English

Medirom Healthcare Technologies Inc.

EDGAR

MRM Report (type unavailable) · filed 2026-08-27

Annual consolidated revenue for 2024: about Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 8.299B, using the latest reported figures. The previous period, 2023, was about Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 6.828B.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest fiscal year

Revenue

8.3 billion Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw

2024 · Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw

Exact inputs and evidence

Revenue: 8299134000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Source

Operating margin

-0.22%

2024 · %

Exact inputs and evidence

Operating Income: -18102000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Source
Revenue: 8299134000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Source

Operating cash flow

-1.33 billion Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw

2024 · Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw

Exact inputs and evidence

Operating Cash Flow: -1331681000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Source

Free cash flow

-1.4 billion Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw

2024 · Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw

Exact inputs and evidence

Operating Cash Flow: -1331681000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Source
Capital Expenditure: 71408000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Source

Cash and cash equivalents: Not available
Long-term debt including current maturities: 1.39 billion Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 2024-12-31 Source
Exact value

1385012000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw
Shares outstanding: 7.9 million Unit_Standard_shares_s0hFKrKyoEGvikIiPsvtPg 2024-12-31 Source
Exact value

7901950 Unit_Standard_shares_s0hFKrKyoEGvikIiPsvtPg

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-27.

Financial data available through: 2024-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure

Revenue: 3 of 11 periods available· newest 2024-12-31
Operating income: 3 of 11 periods available· newest 2024-12-31
Net income: 3 of 11 periods available· newest 2024-12-31
Operating cash flow: 3 of 11 periods available· newest 2024-12-31
Capital expenditure: 3 of 11 periods available· newest 2024-12-31
Total assets: Multiple units; comparison withheld· newest 2024-12-31
Total liabilities: Multiple units; comparison withheld· newest 2024-12-31
Current assets: Multiple units; comparison withheld· newest 2024-12-31
Current liabilities: Multiple units; comparison withheld· newest 2024-12-31
Cash and cash equivalents: Multiple units; comparison withheld· newest 2024-12-31
Long-term debt including current maturities: 1 of 11 periods available· newest 2024-12-31
Shares outstanding: 1 of 11 periods available· newest 2024-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+21.5%

Prior period

Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 6.83 billion

2023-01-01 – 2023-12-31
Current period

Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 8.3 billion

2024-01-01 – 2024-12-31

Exact inputs and evidence

8299134000 − 6827943000 = 1471191000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw

6827943000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw · 2023-01-01 – 2023-12-31
Inspect prior input Prior source
8299134000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw · 2024-01-01 – 2024-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · Medirom Healthcare Technologies Inc. · 2024-12-31 Medirom Healthcare Technologies Inc. (edgar:1819704) Year-over-year change in Revenue: 1471191000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Concept: fundies:Revenue Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T12:14:45Z Snapshot: 7bf39f5fc48f3917c971846b2fe3549b8561dfcdfce39957b75b2297949ae3b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1819704?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 8299134000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1819704/000155837025005850/mrm-20241231x20f.htm#3021655 Filing: 000155837025005850 Input fundies:Revenue: 6827943000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1819704/000155837025005850/mrm-20241231x20f.htm#3124273 Filing: 000155837025005850
The citation records this snapshot. The page link may show a newer release later.
Net income
+28.9%

Prior period

Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 115.4 million

2023-01-01 – 2023-12-31
Current period

Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 148.76 million

2024-01-01 – 2024-12-31

Exact inputs and evidence

148763000 − 115404000 = 33359000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw

115404000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw · 2023-01-01 – 2023-12-31
Inspect prior input Prior source
148763000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw · 2024-01-01 – 2024-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · Medirom Healthcare Technologies Inc. · 2024-12-31 Medirom Healthcare Technologies Inc. (edgar:1819704) Year-over-year change in Net income: 33359000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Concept: fundies:NetIncome Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T12:14:45Z Snapshot: 7bf39f5fc48f3917c971846b2fe3549b8561dfcdfce39957b75b2297949ae3b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1819704?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: 148763000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1819704/000155837025005850/mrm-20241231x20f.htm#1963873 Filing: 000155837025005850 Input fundies:NetIncome: 115404000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1819704/000155837025005850/mrm-20241231x20f.htm#1964855 Filing: 000155837025005850
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
−Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 699.94 million

Prior period

−Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 631.74 million

2023-01-01 – 2023-12-31
Current period

−Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 1.33 billion

2024-01-01 – 2024-12-31

Exact inputs and evidence

-1331681000 − -631737000 = -699944000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw

-631737000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw · 2023-01-01 – 2023-12-31
Inspect prior input Prior source
-1331681000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw · 2024-01-01 – 2024-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · Medirom Healthcare Technologies Inc. · 2024-12-31 Medirom Healthcare Technologies Inc. (edgar:1819704) Year-over-year change in Operating cash flow: -699944000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Concept: fundies:OperatingCashFlow Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T12:14:45Z Snapshot: 7bf39f5fc48f3917c971846b2fe3549b8561dfcdfce39957b75b2297949ae3b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1819704?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -1331681000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1819704/000155837025005850/mrm-20241231x20f.htm#2216890 Filing: 000155837025005850 Input fundies:OperatingCashFlow: -631737000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1819704/000155837025005850/mrm-20241231x20f.htm#2217979 Filing: 000155837025005850
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
-47.4%

Prior period

Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 135.84 million

2023-01-01 – 2023-12-31
Current period

Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 71.41 million

2024-01-01 – 2024-12-31

Exact inputs and evidence

71408000 − 135840000 = -64432000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw

135840000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw · 2023-01-01 – 2023-12-31
Inspect prior input Prior source
71408000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw · 2024-01-01 – 2024-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · Medirom Healthcare Technologies Inc. · 2024-12-31 Medirom Healthcare Technologies Inc. (edgar:1819704) Year-over-year change in Capital expenditure: -64432000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Concept: fundies:CapitalExpenditure Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T12:14:45Z Snapshot: 7bf39f5fc48f3917c971846b2fe3549b8561dfcdfce39957b75b2297949ae3b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1819704?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 71408000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1819704/000155837025005850/mrm-20241231x20f.htm#2233867 Filing: 000155837025005850 Input fundies:CapitalExpenditure: 135840000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1819704/000155837025005850/mrm-20241231x20f.htm#2234880 Filing: 000155837025005850
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

Revenue Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 8.3 billion 100% of revenue
Operating costs Derived Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 8.32 billion 100% of revenue
Operating income −Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 18.1 million −0.2% of revenue
Tax, interest and other Derived −Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 166.87 million −2% of revenue
Net income Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 148.76 million 1.8% of revenue

Cash

Operating cash flow −Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 1.33 billion −16% of revenue
Capital expenditure Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 71.41 million 0.9% of revenue
Free cash flow Derived −Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 1.4 billion −17% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2022 Net income was higher than operating income, so the split is not drawn.
2023 Operating loss: operating costs were 106% of revenue.
2024 Operating loss: operating costs were 100% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2022 2022-01-01 – 2022-12-31	6954057000	6857090000 Derived	96967000	-51998000 Derived	148965000	-806437000 Derived	Source 2022-01-01 – 2022-12-31: 6954057000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Inspect Revenue Open source 2022-01-01 – 2022-12-31: 96967000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Inspect Operating Income Open source 2022-01-01 – 2022-12-31: 148965000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Inspect Net Income Open source 2022-01-01 – 2022-12-31: -685697000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Inspect Operating Cash Flow Open source 2022-01-01 – 2022-12-31: 120740000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Inspect Capital Expenditure Open source
2023 2023-01-01 – 2023-12-31	6827943000	7219522000 Derived	-391579000	-506983000 Derived	115404000	-767577000 Derived	Source 2023-01-01 – 2023-12-31: 6827943000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Inspect Revenue Open source 2023-01-01 – 2023-12-31: -391579000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Inspect Operating Income Open source 2023-01-01 – 2023-12-31: 115404000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Inspect Net Income Open source 2023-01-01 – 2023-12-31: -631737000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Inspect Operating Cash Flow Open source 2023-01-01 – 2023-12-31: 135840000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Inspect Capital Expenditure Open source
2024 2024-01-01 – 2024-12-31	8299134000	8317236000 Derived	-18102000	-166865000 Derived	148763000	-1403089000 Derived	Source 2024-01-01 – 2024-12-31: 8299134000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Inspect Revenue Open source 2024-01-01 – 2024-12-31: -18102000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Inspect Operating Income Open source 2024-01-01 – 2024-12-31: 148763000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Inspect Net Income Open source 2024-01-01 – 2024-12-31: -1331681000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Inspect Operating Cash Flow Open source 2024-01-01 – 2024-12-31: 71408000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Inspect Capital Expenditure Open source

Amounts are exact, in Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 8.3B 2024

Values and sources

Revenue values and source evidence
Period	Series	Value(Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw)	Source evidence
20222022-12-31	Revenue	6954057000	Revenue: 6954057000 Open source
20232023-12-31	Revenue	6827943000	Revenue: 6827943000 Open source
20242024-12-31	Revenue	8299134000	Revenue: 8299134000 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

21.5% 2024

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20222022-12-31	Year over year	No prior comparable period	Revenue: 6954057000 Open source
20232023-12-31	Year over year	-1.8%	Revenue: 6827943000 Open source Revenue: 6954057000 Open source
20242024-12-31	Year over year	21.5%	Revenue: 8299134000 Open source Revenue: 6827943000 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.2% 2024

Net margin 1.8% 2024

Free cash flow margin -16.9% 2024

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20222022-12-31	Operating margin	1.4%	Operating Income: 96967000 Open source Revenue: 6954057000 Open source
20232023-12-31	Operating margin	-5.7%	Operating Income: -391579000 Open source Revenue: 6827943000 Open source
20242024-12-31	Operating margin	-0.2%	Operating Income: -18102000 Open source Revenue: 8299134000 Open source
20222022-12-31	Net margin	2.1%	Net Income: 148965000 Open source Revenue: 6954057000 Open source
20232023-12-31	Net margin	1.7%	Net Income: 115404000 Open source Revenue: 6827943000 Open source
20242024-12-31	Net margin	1.8%	Net Income: 148763000 Open source Revenue: 8299134000 Open source
20222022-12-31	Free cash flow margin	-11.6%	Revenue: 6954057000 Open source Operating Cash Flow: -685697000 Open source Capital Expenditure: 120740000 Open source
20232023-12-31	Free cash flow margin	-11.2%	Revenue: 6827943000 Open source Operating Cash Flow: -631737000 Open source Capital Expenditure: 135840000 Open source
20242024-12-31	Free cash flow margin	-16.9%	Revenue: 8299134000 Open source Operating Cash Flow: -1331681000 Open source Capital Expenditure: 71408000 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw -1.3B 2024

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw)	Source evidence
20222022-12-31	Operating cash flow	-685697000	Operating Cash Flow: -685697000 Open source
20232023-12-31	Operating cash flow	-631737000	Operating Cash Flow: -631737000 Open source
20242024-12-31	Operating cash flow	-1331681000	Operating Cash Flow: -1331681000 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw -1.4B 2024

Values and sources

Free cash flow values and source evidence
Period	Series	Value(Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw)	Source evidence
20222022-12-31	Free cash flow	-806437000	Operating Cash Flow: -685697000 Open source Capital Expenditure: 120740000 Open source
20232023-12-31	Free cash flow	-767577000	Operating Cash Flow: -631737000 Open source Capital Expenditure: 135840000 Open source
20242024-12-31	Free cash flow	-1403089000	Operating Cash Flow: -1331681000 Open source Capital Expenditure: 71408000 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
2022-12-31	Liabilities / assets	Not reported	No source recorded
2023-12-31	Liabilities / assets	Not reported	No source recorded
2024-12-31	Liabilities / assets	Not reported	No source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
2022-12-31	Current assets / current liabilities	Not reported	No source recorded
2023-12-31	Current assets / current liabilities	Not reported	No source recorded
2024-12-31	Current assets / current liabilities	Not reported	No source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2022 2022-01-01 – 2022-12-31	Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 148.97 million Exact value Exact value: 148965000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 2022-01-01 – 2022-12-31: 148965000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Inspect Net Income Open source Share or cite Citation for Net Income · Medirom Healthcare Technologies Inc. · 2022-12-31 Medirom Healthcare Technologies Inc. (edgar:1819704) Net Income: 148965000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Concept: fundies:NetIncome Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T12:14:45Z Snapshot: 7bf39f5fc48f3917c971846b2fe3549b8561dfcdfce39957b75b2297949ae3b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1819704/explain?concept=fundies%3ANetIncome&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw&dimensions= Input fundies:NetIncome: 148965000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1819704/000155837025005850/mrm-20241231x20f.htm#1965838 Filing: 000155837025005850 The citation records this snapshot. The page link may show a newer release later.	−Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 685.7 million Exact value Exact value: -685697000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 2022-01-01 – 2022-12-31: -685697000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Medirom Healthcare Technologies Inc. · 2022-12-31 Medirom Healthcare Technologies Inc. (edgar:1819704) Operating Cash Flow: -685697000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Concept: fundies:OperatingCashFlow Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T12:14:45Z Snapshot: 7bf39f5fc48f3917c971846b2fe3549b8561dfcdfce39957b75b2297949ae3b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1819704/explain?concept=fundies%3AOperatingCashFlow&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw&dimensions= Input fundies:OperatingCashFlow: -685697000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1819704/000155837025005850/mrm-20241231x20f.htm#2219065 Filing: 000155837025005850 The citation records this snapshot. The page link may show a newer release later.	Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 120.74 million Exact value Exact value: 120740000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 2022-01-01 – 2022-12-31: 120740000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Medirom Healthcare Technologies Inc. · 2022-12-31 Medirom Healthcare Technologies Inc. (edgar:1819704) Capital Expenditure: 120740000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Concept: fundies:CapitalExpenditure Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T12:14:45Z Snapshot: 7bf39f5fc48f3917c971846b2fe3549b8561dfcdfce39957b75b2297949ae3b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1819704/explain?concept=fundies%3ACapitalExpenditure&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw&dimensions= Input fundies:CapitalExpenditure: 120740000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1819704/000155837025005850/mrm-20241231x20f.htm#2235893 Filing: 000155837025005850 The citation records this snapshot. The page link may show a newer release later.	−Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 806.44 million Calculation and evidence -685697000 − 120740000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Exact free cash flow: -806437000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 2022-01-01 – 2022-12-31: -685697000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw · Inspect Operating Cash Flow · Source 2022-01-01 – 2022-12-31: 120740000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Medirom Healthcare Technologies Inc. · 2022-12-31 Medirom Healthcare Technologies Inc. (edgar:1819704) Free cash flow: -806437000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Concept: free-cash-flow Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T12:14:45Z Snapshot: 7bf39f5fc48f3917c971846b2fe3549b8561dfcdfce39957b75b2297949ae3b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1819704?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -685697000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1819704/000155837025005850/mrm-20241231x20f.htm#2219065 Filing: 000155837025005850 Input fundies:CapitalExpenditure: 120740000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1819704/000155837025005850/mrm-20241231x20f.htm#2235893 Filing: 000155837025005850 The citation records this snapshot. The page link may show a newer release later.
2023 2023-01-01 – 2023-12-31	Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 115.4 million Exact value Exact value: 115404000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 2023-01-01 – 2023-12-31: 115404000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Inspect Net Income Open source Share or cite Citation for Net Income · Medirom Healthcare Technologies Inc. · 2023-12-31 Medirom Healthcare Technologies Inc. (edgar:1819704) Net Income: 115404000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Concept: fundies:NetIncome Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T12:14:45Z Snapshot: 7bf39f5fc48f3917c971846b2fe3549b8561dfcdfce39957b75b2297949ae3b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1819704/explain?concept=fundies%3ANetIncome&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw&dimensions= Input fundies:NetIncome: 115404000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1819704/000155837025005850/mrm-20241231x20f.htm#1964855 Filing: 000155837025005850 The citation records this snapshot. The page link may show a newer release later.	−Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 631.74 million Exact value Exact value: -631737000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 2023-01-01 – 2023-12-31: -631737000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Medirom Healthcare Technologies Inc. · 2023-12-31 Medirom Healthcare Technologies Inc. (edgar:1819704) Operating Cash Flow: -631737000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Concept: fundies:OperatingCashFlow Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T12:14:45Z Snapshot: 7bf39f5fc48f3917c971846b2fe3549b8561dfcdfce39957b75b2297949ae3b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1819704/explain?concept=fundies%3AOperatingCashFlow&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw&dimensions= Input fundies:OperatingCashFlow: -631737000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1819704/000155837025005850/mrm-20241231x20f.htm#2217979 Filing: 000155837025005850 The citation records this snapshot. The page link may show a newer release later.	Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 135.84 million Exact value Exact value: 135840000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 2023-01-01 – 2023-12-31: 135840000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Medirom Healthcare Technologies Inc. · 2023-12-31 Medirom Healthcare Technologies Inc. (edgar:1819704) Capital Expenditure: 135840000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Concept: fundies:CapitalExpenditure Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T12:14:45Z Snapshot: 7bf39f5fc48f3917c971846b2fe3549b8561dfcdfce39957b75b2297949ae3b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1819704/explain?concept=fundies%3ACapitalExpenditure&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw&dimensions= Input fundies:CapitalExpenditure: 135840000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1819704/000155837025005850/mrm-20241231x20f.htm#2234880 Filing: 000155837025005850 The citation records this snapshot. The page link may show a newer release later.	−Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 767.58 million Calculation and evidence -631737000 − 135840000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Exact free cash flow: -767577000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 2023-01-01 – 2023-12-31: -631737000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw · Inspect Operating Cash Flow · Source 2023-01-01 – 2023-12-31: 135840000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Medirom Healthcare Technologies Inc. · 2023-12-31 Medirom Healthcare Technologies Inc. (edgar:1819704) Free cash flow: -767577000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Concept: free-cash-flow Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T12:14:45Z Snapshot: 7bf39f5fc48f3917c971846b2fe3549b8561dfcdfce39957b75b2297949ae3b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1819704?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -631737000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1819704/000155837025005850/mrm-20241231x20f.htm#2217979 Filing: 000155837025005850 Input fundies:CapitalExpenditure: 135840000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1819704/000155837025005850/mrm-20241231x20f.htm#2234880 Filing: 000155837025005850 The citation records this snapshot. The page link may show a newer release later.
2024 2024-01-01 – 2024-12-31	Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 148.76 million Exact value Exact value: 148763000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 2024-01-01 – 2024-12-31: 148763000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Inspect Net Income Open source Share or cite Citation for Net Income · Medirom Healthcare Technologies Inc. · 2024-12-31 Medirom Healthcare Technologies Inc. (edgar:1819704) Net Income: 148763000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Concept: fundies:NetIncome Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T12:14:45Z Snapshot: 7bf39f5fc48f3917c971846b2fe3549b8561dfcdfce39957b75b2297949ae3b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1819704/explain?concept=fundies%3ANetIncome&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw&dimensions= Input fundies:NetIncome: 148763000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1819704/000155837025005850/mrm-20241231x20f.htm#1963873 Filing: 000155837025005850 The citation records this snapshot. The page link may show a newer release later.	−Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 1.33 billion Exact value Exact value: -1331681000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 2024-01-01 – 2024-12-31: -1331681000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Medirom Healthcare Technologies Inc. · 2024-12-31 Medirom Healthcare Technologies Inc. (edgar:1819704) Operating Cash Flow: -1331681000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Concept: fundies:OperatingCashFlow Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T12:14:45Z Snapshot: 7bf39f5fc48f3917c971846b2fe3549b8561dfcdfce39957b75b2297949ae3b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1819704/explain?concept=fundies%3AOperatingCashFlow&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw&dimensions= Input fundies:OperatingCashFlow: -1331681000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1819704/000155837025005850/mrm-20241231x20f.htm#2216890 Filing: 000155837025005850 The citation records this snapshot. The page link may show a newer release later.	Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 71.41 million Exact value Exact value: 71408000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 2024-01-01 – 2024-12-31: 71408000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Medirom Healthcare Technologies Inc. · 2024-12-31 Medirom Healthcare Technologies Inc. (edgar:1819704) Capital Expenditure: 71408000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Concept: fundies:CapitalExpenditure Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T12:14:45Z Snapshot: 7bf39f5fc48f3917c971846b2fe3549b8561dfcdfce39957b75b2297949ae3b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1819704/explain?concept=fundies%3ACapitalExpenditure&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw&dimensions= Input fundies:CapitalExpenditure: 71408000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1819704/000155837025005850/mrm-20241231x20f.htm#2233867 Filing: 000155837025005850 The citation records this snapshot. The page link may show a newer release later.	−Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 1.4 billion Calculation and evidence -1331681000 − 71408000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Exact free cash flow: -1403089000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw 2024-01-01 – 2024-12-31: -1331681000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw · Inspect Operating Cash Flow · Source 2024-01-01 – 2024-12-31: 71408000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Medirom Healthcare Technologies Inc. · 2024-12-31 Medirom Healthcare Technologies Inc. (edgar:1819704) Free cash flow: -1403089000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw Concept: free-cash-flow Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T12:14:45Z Snapshot: 7bf39f5fc48f3917c971846b2fe3549b8561dfcdfce39957b75b2297949ae3b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1819704?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -1331681000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1819704/000155837025005850/mrm-20241231x20f.htm#2216890 Filing: 000155837025005850 Input fundies:CapitalExpenditure: 71408000 Unit_Standard_JPY_qbK_S5H5Ek2FXLXsLQKbkw (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1819704/000155837025005850/mrm-20241231x20f.htm#2233867 Filing: 000155837025005850 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

156 filings · 2,332 latest values · 2,332 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001819704, 1819704, MRM, edgar:1819704

Also known as Medirom Healthcare Technologies Inc.

Medirom Healthcare Technologies Inc.

Latest fiscal year

Revenue

Operating margin

Operating cash flow

Free cash flow

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2024 2024-01-01 – 2024-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation