Revenue
4.74 million USD
2026 Q2 · USD
Exact inputs and evidence
- Revenue: 4740000 USD Source
Annual consolidated revenue for 2025: about USD 45.99M, using the latest reported figures. The previous period, 2024, was about USD 55.96M.
4.74 million USD
2026 Q2 · USD
-167.66%
2026 Q2 · %
-2.7 million USD
2026 Q2 · USD
-2.72 million USD
2026 Q2 · USD
13200000 USD
14146000 shares
68.55% · 5.75 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
37.7 million USD
2025-07-01 – 2026-06-30
-19.4 million USD
2025-07-01 – 2026-06-30
38 thousand USD
2025-07-01 – 2026-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-08-13.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 55.96 million
–
Current period
USD 45.99 million
–
45992000 − 55961000 = -9969000 USD
55961000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source45992000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 50.16 million
–
Current period
−USD 25.32 million
–
-25320000 − -50159000 = 24839000 USD
-50159000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-25320000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 48.8 million
–
Current period
USD 5.4 million
–
5400000 − -48800000 = 54200000 USD
-48800000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source5400000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 304,000
–
Current period
USD 0
–
0 − 304000 = -304000 USD
304000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source0 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 2641000 | 14513000 Derived | -11872000 | 4795000 Derived | -16667000 | -12745000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 5048000 | 58203000 Derived | -53155000 | -76556000 Derived | 23401000 | -93810000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 36376000 | 147724000 Derived | -111348000 | -38023000 Derived | -73325000 | -142113000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 44523000 | 109488000 Derived | -64965000 | 10878000 Derived | -75843000 | -40685000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 55961000 | 101835000 Derived | -45874000 | 4285000 Derived | -50159000 | -49104000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 45992000 | 79075000 Derived | -33083000 | -7763000 Derived | -25320000 | 5400000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 2641000 |
|
| 2021 | Revenue | 5048000 |
|
| 2022 | Revenue | 36376000 |
|
| 2023 | Revenue | 44523000 |
|
| 2024 | Revenue | 55961000 |
|
| 2025 | Revenue | 45992000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 91.1% |
|
| 2022 | Year over year | 620.6% |
|
| 2023 | Year over year | 22.4% |
|
| 2024 | Year over year | 25.7% |
|
| 2025 | Year over year | -17.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -449.5% |
|
| 2021 | Operating margin | -1,053% |
|
| 2022 | Operating margin | -306.1% |
|
| 2023 | Operating margin | -145.9% |
|
| 2024 | Operating margin | -82% |
|
| 2025 | Operating margin | -71.9% |
|
| 2020 | Net margin | -631.1% |
|
| 2021 | Net margin | 463.6% |
|
| 2022 | Net margin | -201.6% |
|
| 2023 | Net margin | -170.3% |
|
| 2024 | Net margin | -89.6% |
|
| 2025 | Net margin | -55.1% |
|
| 2020 | Free cash flow margin | -482.6% |
|
| 2021 | Free cash flow margin | -1,858.4% |
|
| 2022 | Free cash flow margin | -390.7% |
|
| 2023 | Free cash flow margin | -91.4% |
|
| 2024 | Free cash flow margin | -87.7% |
|
| 2025 | Free cash flow margin | 11.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | -12338000 |
|
| 2021 | Operating cash flow | -88895000 |
|
| 2022 | Operating cash flow | -128000000 |
|
| 2023 | Operating cash flow | -39300000 |
|
| 2024 | Operating cash flow | -48800000 |
|
| 2025 | Operating cash flow | 5400000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | -12745000 |
|
| 2021 | Free cash flow | -93810000 |
|
| 2022 | Free cash flow | -142113000 |
|
| 2023 | Free cash flow | -40685000 |
|
| 2024 | Free cash flow | -49104000 |
|
| 2025 | Free cash flow | 5400000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 240.4% |
|
| 2021 | Liabilities / assets | 23.7% |
|
| 2022 | Liabilities / assets | 41% |
|
| 2023 | Liabilities / assets | 51.8% |
|
| 2024 | Liabilities / assets | 65.8% |
|
| 2025 | Liabilities / assets | 60.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 0.39× |
|
| 2021 | Current assets / current liabilities | 10.38× |
|
| 2022 | Current assets / current liabilities | 3.57× |
|
| 2023 | Current assets / current liabilities | 3.66× |
|
| 2024 | Current assets / current liabilities | 1.76× |
|
| 2025 | Current assets / current liabilities | 2.17× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | −USD 16.67 million Exact valueExact value: -16667000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.34 million Exact valueExact value: -12338000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 407,000 Exact valueExact value: 407000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.75 million Calculation and evidence-12338000 − 407000 USD Exact free cash flow: -12745000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | USD 23.4 million Exact valueExact value: 23401000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 88.9 million Exact valueExact value: -88895000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.92 million Exact valueExact value: 4915000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 93.81 million Calculation and evidence-88895000 − 4915000 USD Exact free cash flow: -93810000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 73.33 million Exact valueExact value: -73325000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 128 million Exact valueExact value: -128000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.11 million Exact valueExact value: 14113000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 142.11 million Calculation and evidence-128000000 − 14113000 USD Exact free cash flow: -142113000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 75.84 million Exact valueExact value: -75843000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 39.3 million Exact valueExact value: -39300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.39 million Exact valueExact value: 1385000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 40.69 million Calculation and evidence-39300000 − 1385000 USD Exact free cash flow: -40685000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 50.16 million Exact valueExact value: -50159000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 48.8 million Exact valueExact value: -48800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 304,000 Exact valueExact value: 304000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 49.1 million Calculation and evidence-48800000 − 304000 USD Exact free cash flow: -49104000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −USD 25.32 million Exact valueExact value: -25320000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.4 million Exact valueExact value: 5400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.4 million Calculation and evidence5400000 − 0 USD Exact free cash flow: 5400000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
40 filings · 1,882 latest values · 1,882 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001819493, 1819493, NGAC, edgar:1819493
Also known as NextGen Acquisition Corp, NextGen Acquisition Corporation, XOS, INC., Xos, Inc.