Navitas Semiconductor Corporation

EDGAR

Annual consolidated revenue for 2025: about USD 45.92M, using the latest reported figures. The previous period, 2024, was about USD 83.3M.

Watchlist

Latest quarter

Revenue

10.5 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-258.24%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -27190000 USD Source
  • Revenue: 10529000 USD Source

Operating cash flow

-32 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -48348000 USD Source
  • Operating Cash Flow: -16362000 USD Source

Free cash flow

-32.2 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -48348000 USD Source
  • Operating Cash Flow: -16362000 USD Source
  • Capital Expenditure: 615000 USD Source
  • Capital Expenditure: 388000 USD Source
Cash and cash equivalents
557 million USD Source
Exact value

557409000 USD

Long-term debt including current maturities
Not available
Shares outstanding
184 million shares Source
Exact value

183502186 shares

Reported share-count change

5.67% · 9.85 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 173649862 shares · 2023-06-30· Source
  • 183502186 shares · 2024-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

36.5 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 10112000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 45916000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 38620000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 8598000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 10529000 USD · 2026-04-01 – 2026-06-30 Source

Net income

-84.6 million USD

2024-01-01 – 2024-12-31

Exact inputs and evidence
  • Net income: -3681000 USD · 2024-01-01 – 2024-03-31 Source
  • Net income: -22328000 USD · 2024-04-01 – 2024-06-30 Source
  • Net income: -18730000 USD · 2024-07-01 – 2024-09-30 Source
  • Net income: -84599000 USD · 2024-01-01 – 2024-12-31 Source
  • Net income: -44739000 USD · 2024-01-01 – 2024-09-30 Source

Operating cash flow

-66.5 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -34783000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -24765000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -42891000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -34783000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -16362000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -48348000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -16362000 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

1.37 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Capital expenditure: 1430000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 720000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 1478000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 1430000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 388000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 615000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 388000 USD · 2026-01-01 – 2026-03-31 Source

Free cash flow

-67.8 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -34783000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -24765000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -42891000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -34783000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -16362000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -48348000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -16362000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 1430000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 720000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 1478000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 1430000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 388000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 615000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 388000 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-09-08.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2025-12-31
  • Operating income: 6 of 11 periods available· newest 2025-12-31
  • Net income: 5 of 11 periods available· newest 2024-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2025-12-31
  • Total assets: 6 of 11 periods available· newest 2025-12-31
  • Total liabilities: 6 of 11 periods available· newest 2025-12-31
  • Current assets: 6 of 11 periods available· newest 2025-12-31
  • Current liabilities: 6 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -44.9%

    Prior period

    USD 83.3 million

    –

    Current period

    USD 45.92 million

    –

    Exact inputs and evidence

    45916000 − 83302000 = -37386000 USD

    83302000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    45916000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 15.93 million

    Prior period

    −USD 58.82 million

    –

    Current period

    −USD 42.89 million

    –

    Exact inputs and evidence

    -42891000 − -58823000 = 15932000 USD

    -58823000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -42891000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -78.2%

    Prior period

    USD 6.77 million

    –

    Current period

    USD 1.48 million

    –

    Exact inputs and evidence

    1478000 − 6771000 = -5293000 USD

    6771000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1478000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 45.92 million 100% of revenue
  • Cost of revenue USD 31.67 million 69% of revenue
  • Operating expenses USD 122.01 million 266% of revenue
  • Operating income −USD 107.76 million −235% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −USD 42.89 million −93% of revenue
  • Capital expenditure USD 1.48 million 3.2% of revenue
  • Free cash flow Derived −USD 44.37 million −97% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 259% of revenue.
  • 2021 Operating loss: operating costs were 389% of revenue.
  • 2022 Operating loss: operating costs were 426% of revenue.
  • 2023 Operating loss: operating costs were 249% of revenue.
  • 2024 Operating loss: operating costs were 257% of revenue.
  • 2025 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-3111849000 30652000 Derived -18803000 241000 Derived -19044000 -20848000 Derived
Source
2021 2021-01-01 – 2021-12-3123736000 92244000 Derived -68508000 84177000 Derived -152685000 -43768000 Derived
Source
2022 2022-01-01 – 2022-12-3137943000 161580000 Derived -123637000 -197550000 Derived 73913000 -49141000 Derived
Source
2023 2023-01-01 – 2023-12-3179456000 197588000 Derived -118132000 27301000 Derived -145433000 -46161000 Derived
Source
2024 2024-01-01 – 2024-12-3183302000 213977000 Derived -130675000 -46076000 Derived -84599000 -65594000 Derived
Source
2025 2025-01-01 – 2025-12-3145916000 153680000 Derived -107764000 UnavailableUnavailable-44369000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 45.9M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.90.0M67.5M45.0M22.5M0.0202020232025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue11849000
2021Revenue23736000
2022Revenue37943000
2023Revenue79456000
2024Revenue83302000
2025Revenue45916000

Revenue growth

Change in revenue from the same financial period one year earlier.

-44.9% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.122%77%32%-12%-57%202020232025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year100.3%
2022Year over year59.9%
2023Year over year109.4%
2024Year over year4.8%
2025Year over year-44.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -234.7% 2025
Net margin -101.6% 2024
Free cash flow margin -96.6% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.262%19%-224%-467%-710%202020232025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-158.7%
2021Operating margin-288.6%
2022Operating margin-325.8%
2023Operating margin-148.7%
2024Operating margin-156.9%
2025Operating margin-234.7%
2020Net margin-160.7%
2021Net margin-643.3%
2022Net margin194.8%
2023Net margin-183%
2024Net margin-101.6%
2025-12-31Net marginNot reported
2020Free cash flow margin-175.9%
2021Free cash flow margin-184.4%
2022Free cash flow margin-129.5%
2023Free cash flow margin-58.1%
2024Free cash flow margin-78.7%
2025Free cash flow margin-96.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -42.9M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7M-12.4M-29.4M-46.5M-63.5M202020232025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-20625000
2021Operating cash flow-41700000
2022Operating cash flow-44497000
2023Operating cash flow-41379000
2024Operating cash flow-58823000
2025Operating cash flow-42891000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -44.4M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.2M-13.8M-32.8M-51.8M-70.8M202020232025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-20848000
2021Free cash flow-43768000
2022Free cash flow-49141000
2023Free cash flow-46161000
2024Free cash flow-65594000
2025Free cash flow-44369000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

11.4% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84%63%42%21%0%202020232025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets23.6%
2021Liabilities / assets77.8%
2022Liabilities / assets9.5%
2023Liabilities / assets21.6%
2024Liabilities / assets10.8%
2025Liabilities / assets11.4%

Current assets to current liabilities

Current assets divided by current liabilities.

4.99× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.33×22.00×14.67×7.33×0.00×202020232025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities7.37×
2021Current assets / current liabilities27.16×
2022Current assets / current liabilities6.98×
2023Current assets / current liabilities4.25×
2024Current assets / current liabilities5.76×
2025Current assets / current liabilities4.99×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−USD 19.04 million
Exact value

Exact value: -19044000 USD

2020-01-01 – 2020-12-31: -19044000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.63 million
Exact value

Exact value: -20625000 USD

2020-01-01 – 2020-12-31: -20625000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 223,000
Exact value

Exact value: 223000 USD

2020-01-01 – 2020-12-31: 223000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.85 million
Calculation and evidence

-20625000 − 223000 USD

Exact free cash flow: -20848000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 152.69 million
Exact value

Exact value: -152685000 USD

2021-01-01 – 2021-12-31: -152685000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41.7 million
Exact value

Exact value: -41700000 USD

2021-01-01 – 2021-12-31: -41700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.07 million
Exact value

Exact value: 2068000 USD

2021-01-01 – 2021-12-31: 2068000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43.77 million
Calculation and evidence

-41700000 − 2068000 USD

Exact free cash flow: -43768000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 73.91 million
Exact value

Exact value: 73913000 USD

2022-01-01 – 2022-12-31: 73913000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.5 million
Exact value

Exact value: -44497000 USD

2022-01-01 – 2022-12-31: -44497000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.64 million
Exact value

Exact value: 4644000 USD

2022-01-01 – 2022-12-31: 4644000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 49.14 million
Calculation and evidence

-44497000 − 4644000 USD

Exact free cash flow: -49141000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 145.43 million
Exact value

Exact value: -145433000 USD

2023-01-01 – 2023-12-31: -145433000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41.38 million
Exact value

Exact value: -41379000 USD

2023-01-01 – 2023-12-31: -41379000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.78 million
Exact value

Exact value: 4782000 USD

2023-01-01 – 2023-12-31: 4782000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46.16 million
Calculation and evidence

-41379000 − 4782000 USD

Exact free cash flow: -46161000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 84.6 million
Exact value

Exact value: -84599000 USD

2024-01-01 – 2024-12-31: -84599000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 58.82 million
Exact value

Exact value: -58823000 USD

2024-01-01 – 2024-12-31: -58823000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.77 million
Exact value

Exact value: 6771000 USD

2024-01-01 – 2024-12-31: 6771000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 65.59 million
Calculation and evidence

-58823000 − 6771000 USD

Exact free cash flow: -65594000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
Unavailable Not reported for this period.
−USD 42.89 million
Exact value

Exact value: -42891000 USD

2025-01-01 – 2025-12-31: -42891000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.48 million
Exact value

Exact value: 1478000 USD

2025-01-01 – 2025-12-31: 1478000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.37 million
Calculation and evidence

-42891000 − 1478000 USD

Exact free cash flow: -44369000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

41 filings · 1,827 latest values · 1,827 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001821769, 1821769, LOKB, NVTS, edgar:1821769

Also known as Live Oak Acquisition Corp II, NAVITAS SEMICONDUCTOR CORPORATION, Navitas Semiconductor Corp, Navitas Semiconductor Corporation