Revenue
187 billion JPY
2021 · JPY
Exact inputs and evidence
- Revenue: 187219000000 JPY Source
12 filing records in this dataset, filed from 2020-11-27 to 2021-12-03. Reported financial figures are available; chart coverage varies by period.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
Institutional holders (Form 13F) and 5% holders (Schedule 13D and 13G) are not yet shown here.
54269000000 JPY
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2021-12-03.
Financial data available through: 2021-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
JPY 182.54 billion
–
Current period
JPY 187.22 billion
–
187219000000 − 182537000000 = 4682000000 JPY
182537000000 JPY · 2019-04-01 – 2020-03-31
Inspect prior input Prior source187219000000 JPY · 2020-04-01 – 2021-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
JPY 19.28 billion
–
Current period
JPY 12.34 billion
–
12340000000 − 19279000000 = -6939000000 JPY
19279000000 JPY · 2019-04-01 – 2020-03-31
Inspect prior input Prior source12340000000 JPY · 2020-04-01 – 2021-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
JPY 30.26 billion
–
Current period
JPY 31.86 billion
–
31857000000 − 30256000000 = 1601000000 JPY
30256000000 JPY · 2019-04-01 – 2020-03-31
Inspect prior input Prior source31857000000 JPY · 2020-04-01 – 2021-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
JPY 5.5 billion
–
Current period
JPY 13 billion
–
12999000000 − 5501000000 = 7498000000 JPY
5501000000 JPY · 2019-04-01 – 2020-03-31
Inspect prior input Prior source12999000000 JPY · 2020-04-01 – 2021-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2019 2018-04-01 – 2019-03-31 | 184341000000 | 158543000000 Derived | 25798000000 | 6422000000 Derived | 19376000000 | 35424000000 Derived | Source
|
| 2020 2019-04-01 – 2020-03-31 | 182537000000 | 155744000000 Derived | 26793000000 | 7514000000 Derived | 19279000000 | 24755000000 Derived | Source
|
| 2021 2020-04-01 – 2021-03-31 | 187219000000 | 168331000000 Derived | 18888000000 | 6548000000 Derived | 12340000000 | 18858000000 Derived | Source
|
Amounts are exact, in JPY.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(JPY) | Source evidence |
|---|---|---|---|
| 2019 | Revenue | 184341000000 |
|
| 2020 | Revenue | 182537000000 |
|
| 2021 | Revenue | 187219000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Year over year | No prior comparable period |
|
| 2020 | Year over year | -1% |
|
| 2021 | Year over year | 2.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Operating margin | 14% |
|
| 2020 | Operating margin | 14.7% |
|
| 2021 | Operating margin | 10.1% |
|
| 2019 | Net margin | 10.5% |
|
| 2020 | Net margin | 10.6% |
|
| 2021 | Net margin | 6.6% |
|
| 2019 | Free cash flow margin | 19.2% |
|
| 2020 | Free cash flow margin | 13.6% |
|
| 2021 | Free cash flow margin | 10.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(JPY) | Source evidence |
|---|---|---|---|
| 2019 | Operating cash flow | 42924000000 |
|
| 2020 | Operating cash flow | 30256000000 |
|
| 2021 | Operating cash flow | 31857000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(JPY) | Source evidence |
|---|---|---|---|
| 2019 | Free cash flow | 35424000000 |
|
| 2020 | Free cash flow | 24755000000 |
|
| 2021 | Free cash flow | 18858000000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019-03-31 | Liabilities / assets | Not reported | No source recorded |
| 2020 | Liabilities / assets | 39.3% |
|
| 2021 | Liabilities / assets | 38.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2020 | Current assets / current liabilities | 2.31× |
|
| 2021 | Current assets / current liabilities | 2.56× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2019 2018-04-01 – 2019-03-31 | JPY 19.38 billion Exact valueExact value: 19376000000 JPY Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 42.92 billion Exact valueExact value: 42924000000 JPY Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 7.5 billion Exact valueExact value: 7500000000 JPY Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 35.42 billion Calculation and evidence42924000000 − 7500000000 JPY Exact free cash flow: 35424000000 JPY
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2019-04-01 – 2020-03-31 | JPY 19.28 billion Exact valueExact value: 19279000000 JPY Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 30.26 billion Exact valueExact value: 30256000000 JPY Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 5.5 billion Exact valueExact value: 5501000000 JPY Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 24.76 billion Calculation and evidence30256000000 − 5501000000 JPY Exact free cash flow: 24755000000 JPY
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2020-04-01 – 2021-03-31 | JPY 12.34 billion Exact valueExact value: 12340000000 JPY Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 31.86 billion Exact valueExact value: 31857000000 JPY Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 13 billion Exact valueExact value: 12999000000 JPY Share or citeThe citation records this snapshot. The page link may show a newer release later. | JPY 18.86 billion Calculation and evidence31857000000 − 12999000000 JPY Exact free cash flow: 18858000000 JPY
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
12 filings · 270 latest values · 270 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001816901, 1816901, edgar:1816901
Also known as SAWAI GROUP HOLDINGS Co., Ltd., Sawai Pharmaceutical Co., Ltd.