Revenue
10.5 million USD
2026 Q2 · USD
Exact inputs and evidence
- Revenue: 10529000 USD Source
Annual consolidated revenue for 2025: about USD 45.92M, using the latest reported figures. The previous period, 2024, was about USD 83.3M.
10.5 million USD
2026 Q2 · USD
-258.24%
2026 Q2 · %
-32 million USD
2026 Q2 · USD
-32.2 million USD
2026 Q2 · USD
557409000 USD
183502186 shares
5.67% · 9.85 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
36.5 million USD
2025-07-01 – 2026-06-30
-84.6 million USD
2024-01-01 – 2024-12-31
-66.5 million USD
2025-07-01 – 2026-06-30
1.37 million USD
2025-07-01 – 2026-06-30
-67.8 million USD
2025-07-01 – 2026-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-09-08.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 83.3 million
–
Current period
USD 45.92 million
–
45916000 − 83302000 = -37386000 USD
83302000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source45916000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 58.82 million
–
Current period
−USD 42.89 million
–
-42891000 − -58823000 = 15932000 USD
-58823000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-42891000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.77 million
–
Current period
USD 1.48 million
–
1478000 − 6771000 = -5293000 USD
6771000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source1478000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 11849000 | 30652000 Derived | -18803000 | 241000 Derived | -19044000 | -20848000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 23736000 | 92244000 Derived | -68508000 | 84177000 Derived | -152685000 | -43768000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 37943000 | 161580000 Derived | -123637000 | -197550000 Derived | 73913000 | -49141000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 79456000 | 197588000 Derived | -118132000 | 27301000 Derived | -145433000 | -46161000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 83302000 | 213977000 Derived | -130675000 | -46076000 Derived | -84599000 | -65594000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 45916000 | 153680000 Derived | -107764000 | Unavailable | Unavailable | -44369000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 11849000 |
|
| 2021 | Revenue | 23736000 |
|
| 2022 | Revenue | 37943000 |
|
| 2023 | Revenue | 79456000 |
|
| 2024 | Revenue | 83302000 |
|
| 2025 | Revenue | 45916000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 100.3% |
|
| 2022 | Year over year | 59.9% |
|
| 2023 | Year over year | 109.4% |
|
| 2024 | Year over year | 4.8% |
|
| 2025 | Year over year | -44.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -158.7% |
|
| 2021 | Operating margin | -288.6% |
|
| 2022 | Operating margin | -325.8% |
|
| 2023 | Operating margin | -148.7% |
|
| 2024 | Operating margin | -156.9% |
|
| 2025 | Operating margin | -234.7% |
|
| 2020 | Net margin | -160.7% |
|
| 2021 | Net margin | -643.3% |
|
| 2022 | Net margin | 194.8% |
|
| 2023 | Net margin | -183% |
|
| 2024 | Net margin | -101.6% |
|
| 2025-12-31 | Net margin | Not reported |
|
| 2020 | Free cash flow margin | -175.9% |
|
| 2021 | Free cash flow margin | -184.4% |
|
| 2022 | Free cash flow margin | -129.5% |
|
| 2023 | Free cash flow margin | -58.1% |
|
| 2024 | Free cash flow margin | -78.7% |
|
| 2025 | Free cash flow margin | -96.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | -20625000 |
|
| 2021 | Operating cash flow | -41700000 |
|
| 2022 | Operating cash flow | -44497000 |
|
| 2023 | Operating cash flow | -41379000 |
|
| 2024 | Operating cash flow | -58823000 |
|
| 2025 | Operating cash flow | -42891000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | -20848000 |
|
| 2021 | Free cash flow | -43768000 |
|
| 2022 | Free cash flow | -49141000 |
|
| 2023 | Free cash flow | -46161000 |
|
| 2024 | Free cash flow | -65594000 |
|
| 2025 | Free cash flow | -44369000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 23.6% |
|
| 2021 | Liabilities / assets | 77.8% |
|
| 2022 | Liabilities / assets | 9.5% |
|
| 2023 | Liabilities / assets | 21.6% |
|
| 2024 | Liabilities / assets | 10.8% |
|
| 2025 | Liabilities / assets | 11.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 7.37× |
|
| 2021 | Current assets / current liabilities | 27.16× |
|
| 2022 | Current assets / current liabilities | 6.98× |
|
| 2023 | Current assets / current liabilities | 4.25× |
|
| 2024 | Current assets / current liabilities | 5.76× |
|
| 2025 | Current assets / current liabilities | 4.99× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | −USD 19.04 million Exact valueExact value: -19044000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.63 million Exact valueExact value: -20625000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 223,000 Exact valueExact value: 223000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.85 million Calculation and evidence-20625000 − 223000 USD Exact free cash flow: -20848000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 152.69 million Exact valueExact value: -152685000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 41.7 million Exact valueExact value: -41700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.07 million Exact valueExact value: 2068000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 43.77 million Calculation and evidence-41700000 − 2068000 USD Exact free cash flow: -43768000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | USD 73.91 million Exact valueExact value: 73913000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44.5 million Exact valueExact value: -44497000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.64 million Exact valueExact value: 4644000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 49.14 million Calculation and evidence-44497000 − 4644000 USD Exact free cash flow: -49141000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 145.43 million Exact valueExact value: -145433000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 41.38 million Exact valueExact value: -41379000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.78 million Exact valueExact value: 4782000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 46.16 million Calculation and evidence-41379000 − 4782000 USD Exact free cash flow: -46161000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 84.6 million Exact valueExact value: -84599000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 58.82 million Exact valueExact value: -58823000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.77 million Exact valueExact value: 6771000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 65.59 million Calculation and evidence-58823000 − 6771000 USD Exact free cash flow: -65594000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | Unavailable Not reported for this period. | −USD 42.89 million Exact valueExact value: -42891000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.48 million Exact valueExact value: 1478000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44.37 million Calculation and evidence-42891000 − 1478000 USD Exact free cash flow: -44369000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
41 filings · 1,827 latest values · 1,827 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001821769, 1821769, LOKB, NVTS, edgar:1821769
Also known as Live Oak Acquisition Corp II, NAVITAS SEMICONDUCTOR CORPORATION, Navitas Semiconductor Corp, Navitas Semiconductor Corporation