KYMERA THERAPEUTICS, INC.

EDGAR

Annual consolidated revenue for 2025: about USD 39.21M, using the latest reported figures. The previous period, 2024, was about USD 47.07M.

Watchlist

Latest quarter

Revenue

0 USD

2026 Q3 · USD

Exact inputs and evidence

Operating cash flow

-77.9 million USD

2026 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -220818000 USD Source
  • Operating Cash Flow: -142905000 USD Source

Free cash flow

-78.2 million USD

2026 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -220818000 USD Source
  • Operating Cash Flow: -142905000 USD Source
  • Capital Expenditure: 1222000 USD Source
  • Capital Expenditure: 907000 USD Source
Cash and cash equivalents
373 million USD Source
Exact value

373374000 USD

Long-term debt including current maturities
Not available
Shares outstanding
85.3 million shares Source
Exact value

85325503 shares

Reported share-count change

18.94% · 13.6 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 71741174 shares · 2025-09-30· Source
  • 85325503 shares · 2026-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

102 million USD

2025-10-01 – 2026-09-30

Exact inputs and evidence
  • Revenue: 39211000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 36341000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 34365000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 65000000 USD · 2026-04-01 – 2026-06-30 Source
  • Revenue: 0 USD · 2026-07-01 – 2026-09-30 Source

Net income

-349 million USD

2025-10-01 – 2026-09-30

Exact inputs and evidence
  • Net income: -311351000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -224370000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -69234000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -61211000 USD · 2026-04-01 – 2026-06-30 Source
  • Net income: -131999000 USD · 2026-07-01 – 2026-09-30 Source

Operating cash flow

-288 million USD

2025-10-01 – 2026-09-30

Exact inputs and evidence
  • Operating cash flow: -232891000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -166144000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -88840000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -142905000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -88840000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -220818000 USD · 2026-01-01 – 2026-09-30 Source
  • Operating cash flow: -142905000 USD · 2026-01-01 – 2026-06-30 Source

Capital expenditure

1.33 million USD

2025-10-01 – 2026-09-30

Exact inputs and evidence
  • Capital expenditure: 1449000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 1343000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 434000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 907000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 434000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 1222000 USD · 2026-01-01 – 2026-09-30 Source
  • Capital expenditure: 907000 USD · 2026-01-01 – 2026-06-30 Source

Free cash flow

-289 million USD

2025-10-01 – 2026-09-30

Exact inputs and evidence
  • Operating cash flow: -232891000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -166144000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -88840000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -142905000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -88840000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -220818000 USD · 2026-01-01 – 2026-09-30 Source
  • Operating cash flow: -142905000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 1449000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 1343000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 434000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 907000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 434000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 1222000 USD · 2026-01-01 – 2026-09-30 Source
  • Capital expenditure: 907000 USD · 2026-01-01 – 2026-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-29.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2025-12-31
  • Operating income: 7 of 11 periods available· newest 2025-12-31
  • Net income: 7 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2025-12-31
  • Total assets: 7 of 11 periods available· newest 2025-12-31
  • Total liabilities: 7 of 11 periods available· newest 2025-12-31
  • Current assets: 7 of 11 periods available· newest 2025-12-31
  • Current liabilities: 7 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -16.7%

    Prior period

    USD 47.07 million

    –

    Current period

    USD 39.21 million

    –

    Exact inputs and evidence

    39211000 − 47072000 = -7861000 USD

    47072000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    39211000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 87.49 million

    Prior period

    −USD 223.86 million

    –

    Current period

    −USD 311.35 million

    –

    Exact inputs and evidence

    -311351000 − -223858000 = -87493000 USD

    -223858000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -311351000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 38.39 million

    Prior period

    −USD 194.5 million

    –

    Current period

    −USD 232.89 million

    –

    Exact inputs and evidence

    -232891000 − -194501000 = -38390000 USD

    -194501000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -232891000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -88.7%

    Prior period

    USD 12.84 million

    –

    Current period

    USD 1.45 million

    –

    Exact inputs and evidence

    1449000 − 12838000 = -11389000 USD

    12838000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1449000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 39.21 million 100% of revenue
  • Operating costs Derived USD 388.61 million 991% of revenue
  • Operating income −USD 349.4 million −891% of revenue
  • Tax, interest and other Derived −USD 38.05 million −97% of revenue
  • Net income −USD 311.35 million −794% of revenue

Cash

  • Operating cash flow −USD 232.89 million −594% of revenue
  • Capital expenditure USD 1.45 million 3.7% of revenue
  • Free cash flow Derived −USD 234.34 million −598% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Operating loss: operating costs were 1,538% of revenue.
  • 2020 Operating loss: operating costs were 236% of revenue.
  • 2021 Operating loss: operating costs were 238% of revenue.
  • 2022 Operating loss: operating costs were 444% of revenue.
  • 2023 Operating loss: operating costs were 311% of revenue.
  • 2024 Operating loss: operating costs were 656% of revenue.
  • 2025 Operating loss: operating costs were 991% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-312934000 45139000 Derived -42205000 -959000 Derived -41246000 17373000 Derived
Source
2020 2020-01-01 – 2020-12-3134034000 80338000 Derived -46304000 -711000 Derived -45593000 79034000 Derived
Source
2021 2021-01-01 – 2021-12-3172832000 173362000 Derived -100530000 -313000 Derived -100217000 -130543000 Derived
Source
2022 2022-01-01 – 2022-12-3146826000 208082000 Derived -161256000 -6448000 Derived -154808000 -155921000 Derived
Source
2023 2023-01-01 – 2023-12-3178592000 244122000 Derived -165530000 -18568000 Derived -146962000 -137306000 Derived
Source
2024 2024-01-01 – 2024-12-3147072000 308707000 Derived -261635000 -37777000 Derived -223858000 -207339000 Derived
Source
2025 2025-01-01 – 2025-12-3139211000 388610000 Derived -349399000 -38048000 Derived -311351000 -234340000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 39.2M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84.9M63.7M42.4M21.2M0.0201920222025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue2934000
2020Revenue34034000
2021Revenue72832000
2022Revenue46826000
2023Revenue78592000
2024Revenue47072000
2025Revenue39211000

Revenue growth

Change in revenue from the same financial period one year earlier.

-16.7% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,148%829%510%191%-128%201920222025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year1,060%
2021Year over year114%
2022Year over year-35.7%
2023Year over year67.8%
2024Year over year-40.1%
2025Year over year-16.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -891.1% 2025
Net margin -794% 2025
Free cash flow margin -597.6% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.755%166%-423%-1,012%-1,601%201920222025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin-1,438.5%
2020Operating margin-136.1%
2021Operating margin-138%
2022Operating margin-344.4%
2023Operating margin-210.6%
2024Operating margin-555.8%
2025Operating margin-891.1%
2019Net margin-1,405.8%
2020Net margin-134%
2021Net margin-137.6%
2022Net margin-330.6%
2023Net margin-187%
2024Net margin-475.6%
2025Net margin-794%
2019Free cash flow margin592.1%
2020Free cash flow margin232.2%
2021Free cash flow margin-179.2%
2022Free cash flow margin-333%
2023Free cash flow margin-174.7%
2024Free cash flow margin-440.5%
2025Free cash flow margin-597.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -232.9M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.113.8M20.7M-72.4M-165.5M-258.6M201920222025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow17905000
2020Operating cash flow88130000
2021Operating cash flow-128946000
2022Operating cash flow-153085000
2023Operating cash flow-102826000
2024Operating cash flow-194501000
2025Operating cash flow-232891000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -234.3M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104.1M13.2M-77.7M-168.5M-259.4M201920222025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flow17373000
2020Free cash flow79034000
2021Free cash flow-130543000
2022Free cash flow-155921000
2023Free cash flow-137306000
2024Free cash flow-207339000
2025Free cash flow-234340000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

9.4% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76%57%38%19%0%201920222025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019Liabilities / assets70.3%
2020Liabilities / assets41.7%
2021Liabilities / assets24.1%
2022Liabilities / assets18.7%
2023Liabilities / assets31.4%
2024Liabilities / assets14.6%
2025Liabilities / assets9.4%

Current assets to current liabilities

Current assets divided by current liabilities.

10.47× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.31×8.48×5.65×2.83×0.00×201920222025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities2.69×
2020Current assets / current liabilities2.73×
2021Current assets / current liabilities4.88×
2022Current assets / current liabilities5.88×
2023Current assets / current liabilities4.73×
2024Current assets / current liabilities7.53×
2025Current assets / current liabilities10.47×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
−USD 41.25 million
Exact value

Exact value: -41246000 USD

2019-01-01 – 2019-12-31: -41246000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.91 million
Exact value

Exact value: 17905000 USD

2019-01-01 – 2019-12-31: 17905000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 532,000
Exact value

Exact value: 532000 USD

2019-01-01 – 2019-12-31: 532000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.37 million
Calculation and evidence

17905000 − 532000 USD

Exact free cash flow: 17373000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 45.59 million
Exact value

Exact value: -45593000 USD

2020-01-01 – 2020-12-31: -45593000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88.13 million
Exact value

Exact value: 88130000 USD

2020-01-01 – 2020-12-31: 88130000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.1 million
Exact value

Exact value: 9096000 USD

2020-01-01 – 2020-12-31: 9096000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79.03 million
Calculation and evidence

88130000 − 9096000 USD

Exact free cash flow: 79034000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 100.22 million
Exact value

Exact value: -100217000 USD

2021-01-01 – 2021-12-31: -100217000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 128.95 million
Exact value

Exact value: -128946000 USD

2021-01-01 – 2021-12-31: -128946000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.6 million
Exact value

Exact value: 1597000 USD

2021-01-01 – 2021-12-31: 1597000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 130.54 million
Calculation and evidence

-128946000 − 1597000 USD

Exact free cash flow: -130543000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 154.81 million
Exact value

Exact value: -154808000 USD

2022-01-01 – 2022-12-31: -154808000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 153.09 million
Exact value

Exact value: -153085000 USD

2022-01-01 – 2022-12-31: -153085000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.84 million
Exact value

Exact value: 2836000 USD

2022-01-01 – 2022-12-31: 2836000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 155.92 million
Calculation and evidence

-153085000 − 2836000 USD

Exact free cash flow: -155921000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 146.96 million
Exact value

Exact value: -146962000 USD

2023-01-01 – 2023-12-31: -146962000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 102.83 million
Exact value

Exact value: -102826000 USD

2023-01-01 – 2023-12-31: -102826000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.48 million
Exact value

Exact value: 34480000 USD

2023-01-01 – 2023-12-31: 34480000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 137.31 million
Calculation and evidence

-102826000 − 34480000 USD

Exact free cash flow: -137306000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 223.86 million
Exact value

Exact value: -223858000 USD

2024-01-01 – 2024-12-31: -223858000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 194.5 million
Exact value

Exact value: -194501000 USD

2024-01-01 – 2024-12-31: -194501000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.84 million
Exact value

Exact value: 12838000 USD

2024-01-01 – 2024-12-31: 12838000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 207.34 million
Calculation and evidence

-194501000 − 12838000 USD

Exact free cash flow: -207339000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 311.35 million
Exact value

Exact value: -311351000 USD

2025-01-01 – 2025-12-31: -311351000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 232.89 million
Exact value

Exact value: -232891000 USD

2025-01-01 – 2025-12-31: -232891000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.45 million
Exact value

Exact value: 1449000 USD

2025-01-01 – 2025-12-31: 1449000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 234.34 million
Calculation and evidence

-232891000 − 1449000 USD

Exact free cash flow: -234340000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

37 filings · 1,810 latest values · 1,810 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001815442, 1815442, KYMR, edgar:1815442

Also known as KYMERA THERAPEUTICS, INC., Kymera Therapeutics, Inc.