 Source
  • Operating cash flow: -37598000 USD · 2025-10-05 – 2026-07-04 Source
  • Operating cash flow: -136553000 USD · 2025-10-05 – 2026-04-04 Source

Capital expenditure

17 million USD

2025-06-29 – 2026-07-04

Exact inputs and evidence
  • Capital expenditure: 25491000 USD · 2024-09-29 – 2025-10-04 Source
  • Capital expenditure: 19064000 USD · 2024-09-29 – 2025-06-28 Source
  • Capital expenditure: 4327000 USD · 2025-10-05 – 2026-01-03 Source
  • Capital expenditure: 9530000 USD · 2025-10-05 – 2026-04-04 Source
  • Capital expenditure: 4327000 USD · 2025-10-05 – 2026-01-03 Source
  • Capital expenditure: 10540000 USD · 2025-10-05 – 2026-07-04 Source
  • Capital expenditure: 9530000 USD · 2025-10-05 – 2026-04-04 Source

Free cash flow

-6.35 million USD

2025-06-29 – 2026-07-04

Exact inputs and evidence
  • Operating cash flow: 8822000 USD · 2024-09-29 – 2025-10-04 Source
  • Operating cash flow: -39398000 USD · 2024-09-29 – 2025-06-28 Source
  • Operating cash flow: -81134000 USD · 2025-10-05 – 2026-01-03 Source
  • Operating cash flow: -136553000 USD · 2025-10-05 – 2026-04-04 Source
  • Operating cash flow: -81134000 USD · 2025-10-05 – 2026-01-03 Source
  • Operating cash flow: -37598000 USD · 2025-10-05 – 2026-07-04 Source
  • Operating cash flow: -136553000 USD · 2025-10-05 – 2026-04-04 Source
  • Capital expenditure: 25491000 USD · 2024-09-29 – 2025-10-04 Source
  • Capital expenditure: 19064000 USD · 2024-09-29 – 2025-06-28 Source
  • Capital expenditure: 4327000 USD · 2025-10-05 – 2026-01-03 Source
  • Capital expenditure: 9530000 USD · 2025-10-05 – 2026-04-04 Source
  • Capital expenditure: 4327000 USD · 2025-10-05 – 2026-01-03 Source
  • Capital expenditure: 10540000 USD · 2025-10-05 – 2026-07-04 Source
  • Capital expenditure: 9530000 USD · 2025-10-05 – 2026-04-04 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-22.

Financial data available through: 2025-10-04.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2025-10-04
  • Operating income: 8 of 11 periods available· newest 2025-10-04
  • Net income: 8 of 11 periods available· newest 2025-10-04
  • Operating cash flow: 8 of 11 periods available· newest 2025-10-04
  • Capital expenditure: 8 of 11 periods available· newest 2025-10-04
  • Total assets: 7 of 11 periods available· newest 2025-10-04
  • Total liabilities: 7 of 11 periods available· newest 2025-10-04
  • Current assets: 7 of 11 periods available· newest 2025-10-04
  • Current liabilities: 7 of 11 periods available· newest 2025-10-04
  • Cash and cash equivalents: 7 of 11 periods available· newest 2025-10-04
  • Long-term debt including current maturities: 7 of 11 periods available· newest 2025-10-04
  • Shares outstanding: 7 of 11 periods available· newest 2025-10-04

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6.6%

    Prior period

    USD 1.33 billion

    –

    Current period

    USD 1.24 billion

    –

    Exact inputs and evidence

    1241915000 − 1330121000 = -88206000 USD

    1330121000 USD · 2023-10-01 – 2024-09-28

    Inspect prior input Prior source

    1241915000 USD · 2024-09-29 – 2025-10-04

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 213.59 million

    Prior period

    −USD 23.38 million

    –

    Current period

    −USD 236.97 million

    –

    Exact inputs and evidence

    -236970000 − -23379000 = -213591000 USD

    -23379000 USD · 2023-10-01 – 2024-09-28

    Inspect prior input Prior source

    -236970000 USD · 2024-09-29 – 2025-10-04

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -91.8%

    Prior period

    USD 107.47 million

    –

    Current period

    USD 8.82 million

    –

    Exact inputs and evidence

    8822000 − 107466000 = -98644000 USD

    107466000 USD · 2023-10-01 – 2024-09-28

    Inspect prior input Prior source

    8822000 USD · 2024-09-29 – 2025-10-04

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -46%

    Prior period

    USD 47.24 million

    –

    Current period

    USD 25.49 million

    –

    Exact inputs and evidence

    25491000 − 47244000 = -21753000 USD

    47244000 USD · 2023-10-01 – 2024-09-28

    Inspect prior input Prior source

    25491000 USD · 2024-09-29 – 2025-10-04

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2024-09-29 – 2025-10-04

  • Revenue USD 1.24 billion 100% of revenue
  • Operating costs Derived USD 1.41 billion 114% of revenue
  • Operating income −USD 169.86 million −14% of revenue
  • Tax, interest and other Derived USD 67.12 million 5.4% of revenue
  • Net income −USD 236.97 million −19% of revenue

Cash

  • Operating cash flow USD 8.82 million 0.7% of revenue
  • Capital expenditure USD 25.49 million 2.1% of revenue
  • Free cash flow Derived −USD 16.67 million −1.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 11%87%
  • 2019 13%87%
  • 2020 87%
  • 2021 9.4%84%
  • 2022 10%85%
  • 2023 93%
  • 2024 Net loss: net income was −1.8% of revenue.
  • 2025 Operating loss: operating costs were 114% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2017-10-01 – 2018-09-29892600000 777133000 Derived 115467000 98341000 Derived 17126000 14494000 Derived
Source
2019 2018-09-30 – 2019-09-28928203000 806615000 Derived 121588000 120886000 Derived 702000 30377000 Derived
Source
2020 2019-09-29 – 2020-10-031112229000 965854000 Derived 146375000 87814000 Derived 58561000 81508000 Derived
Source
2021 2020-10-04 – 2021-10-021342917000 1133832000 Derived 209085000 82451000 Derived 126634000 140341000 Derived
Source
2022 2021-10-03 – 2022-10-011562120000 1323366000 Derived 238754000 79725000 Derived 159029000 34918000 Derived
Source
2023 2022-10-02 – 2023-09-301451209000 1349030000 Derived 102179000 74937000 Derived 27242000 -32107000 Derived
Source
2024 2023-10-01 – 2024-09-281330121000 1273004000 Derived 57117000 80496000 Derived -23379000 60222000 Derived
Source
2025 2024-09-29 – 2025-10-041241915000 1411770000 Derived -169855000 67115000 Derived -236970000 -16669000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.2B 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7B1.3B843.5M421.8M0.0201820222025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Revenue892600000
2019Revenue928203000
2020Revenue1112229000
2021Revenue1342917000
2022Revenue1562120000
2023Revenue1451209000
2024Revenue1330121000
2025Revenue1241915000

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.6% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.1%14.6%6.2%-2.2%-10.7%201820222025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2018Year over yearNo prior comparable period
2019Year over year4%
2020Year over year19.8%
2021Year over year20.7%
2022Year over year16.3%
2023Year over year-7.1%
2024Year over year-8.3%
2025Year over year-6.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -13.7% 2025
Net margin -19.1% 2025
Free cash flow margin -1.3% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%8%-2%-12%-22%201820222025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2018Operating margin12.9%
2019Operating margin13.1%
2020Operating margin13.2%
2021Operating margin15.6%
2022Operating margin15.3%
2023Operating margin7%
2024Operating margin4.3%
2025Operating margin-13.7%
2018Net margin1.9%
2019Net margin0.1%
2020Net margin5.3%
2021Net margin9.4%
2022Net margin10.2%
2023Net margin1.9%
2024Net margin-1.8%
2025Net margin-19.1%
2018Free cash flow margin1.6%
2019Free cash flow margin3.3%
2020Free cash flow margin7.3%
2021Free cash flow margin10.5%
2022Free cash flow margin2.2%
2023Free cash flow margin-2.2%
2024Free cash flow margin4.5%
2025Free cash flow margin-1.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 8.8M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.182.8M137.1M91.4M45.7M0.0201820222025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Operating cash flow43280000
2019Operating cash flow57821000
2020Operating cash flow102138000
2021Operating cash flow169272000
2022Operating cash flow66644000
2023Operating cash flow6470000
2024Operating cash flow107466000
2025Operating cash flow8822000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -16.7M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.154.1M104.1M54.1M4.1M-45.9M201820222025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Free cash flow14494000
2019Free cash flow30377000
2020Free cash flow81508000
2021Free cash flow140341000
2022Free cash flow34918000
2023Free cash flow-32107000
2024Free cash flow60222000
2025Free cash flow-16669000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

155% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.308%231%154%77%0%2018-09-2920222025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2018-09-29Liabilities / assetsNot reportedNo source recorded
2019Liabilities / assets285%
2020Liabilities / assets210.8%
2021Liabilities / assets120.9%
2022Liabilities / assets117.8%
2023Liabilities / assets115.6%
2024Liabilities / assets116.9%
2025Liabilities / assets155%

Current assets to current liabilities

Current assets divided by current liabilities.

1.57× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.10×1.57×1.05×0.52×0.00×2018-09-2920222025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2018-09-29Current assets / current liabilitiesNot reportedNo source recorded
2019Current assets / current liabilities1.7×
2020Current assets / current liabilities1.39×
2021Current assets / current liabilities1.94×
2022Current assets / current liabilities1.56×
2023Current assets / current liabilities1.86×
2024Current assets / current liabilities1.71×
2025Current assets / current liabilities1.57×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2017-10-01 – 2018-09-29
USD 17.13 million
Exact value

Exact value: 17126000 USD

2017-10-01 – 2018-09-29: 17126000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.28 million
Exact value

Exact value: 43280000 USD

2017-10-01 – 2018-09-29: 43280000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.79 million
Exact value

Exact value: 28786000 USD

2017-10-01 – 2018-09-29: 28786000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.49 million
Calculation and evidence

43280000 − 28786000 USD

Exact free cash flow: 14494000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-09-30 – 2019-09-28
USD 702,000
Exact value

Exact value: 702000 USD

2018-09-30 – 2019-09-28: 702000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.82 million
Exact value

Exact value: 57821000 USD

2018-09-30 – 2019-09-28: 57821000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.44 million
Exact value

Exact value: 27444000 USD

2018-09-30 – 2019-09-28: 27444000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.38 million
Calculation and evidence

57821000 − 27444000 USD

Exact free cash flow: 30377000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-09-29 – 2020-10-03
USD 58.56 million
Exact value

Exact value: 58561000 USD

2019-09-29 – 2020-10-03: 58561000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102.14 million
Exact value

Exact value: 102138000 USD

2019-09-29 – 2020-10-03: 102138000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.63 million
Exact value

Exact value: 20630000 USD

2019-09-29 – 2020-10-03: 20630000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81.51 million
Calculation and evidence

102138000 − 20630000 USD

Exact free cash flow: 81508000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-10-04 – 2021-10-02
USD 126.63 million
Exact value

Exact value: 126634000 USD

2020-10-04 – 2021-10-02: 126634000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 169.27 million
Exact value

Exact value: 169272000 USD

2020-10-04 – 2021-10-02: 169272000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.93 million
Exact value

Exact value: 28931000 USD

2020-10-04 – 2021-10-02: 28931000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 140.34 million
Calculation and evidence

169272000 − 28931000 USD

Exact free cash flow: 140341000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-10-03 – 2022-10-01
USD 159.03 million
Exact value

Exact value: 159029000 USD

2021-10-03 – 2022-10-01: 159029000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.64 million
Exact value

Exact value: 66644000 USD

2021-10-03 – 2022-10-01: 66644000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.73 million
Exact value

Exact value: 31726000 USD

2021-10-03 – 2022-10-01: 31726000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.92 million
Calculation and evidence

66644000 − 31726000 USD

Exact free cash flow: 34918000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-10-02 – 2023-09-30
USD 27.24 million
Exact value

Exact value: 27242000 USD

2022-10-02 – 2023-09-30: 27242000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.47 million
Exact value

Exact value: 6470000 USD

2022-10-02 – 2023-09-30: 6470000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.58 million
Exact value

Exact value: 38577000 USD

2022-10-02 – 2023-09-30: 38577000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.11 million
Calculation and evidence

6470000 − 38577000 USD

Exact free cash flow: -32107000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2023-10-01 – 2024-09-28
−USD 23.38 million
Exact value

Exact value: -23379000 USD

2023-10-01 – 2024-09-28: -23379000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 107.47 million
Exact value

Exact value: 107466000 USD

2023-10-01 – 2024-09-28: 107466000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.24 million
Exact value

Exact value: 47244000 USD

2023-10-01 – 2024-09-28: 47244000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.22 million
Calculation and evidence

107466000 − 47244000 USD

Exact free cash flow: 60222000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2024-09-29 – 2025-10-04
−USD 236.97 million
Exact value

Exact value: -236970000 USD

2024-09-29 – 2025-10-04: -236970000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.82 million
Exact value

Exact value: 8822000 USD

2024-09-29 – 2025-10-04: 8822000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.49 million
Exact value

Exact value: 25491000 USD

2024-09-29 – 2025-10-04: 25491000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.67 million
Calculation and evidence

8822000 − 25491000 USD

Exact free cash flow: -16669000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 2,222 latest values · 2,222 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001821806, 1821806, LESL, edgar:1821806

Also known as LESLIE’S, INC., Leslie's, Inc.