CASTLE A M & CO

EDGAR

129 filing records in this dataset, filed from 1994-03-14 to 2021-03-04. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

79.5 million USD

2020 Q3 · USD

Exact inputs and evidence

Operating margin

-13.3%

2020 Q3 · %

Exact inputs and evidence
  • Operating Income: -10581000 USD Source
  • Revenue: 79535000 USD Source

Operating cash flow

3.9 million USD

2020 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 19837000 USD Source
  • Operating Cash Flow: 15938000 USD Source

Free cash flow

2.87 million USD

2020 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 19837000 USD Source
  • Operating Cash Flow: 15938000 USD Source
  • Capital Expenditure: 2426000 USD Source
  • Capital Expenditure: 1399000 USD Source
Cash and cash equivalents
22.4 million Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA Source
Exact value

22444000 Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA

Long-term debt including current maturities
215 million Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA Source
Exact value

215430000 Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA

Shares outstanding
7.26 million Unit_Standard_shares_KStVlNfNZkyeOXBi0dL5Mg Source
Exact value

7255000 Unit_Standard_shares_KStVlNfNZkyeOXBi0dL5Mg

Reported share-count change

1,887.67% · 6.89 million Unit_Standard_shares_KStVlNfNZkyeOXBi0dL5Mg

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 365000 Unit_Standard_shares_KStVlNfNZkyeOXBi0dL5Mg · 2019-12-31· Source
  • 7255000 Unit_Standard_shares_KStVlNfNZkyeOXBi0dL5Mg · 2020-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

417 million USD

2019-10-01 – 2020-09-30

Exact inputs and evidence
  • Revenue: 559591000 USD · 2019-01-01 – 2019-12-31 Source
  • Revenue: 433570000 USD · 2019-01-01 – 2019-09-30 Source
  • Revenue: 126610000 USD · 2020-01-01 – 2020-03-31 Source
  • Revenue: 84712000 USD · 2020-04-01 – 2020-06-30 Source
  • Revenue: 79535000 USD · 2020-07-01 – 2020-09-30 Source

Net income

-39.9 million USD

2019-10-01 – 2020-09-30

Exact inputs and evidence
  • Net income: -38515000 USD · 2019-01-01 – 2019-12-31 Source
  • Net income: -28503000 USD · 2019-01-01 – 2019-09-30 Source
  • Net income: -11041000 USD · 2020-01-01 – 2020-03-31 Source
  • Net income: -4053000 USD · 2020-04-01 – 2020-06-30 Source
  • Net income: -14744000 USD · 2020-07-01 – 2020-09-30 Source

Operating cash flow

26.1 million USD

2019-10-01 – 2020-09-30

Exact inputs and evidence
  • Operating cash flow: 10824000 USD · 2019-01-01 – 2019-12-31 Source
  • Operating cash flow: 4586000 USD · 2019-01-01 – 2019-09-30 Source
  • Operating cash flow: -727000 USD · 2020-01-01 – 2020-03-31 Source
  • Operating cash flow: 15938000 USD · 2020-01-01 – 2020-06-30 Source
  • Operating cash flow: -727000 USD · 2020-01-01 – 2020-03-31 Source
  • Operating cash flow: 19837000 USD · 2020-01-01 – 2020-09-30 Source
  • Operating cash flow: 15938000 USD · 2020-01-01 – 2020-06-30 Source

Capital expenditure

2.92 million USD

2019-10-01 – 2020-09-30

Exact inputs and evidence
  • Capital expenditure: 4021000 USD · 2019-01-01 – 2019-12-31 Source
  • Capital expenditure: 3530000 USD · 2019-01-01 – 2019-09-30 Source
  • Capital expenditure: 683000 USD · 2020-01-01 – 2020-03-31 Source
  • Capital expenditure: 1399000 USD · 2020-01-01 – 2020-06-30 Source
  • Capital expenditure: 683000 USD · 2020-01-01 – 2020-03-31 Source
  • Capital expenditure: 2426000 USD · 2020-01-01 – 2020-09-30 Source
  • Capital expenditure: 1399000 USD · 2020-01-01 – 2020-06-30 Source

Free cash flow

23.2 million USD

2019-10-01 – 2020-09-30

Exact inputs and evidence
  • Operating cash flow: 10824000 USD · 2019-01-01 – 2019-12-31 Source
  • Operating cash flow: 4586000 USD · 2019-01-01 – 2019-09-30 Source
  • Operating cash flow: -727000 USD · 2020-01-01 – 2020-03-31 Source
  • Operating cash flow: 15938000 USD · 2020-01-01 – 2020-06-30 Source
  • Operating cash flow: -727000 USD · 2020-01-01 – 2020-03-31 Source
  • Operating cash flow: 19837000 USD · 2020-01-01 – 2020-09-30 Source
  • Operating cash flow: 15938000 USD · 2020-01-01 – 2020-06-30 Source
  • Capital expenditure: 4021000 USD · 2019-01-01 – 2019-12-31 Source
  • Capital expenditure: 3530000 USD · 2019-01-01 – 2019-09-30 Source
  • Capital expenditure: 683000 USD · 2020-01-01 – 2020-03-31 Source
  • Capital expenditure: 1399000 USD · 2020-01-01 – 2020-06-30 Source
  • Capital expenditure: 683000 USD · 2020-01-01 – 2020-03-31 Source
  • Capital expenditure: 2426000 USD · 2020-01-01 – 2020-09-30 Source
  • Capital expenditure: 1399000 USD · 2020-01-01 – 2020-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-03-04.

Financial data available through: 2020-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2020-12-31
  • Operating income: 2 of 11 periods available· newest 2020-12-31
  • Net income: 2 of 11 periods available· newest 2020-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2020-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2020-12-31
  • Total assets: 2 of 11 periods available· newest 2020-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2020-12-31
  • Current liabilities: 2 of 11 periods available· newest 2020-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2020-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2020-12-31
  • Shares outstanding: 2 of 11 periods available· newest 2020-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -34.2%

    Prior period

    Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA 559.59 million

    –

    Current period

    Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA 368.25 million

    –

    Exact inputs and evidence

    368253000 − 559591000 = -191338000 Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA

    559591000 Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    368253000 Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA 2.15 million

    Prior period

    −Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA 38.52 million

    –

    Current period

    −Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA 40.66 million

    –

    Exact inputs and evidence

    -40660000 − -38515000 = -2145000 Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA

    -38515000 Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    -40660000 Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +89.4%

    Prior period

    Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA 10.82 million

    –

    Current period

    Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA 20.5 million

    –

    Exact inputs and evidence

    20497000 − 10824000 = 9673000 Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA

    10824000 Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    20497000 Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -28.7%

    Prior period

    Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA 4.02 million

    –

    Current period

    Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA 2.87 million

    –

    Exact inputs and evidence

    2868000 − 4021000 = -1153000 Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA

    4021000 Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    2868000 Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2020-01-01 – 2020-12-31

  • Revenue Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA 368.25 million 100% of revenue
  • Operating costs Derived Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA 391.95 million 106% of revenue
  • Operating income −Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA 23.69 million −6.4% of revenue
  • Tax, interest and other Derived Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA 16.97 million 4.6% of revenue
  • Net income −Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA 40.66 million −11% of revenue

Cash

  • Operating cash flow Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA 20.5 million 5.6% of revenue
  • Capital expenditure Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA 2.87 million 0.8% of revenue
  • Free cash flow Derived Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA 17.63 million 4.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Operating loss: operating costs were 102% of revenue.
  • 2020 Operating loss: operating costs were 106% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-31559591000 569689000 Derived -10098000 28417000 Derived -38515000 6803000 Derived
Source
2020 2020-01-01 – 2020-12-31368253000 391947000 Derived -23694000 16966000 Derived -40660000 17629000 Derived
Source

Amounts are exact, in Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA 368.3M 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.604.4M453.3M302.2M151.1M0.020192020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA)Source evidence
2019Revenue559591000
2020Revenue368253000

Revenue growth

Change in revenue from the same financial period one year earlier.

-34.2% 2020
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7%-7.2%-17.1%-27.0%-36.9%20192020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year-34.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -6.4% 2020
Net margin -11% 2020
Free cash flow margin 4.8% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.1%1.5%-3.1%-7.7%-12.3%20192020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin-1.8%
2020Operating margin-6.4%
2019Net margin-6.9%
2020Net margin-11%
2019Free cash flow margin1.2%
2020Free cash flow margin4.8%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA 20.5M 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.1M16.6M11.1M5.5M0.020192020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA)Source evidence
2019Operating cash flow10824000
2020Operating cash flow20497000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA 17.6M 2020
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.0M14.3M9.5M4.8M0.020192020
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA)Source evidence
2019Free cash flow6803000
2020Free cash flow17629000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019-12-31Liabilities / assetsNot reported
2020-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.64× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.03×3.02×2.02×1.01×0.00×20192020
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities3.73×
2020Current assets / current liabilities3.64×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
−Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA 38.52 million
Exact value

Exact value: -38515000 Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA

2019-01-01 – 2019-12-31: -38515000 Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA 10.82 million
Exact value

Exact value: 10824000 Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA

2019-01-01 – 2019-12-31: 10824000 Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA 4.02 million
Exact value

Exact value: 4021000 Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA

2019-01-01 – 2019-12-31: 4021000 Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA 6.8 million
Calculation and evidence

10824000 − 4021000 Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA

Exact free cash flow: 6803000 Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA 40.66 million
Exact value

Exact value: -40660000 Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA

2020-01-01 – 2020-12-31: -40660000 Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA 20.5 million
Exact value

Exact value: 20497000 Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA

2020-01-01 – 2020-12-31: 20497000 Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA 2.87 million
Exact value

Exact value: 2868000 Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA

2020-01-01 – 2020-12-31: 2868000 Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA 17.63 million
Calculation and evidence

20497000 − 2868000 Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA

Exact free cash flow: 17629000 Unit_Standard_USD_4UcmgX4pyEOSIcS1jYBrYA

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

129 filings · 3,761 latest values · 3,761 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000018172, 18172, CTAM, edgar:18172

Also known as A. M. CASTLE & CO., A. M. Castle & Co., A. M. Castle & Co., CASTLE A M & CO