SAWAI GROUP HOLDINGS Co., Ltd.

EDGAR

12 filing records in this dataset, filed from 2020-11-27 to 2021-12-03. Reported financial figures are available; chart coverage varies by period.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Institutional holders (Form 13F) and 5% holders (Schedule 13D and 13G) are not yet shown here.

Latest fiscal year

Revenue

187 billion JPY

2021 · JPY

Exact inputs and evidence
  • Revenue: 187219000000 JPY Source

Operating margin

10.09%

2021 · %

Exact inputs and evidence
  • Operating Income: 18888000000 JPY Source
  • Revenue: 187219000000 JPY Source

Operating cash flow

31.9 billion JPY

2021 · JPY

Exact inputs and evidence
  • Operating Cash Flow: 31857000000 JPY Source

Free cash flow

18.9 billion JPY

2021 · JPY

Exact inputs and evidence
  • Operating Cash Flow: 31857000000 JPY Source
  • Capital Expenditure: 12999000000 JPY Source
Cash and cash equivalents
54.3 billion JPY Source
Exact value

54269000000 JPY

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-12-03.

Financial data available through: 2021-03-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2021-03-31
  • Operating income: 3 of 11 periods available· newest 2021-03-31
  • Net income: 3 of 11 periods available· newest 2021-03-31
  • Operating cash flow: 3 of 11 periods available· newest 2021-03-31
  • Capital expenditure: 3 of 11 periods available· newest 2021-03-31
  • Total assets: 2 of 11 periods available· newest 2021-03-31
  • Total liabilities: 2 of 11 periods available· newest 2021-03-31
  • Current assets: 2 of 11 periods available· newest 2021-03-31
  • Current liabilities: 2 of 11 periods available· newest 2021-03-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2021-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.6%

    Prior period

    JPY 182.54 billion

    –

    Current period

    JPY 187.22 billion

    –

    Exact inputs and evidence

    187219000000 − 182537000000 = 4682000000 JPY

    182537000000 JPY · 2019-04-01 – 2020-03-31

    Inspect prior input Prior source

    187219000000 JPY · 2020-04-01 – 2021-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -36%

    Prior period

    JPY 19.28 billion

    –

    Current period

    JPY 12.34 billion

    –

    Exact inputs and evidence

    12340000000 − 19279000000 = -6939000000 JPY

    19279000000 JPY · 2019-04-01 – 2020-03-31

    Inspect prior input Prior source

    12340000000 JPY · 2020-04-01 – 2021-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +5.3%

    Prior period

    JPY 30.26 billion

    –

    Current period

    JPY 31.86 billion

    –

    Exact inputs and evidence

    31857000000 − 30256000000 = 1601000000 JPY

    30256000000 JPY · 2019-04-01 – 2020-03-31

    Inspect prior input Prior source

    31857000000 JPY · 2020-04-01 – 2021-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +136.3%

    Prior period

    JPY 5.5 billion

    –

    Current period

    JPY 13 billion

    –

    Exact inputs and evidence

    12999000000 − 5501000000 = 7498000000 JPY

    5501000000 JPY · 2019-04-01 – 2020-03-31

    Inspect prior input Prior source

    12999000000 JPY · 2020-04-01 – 2021-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2020-04-01 – 2021-03-31

  • Revenue JPY 187.22 billion 100% of revenue
  • Cost of revenue JPY 114.79 billion 61% of revenue
  • Operating expenses JPY 53.82 billion 29% of revenue
  • Operating income JPY 18.89 billion 10% of revenue
  • Tax, interest and other Derived JPY 6.55 billion 3.5% of revenue
  • Net income JPY 12.34 billion 6.6% of revenue

Cash

  • Operating cash flow JPY 31.86 billion 17% of revenue
  • Capital expenditure JPY 13 billion 6.9% of revenue
  • Free cash flow Derived JPY 18.86 billion 10% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 11%86%
  • 2020 11%85%
  • 2021 90%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2018-04-01 – 2019-03-31184341000000 158543000000 Derived 25798000000 6422000000 Derived 19376000000 35424000000 Derived
Source
2020 2019-04-01 – 2020-03-31182537000000 155744000000 Derived 26793000000 7514000000 Derived 19279000000 24755000000 Derived
Source
2021 2020-04-01 – 2021-03-31187219000000 168331000000 Derived 18888000000 6548000000 Derived 12340000000 18858000000 Derived
Source

Amounts are exact, in JPY.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

JPY 187.2B 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.202.2B151.6B101.1B50.5B0.0201920202021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(JPY)Source evidence
2019Revenue184341000000
2020Revenue182537000000
2021Revenue187219000000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.6% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8%1.8%0.8%-0.2%-1.3%201920202021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year-1%
2021Year over year2.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.1% 2021
Net margin 6.6% 2021
Free cash flow margin 10.1% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.8%15.6%10.4%5.2%0.0%201920202021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin14%
2020Operating margin14.7%
2021Operating margin10.1%
2019Net margin10.5%
2020Net margin10.6%
2021Net margin6.6%
2019Free cash flow margin19.2%
2020Free cash flow margin13.6%
2021Free cash flow margin10.1%

Operating cash flow

Cash generated by the company’s normal business operations.

JPY 31.9B 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46.4B34.8B23.2B11.6B0.0201920202021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(JPY)Source evidence
2019Operating cash flow42924000000
2020Operating cash flow30256000000
2021Operating cash flow31857000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

JPY 18.9B 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.3B28.7B19.1B9.6B0.0201920202021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(JPY)Source evidence
2019Free cash flow35424000000
2020Free cash flow24755000000
2021Free cash flow18858000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

38.8% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%32%21%11%0%2019-03-3120202021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019-03-31Liabilities / assetsNot reportedNo source recorded
2020Liabilities / assets39.3%
2021Liabilities / assets38.8%

Current assets to current liabilities

Current assets divided by current liabilities.

2.56× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.76×2.07×1.38×0.69×0.00×2019-03-3120202021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019-03-31Current assets / current liabilitiesNot reportedNo source recorded
2020Current assets / current liabilities2.31×
2021Current assets / current liabilities2.56×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2018-04-01 – 2019-03-31
JPY 19.38 billion
Exact value

Exact value: 19376000000 JPY

2018-04-01 – 2019-03-31: 19376000000 JPY Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

JPY 42.92 billion
Exact value

Exact value: 42924000000 JPY

2018-04-01 – 2019-03-31: 42924000000 JPY Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

JPY 7.5 billion
Exact value

Exact value: 7500000000 JPY

2018-04-01 – 2019-03-31: 7500000000 JPY Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

JPY 35.42 billion
Calculation and evidence

42924000000 − 7500000000 JPY

Exact free cash flow: 35424000000 JPY

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-04-01 – 2020-03-31
JPY 19.28 billion
Exact value

Exact value: 19279000000 JPY

2019-04-01 – 2020-03-31: 19279000000 JPY Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

JPY 30.26 billion
Exact value

Exact value: 30256000000 JPY

2019-04-01 – 2020-03-31: 30256000000 JPY Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

JPY 5.5 billion
Exact value

Exact value: 5501000000 JPY

2019-04-01 – 2020-03-31: 5501000000 JPY Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

JPY 24.76 billion
Calculation and evidence

30256000000 − 5501000000 JPY

Exact free cash flow: 24755000000 JPY

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-04-01 – 2021-03-31
JPY 12.34 billion
Exact value

Exact value: 12340000000 JPY

2020-04-01 – 2021-03-31: 12340000000 JPY Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

JPY 31.86 billion
Exact value

Exact value: 31857000000 JPY

2020-04-01 – 2021-03-31: 31857000000 JPY Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

JPY 13 billion
Exact value

Exact value: 12999000000 JPY

2020-04-01 – 2021-03-31: 12999000000 JPY Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

JPY 18.86 billion
Calculation and evidence

31857000000 − 12999000000 JPY

Exact free cash flow: 18858000000 JPY

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 270 latest values · 270 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001816901, 1816901, edgar:1816901

Also known as SAWAI GROUP HOLDINGS Co., Ltd., Sawai Pharmaceutical Co., Ltd.