Fusion Fuel Green PLC

EDGAR

Annual consolidated revenue for 2025: about EUR 14.42M, using the latest reported figures. The previous period, 2024, was about EUR 1.605M.

Watchlist

Latest fiscal year

Revenue

14.4 million EUR

2025 · EUR

Exact inputs and evidence

Operating margin

-60.92%

2025 · %

Exact inputs and evidence
  • Operating Income: -8782000 EUR Source
  • Revenue: 14415000 EUR Source

Operating cash flow

-8.23 million EUR

2025 · EUR

Exact inputs and evidence
  • Operating Cash Flow: -8226000 EUR Source

Free cash flow

-8.31 million EUR

2024 · EUR

Exact inputs and evidence
  • Operating Cash Flow: -8300000 EUR Source
  • Capital Expenditure: 11000 EUR Source
Cash and cash equivalents
575 thousand EUR Source
Exact value

575000 EUR

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-13.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2025-12-31
  • Operating income: 7 of 11 periods available· newest 2025-12-31
  • Net income: 2 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2024-12-31
  • Total assets: 5 of 11 periods available· newest 2025-12-31
  • Total liabilities: 5 of 11 periods available· newest 2025-12-31
  • Current assets: 5 of 11 periods available· newest 2025-12-31
  • Current liabilities: 5 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +798.1%

    Prior period

    EUR 1.61 million

    –

    Current period

    EUR 14.42 million

    –

    Exact inputs and evidence

    14415000 − 1605000 = 12810000 EUR

    1605000 EUR · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    14415000 EUR · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +EUR 9.58 million

    Prior period

    −EUR 15.3 million

    –

    Current period

    −EUR 5.72 million

    –

    Exact inputs and evidence

    -5720000 − -15300000 = 9580000 EUR

    -15300000 EUR · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -5720000 EUR · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +EUR 74,000

    Prior period

    −EUR 8.3 million

    –

    Current period

    −EUR 8.23 million

    –

    Exact inputs and evidence

    -8226000 − -8300000 = 74000 EUR

    -8300000 EUR · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -8226000 EUR · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue EUR 14.42 million 100% of revenue
  • Operating costs Derived EUR 23.2 million 161% of revenue
  • Operating income −EUR 8.78 million −61% of revenue
  • Tax, interest and other Derived −EUR 3.06 million −21% of revenue
  • Net income −EUR 5.72 million −40% of revenue

Cash

  • Operating cash flow −EUR 8.23 million −57% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Operating loss: operating costs were 1,180% of revenue.
  • 2025 Operating loss: operating costs were 161% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-310 4788000 Derived -4788000 UnavailableUnavailableUnavailable
Source
2021 2021-01-01 – 2021-12-310 6851000 Derived -6851000 UnavailableUnavailable-31271000 Derived
Source
2023 2023-01-01 – 2023-12-314144000 41207000 Derived -37063000 UnavailableUnavailable-17771000 Derived
Source
2024 2024-01-01 – 2024-12-311605000 18935000 Derived -17330000 -2030000 Derived -15300000 -8311000 Derived
Source
2025 2025-01-01 – 2025-12-3114415000 23197000 Derived -8782000 -3062000 Derived -5720000 Unavailable
Source

Amounts are exact, in EUR.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

EUR 14.4M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.6M11.7M7.8M3.9M0.020202021202320242025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Revenue0
2021Revenue0
2023Revenue4144000
2024Revenue1605000
2025Revenue14415000

Revenue growth

Change in revenue from the same financial period one year earlier.

798.1% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.867%618%368%119%-130%20202021202320242025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over yearNo prior comparable period
2023Year over yearNo prior comparable period
2024Year over year-61.3%
2025Year over year798.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -60.9% 2025
Net margin -39.7% 2025
Free cash flow margin -517.8% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86%-227%-540%-853%-1,166%20202021202320242025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating marginNot reported
2021Operating marginNot reported
2023Operating margin-894.4%
2024Operating margin-1,079.8%
2025Operating margin-60.9%
2020-12-31Net marginNot reported
2021-12-31Net marginNot reported
2023-12-31Net marginNot reported
2024Net margin-953.3%
2025Net margin-39.7%
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2023Free cash flow margin-428.8%
2024Free cash flow margin-517.8%
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

EUR -8.2M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M-3.1M-7.3M-11.6M-15.8M20202021202320242025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Operating cash flow-4188000
2021Operating cash flow-14656000
2023Operating cash flow-9182000
2024Operating cash flow-8300000
2025Operating cash flow-8226000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

EUR -8.3M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M-6.6M-15.6M-24.7M-33.8M20202021202320242025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Free cash flowUnavailable
2021Free cash flow-31271000
2023Free cash flow-17771000
2024Free cash flow-8311000
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

47.8% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.101%76%51%25%0%20202021202320242025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets88.2%
2021Liabilities / assets28.5%
2023Liabilities / assets93.6%
2024Liabilities / assets57.8%
2025Liabilities / assets47.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.52× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.64×1.98×1.32×0.66×0.00×20202021202320242025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities1.09×
2021Current assets / current liabilities2.45×
2023Current assets / current liabilities0.56×
2024Current assets / current liabilities0.54×
2025Current assets / current liabilities0.52×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
Unavailable Not reported for this period.
−EUR 1,000
Exact value

Exact value: -1000 EUR

2019-01-01 – 2019-12-31: -1000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
Unavailable Not reported for this period.
−EUR 4.19 million
Exact value

Exact value: -4188000 EUR

2020-01-01 – 2020-12-31: -4188000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
Unavailable Not reported for this period.
−EUR 14.66 million
Exact value

Exact value: -14656000 EUR

2021-01-01 – 2021-12-31: -14656000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 16.62 million
Exact value

Exact value: 16615000 EUR

2021-01-01 – 2021-12-31: 16615000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 31.27 million
Calculation and evidence

-14656000 − 16615000 EUR

Exact free cash flow: -31271000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
Unavailable Not reported for this period.
−EUR 29.85 million
Exact value

Exact value: -29851000 EUR

2022-01-01 – 2022-12-31: -29851000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 8.59 million
Exact value

Exact value: 8588000 EUR

2022-01-01 – 2022-12-31: 8588000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 38.44 million
Calculation and evidence

-29851000 − 8588000 EUR

Exact free cash flow: -38439000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
Unavailable Not reported for this period.
−EUR 9.18 million
Exact value

Exact value: -9182000 EUR

2023-01-01 – 2023-12-31: -9182000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 8.59 million
Exact value

Exact value: 8589000 EUR

2023-01-01 – 2023-12-31: 8589000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 17.77 million
Calculation and evidence

-9182000 − 8589000 EUR

Exact free cash flow: -17771000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−EUR 15.3 million
Exact value

Exact value: -15300000 EUR

2024-01-01 – 2024-12-31: -15300000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 8.3 million
Exact value

Exact value: -8300000 EUR

2024-01-01 – 2024-12-31: -8300000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 11,000
Exact value

Exact value: 11000 EUR

2024-01-01 – 2024-12-31: 11000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 8.31 million
Calculation and evidence

-8300000 − 11000 EUR

Exact free cash flow: -8311000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−EUR 5.72 million
Exact value

Exact value: -5720000 EUR

2025-01-01 – 2025-12-31: -5720000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 8.23 million
Exact value

Exact value: -8226000 EUR

2025-01-01 – 2025-12-31: -8226000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

154 filings · 561 latest values · 560 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001819794, 1819794, HTOO, edgar:1819794

Also known as FUSION FUEL GREEN PLC, Fusion Fuel Green Ltd, Fusion Fuel Green PLC