Arrive AI Inc.

EDGAR

Annual consolidated revenue for 2025: about USD 113.3K, using the latest reported figures.

Watchlist

Latest quarter

Revenue

14.7 thousand USD

2026 Q2 · USD

Exact inputs and evidence

Net margin

-95,757.74%

2026 Q2 · %

Exact inputs and evidence

Operating cash flow

-3.33 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6257843 USD Source
  • Operating Cash Flow: -2930286 USD Source

Free cash flow

-3.55 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6257843 USD Source
  • Operating Cash Flow: -2930286 USD Source
  • Capital Expenditure: 439688 USD Source
  • Capital Expenditure: 220346 USD Source
Cash and cash equivalents
2.98 million USD Source
Exact value

2976535 USD

Long-term debt including current maturities
Not available
Shares outstanding
51.9 million shares Source
Exact value

51859347 shares

Reported share-count change

57.04% · 18.8 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 33023385 shares · 2025-06-30· Source
  • 51859347 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

52.2 thousand USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 7450 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 113250 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 98175 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 14925 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 14700 USD · 2026-04-01 – 2026-06-30 Source

Net income

-27.6 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -4427208 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -12826384 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -10094444 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -6370246 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -14076388 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-10.7 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -5048431 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -3799494 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -8253348 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -5048431 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -2930286 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -6257843 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -2930286 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-29.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 1 of 11 periods available· newest 2025-12-31
  • operating income: No compatible figures in this window
  • Net income: 2 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2025-12-31
  • Total assets: 1 of 11 periods available· newest 2025-12-31
  • Total liabilities: 1 of 11 periods available· newest 2025-12-31
  • Current assets: 1 of 11 periods available· newest 2025-12-31
  • Current liabilities: 1 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 1 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 8.29 million

    Prior period

    −USD 4.54 million

    –

    Current period

    −USD 12.83 million

    –

    Exact inputs and evidence

    -12826384 − -4537901 = -8288483 USD

    -4537901 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -12826384 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 5.96 million

    Prior period

    −USD 2.29 million

    –

    Current period

    −USD 8.25 million

    –

    Exact inputs and evidence

    -8253348 − -2289273 = -5964075 USD

    -2289273 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -8253348 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,197.8%

    Prior period

    USD 38,155

    –

    Current period

    USD 495,185

    –

    Exact inputs and evidence

    495185 − 38155 = 457030 USD

    38155 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    495185 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 113,250 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 12.83 million −11,326% of revenue

Cash

  • Operating cash flow −USD 8.25 million −7,288% of revenue
  • Capital expenditure USD 495,185 437% of revenue
  • Free cash flow Derived −USD 8.75 million −7,725% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2025 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2025 2025-01-01 – 2025-12-31113250 UnavailableUnavailableUnavailable-12826384 -8748533 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 113.3K 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.122.3K91.7K61.2K30.6K0.02025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2025Revenue113250

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2025Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -11,325.7% 2025
Free cash flow margin -7,725% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.906%-2,378%-5,663%-8,947%-12,232%2025-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2025-12-31Operating marginNot reported
2025Net margin-11,325.7%
2025Free cash flow margin-7,725%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8.3M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.660.3K-1.7M-4.1M-6.5M-8.9M2025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2025Operating cash flow-8253348

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -8.7M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.699.9K-1.8M-4.4M-6.9M-9.4M2025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2025Free cash flow-8748533

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

77.4% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84%63%42%21%0%2025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2025Liabilities / assets77.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.34× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.37×0.28×0.19×0.09×0.00×2025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2025Current assets / current liabilities0.34×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2024 2024-01-01 – 2024-12-31
−USD 4.54 million
Exact value

Exact value: -4537901 USD

2024-01-01 – 2024-12-31: -4537901 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.29 million
Exact value

Exact value: -2289273 USD

2024-01-01 – 2024-12-31: -2289273 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38,155
Exact value

Exact value: 38155 USD

2024-01-01 – 2024-12-31: 38155 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.33 million
Calculation and evidence

-2289273 − 38155 USD

Exact free cash flow: -2327428 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 12.83 million
Exact value

Exact value: -12826384 USD

2025-01-01 – 2025-12-31: -12826384 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.25 million
Exact value

Exact value: -8253348 USD

2025-01-01 – 2025-12-31: -8253348 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 495,185
Exact value

Exact value: 495185 USD

2025-01-01 – 2025-12-31: 495185 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.75 million
Calculation and evidence

-8253348 − 495185 USD

Exact free cash flow: -8748533 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 489 latest values · 489 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001818274, 1818274, ARAI, edgar:1818274

Also known as Arrive AI Inc., Arrive Technology Inc., DRONEDEK Corp