Mirion Technologies, Inc.

EDGAR

Annual consolidated revenue for 2025: about USD 925.4M, using the latest reported figures. The previous period, 2024, was about USD 860.8M.

Watchlist

Latest quarter

Revenue

278 million USD

2026 Q3 · USD

Exact inputs and evidence

Operating margin

6.19%

2026 Q3 · %

Exact inputs and evidence
  • Operating Income: 17200000 USD Source
  • Revenue: 277800000 USD Source

Operating cash flow

59.2 million USD

2026 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 136600000 USD Source
  • Operating Cash Flow: 77400000 USD Source

Free cash flow

47.3 million USD

2026 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 136600000 USD Source
  • Operating Cash Flow: 77400000 USD Source
  • Capital Expenditure: 31800000 USD Source
  • Capital Expenditure: 19900000 USD Source
Cash and cash equivalents
409 million USD Source
Exact value

408700000 USD

Long-term debt including current maturities
445 million USD Source
Exact value

444800000 USD

Shares outstanding
18.8 million shares Source
Exact value

18750000 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 18750000 shares · 2024-09-30· Source
  • 18750000 shares · 2025-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.08 billion USD

2025-10-01 – 2026-09-30

Exact inputs and evidence
  • Revenue: 925400000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 648000000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 257600000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 266800000 USD · 2026-04-01 – 2026-06-30 Source
  • Revenue: 277800000 USD · 2026-07-01 – 2026-09-30 Source

Net income

29 million USD

2025-10-01 – 2026-09-30

Exact inputs and evidence
  • Net income: 28800000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: 11500000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -3400000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: 7700000 USD · 2026-04-01 – 2026-06-30 Source
  • Net income: 7400000 USD · 2026-07-01 – 2026-09-30 Source

Operating cash flow

210 million USD

2025-10-01 – 2026-09-30

Exact inputs and evidence
  • Operating cash flow: 143300000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: 70300000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 18900000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 77400000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: 18900000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 136600000 USD · 2026-01-01 – 2026-09-30 Source
  • Operating cash flow: 77400000 USD · 2026-01-01 – 2026-06-30 Source

Capital expenditure

41.6 million USD

2025-10-01 – 2026-09-30

Exact inputs and evidence
  • Capital expenditure: 36400000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 26600000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 9500000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 19900000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 9500000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 31800000 USD · 2026-01-01 – 2026-09-30 Source
  • Capital expenditure: 19900000 USD · 2026-01-01 – 2026-06-30 Source

Free cash flow

168 million USD

2025-10-01 – 2026-09-30

Exact inputs and evidence
  • Operating cash flow: 143300000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: 70300000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 18900000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 77400000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: 18900000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 136600000 USD · 2026-01-01 – 2026-09-30 Source
  • Operating cash flow: 77400000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 36400000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 26600000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 9500000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 19900000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 9500000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 31800000 USD · 2026-01-01 – 2026-09-30 Source
  • Capital expenditure: 19900000 USD · 2026-01-01 – 2026-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-28.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2025-12-31
  • Operating income: 7 of 11 periods available· newest 2025-12-31
  • Net income: 9 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2025-12-31
  • Total assets: 6 of 11 periods available· newest 2025-12-31
  • Total liabilities: 6 of 11 periods available· newest 2025-12-31
  • Current assets: 6 of 11 periods available· newest 2025-12-31
  • Current liabilities: 6 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2024-12-31
  • Shares outstanding: 1 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.5%

    Prior period

    USD 860.8 million

    –

    Current period

    USD 925.4 million

    –

    Exact inputs and evidence

    925400000 − 860800000 = 64600000 USD

    860800000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    925400000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 64.9 million

    Prior period

    −USD 36.1 million

    –

    Current period

    USD 28.8 million

    –

    Exact inputs and evidence

    28800000 − -36100000 = 64900000 USD

    -36100000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    28800000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +44.6%

    Prior period

    USD 99.1 million

    –

    Current period

    USD 143.3 million

    –

    Exact inputs and evidence

    143300000 − 99100000 = 44200000 USD

    99100000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    143300000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -25.4%

    Prior period

    USD 48.8 million

    –

    Current period

    USD 36.4 million

    –

    Exact inputs and evidence

    36400000 − 48800000 = -12400000 USD

    48800000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    36400000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 925.4 million 100% of revenue
  • Cost of revenue USD 486.8 million 53% of revenue
  • Operating expenses USD 387.1 million 42% of revenue
  • Operating income USD 51.5 million 5.6% of revenue
  • Tax, interest and other Derived USD 22.7 million 2.5% of revenue
  • Net income USD 28.8 million 3.1% of revenue

Cash

  • Operating cash flow USD 143.3 million 15% of revenue
  • Capital expenditure USD 36.4 million 3.9% of revenue
  • Free cash flow Derived USD 106.9 million 12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Net loss: net income was −28% of revenue.
  • 2020 Net loss: net income was −25% of revenue.
  • 2021 Net loss: net income was −26% of revenue.
  • 2022 Operating loss: operating costs were 141% of revenue.
  • 2023 Operating loss: operating costs were 103% of revenue.
  • 2024 Net loss: net income was −4.2% of revenue.
  • 2025 94%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2018-07-01 – 2019-06-30440100000 411300000 Derived 28800000 150800000 Derived -122000000 -1800000 Derived
Source
2020 2019-07-01 – 2020-06-30478200000 455200000 Derived 23000000 142100000 Derived -119100000 19600000 Derived
Source
2021 2020-07-01 – 2021-06-30611600000 600400000 Derived 11200000 169500000 Derived -158300000 30400000 Derived
Source
2022 2022-01-01 – 2022-12-31717800000 1015600000 Derived -297800000 -20900000 Derived -276900000 5200000 Derived
Source
2023 2023-01-01 – 2023-12-31800900000 822800000 Derived -21900000 75000000 Derived -96900000 58100000 Derived
Source
2024 2024-01-01 – 2024-12-31860800000 836000000 Derived 24800000 60900000 Derived -36100000 50300000 Derived
Source
2025 2025-01-01 – 2025-12-31925400000 873900000 Derived 51500000 22700000 Derived 28800000 106900000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 925.4M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.999.4M749.6M499.7M249.9M0.0201920222025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue440100000
2020Revenue478200000
2021Revenue611600000
2022Revenue717800000
2023Revenue800900000
2024Revenue860800000
2025Revenue925400000

Revenue growth

Change in revenue from the same financial period one year earlier.

7.5% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.1%22.6%15.1%7.5%0.0%201920222025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year8.7%
2021Year over year27.9%
2022Year over yearNo prior comparable period
2023Year over year11.6%
2024Year over year7.5%
2025Year over year7.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.6% 2025
Net margin 3.1% 2025
Free cash flow margin 11.6% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16%0%-15%-30%-46%201920222025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin6.5%
2020Operating margin4.8%
2021Operating margin1.8%
2022Operating margin-41.5%
2023Operating margin-2.7%
2024Operating margin2.9%
2025Operating margin5.6%
2019Net margin-27.7%
2020Net margin-24.9%
2021Net margin-25.9%
2022Net margin-38.6%
2023Net margin-12.1%
2024Net margin-4.2%
2025Net margin3.1%
2019Free cash flow margin-0.4%
2020Free cash flow margin4.1%
2021Free cash flow margin5%
2022Free cash flow margin0.7%
2023Free cash flow margin7.3%
2024Free cash flow margin5.8%
2025Free cash flow margin11.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 143.3M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.154.8M116.1M77.4M38.7M0.0201920222025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow14700000
2020Operating cash flow39500000
2021Operating cash flow53600000
2022Operating cash flow39400000
2023Operating cash flow95200000
2024Operating cash flow99100000
2025Operating cash flow143300000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 106.9M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.115.6M84.1M52.6M21.0M-10.5M201920222025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flow-1800000
2020Free cash flow19600000
2021Free cash flow30400000
2022Free cash flow5200000
2023Free cash flow58100000
2024Free cash flow50300000
2025Free cash flow106900000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

46.6% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.170%128%85%43%0%2019-06-3020222025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019-06-30Liabilities / assetsNot reportedNo source recorded
2020Liabilities / assets157.6%
2021Liabilities / assets154.3%
2022Liabilities / assets46.4%
2023Liabilities / assets43%
2024Liabilities / assets40.9%
2025Liabilities / assets46.6%

Current assets to current liabilities

Current assets divided by current liabilities.

2.83× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.05×2.29×1.53×0.76×0.00×2019-06-3020222025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019-06-30Current assets / current liabilitiesNot reportedNo source recorded
2020Current assets / current liabilities2.12×
2021Current assets / current liabilities2.31×
2022Current assets / current liabilities1.97×
2023Current assets / current liabilities2.03×
2024Current assets / current liabilities2.26×
2025Current assets / current liabilities2.83×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2018-01-01 – 2018-12-31
Unavailable Not reported for this period.
USD 0
Exact value

Exact value: 0 USD

2018-01-01 – 2018-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2018-07-01 – 2019-06-30
−USD 122 million
Exact value

Exact value: -122000000 USD

2018-07-01 – 2019-06-30: -122000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.7 million
Exact value

Exact value: 14700000 USD

2018-07-01 – 2019-06-30: 14700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.5 million
Exact value

Exact value: 16500000 USD

2018-07-01 – 2019-06-30: 16500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.8 million
Calculation and evidence

14700000 − 16500000 USD

Exact free cash flow: -1800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 341
Exact value

Exact value: -341 USD

2019-01-01 – 2019-12-31: -341 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2019-01-01 – 2019-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2019-07-01 – 2020-06-30
−USD 119.1 million
Exact value

Exact value: -119100000 USD

2019-07-01 – 2020-06-30: -119100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.5 million
Exact value

Exact value: 39500000 USD

2019-07-01 – 2020-06-30: 39500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.9 million
Exact value

Exact value: 19900000 USD

2019-07-01 – 2020-06-30: 19900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.6 million
Calculation and evidence

39500000 − 19900000 USD

Exact free cash flow: 19600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 45.26 million
Exact value

Exact value: -45255407 USD

2020-01-01 – 2020-12-31: -45255407 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 945,351
Exact value

Exact value: -945351 USD

2020-01-01 – 2020-12-31: -945351 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2020-07-01 – 2021-06-30
−USD 158.3 million
Exact value

Exact value: -158300000 USD

2020-07-01 – 2021-06-30: -158300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.6 million
Exact value

Exact value: 53600000 USD

2020-07-01 – 2021-06-30: 53600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.2 million
Exact value

Exact value: 23200000 USD

2020-07-01 – 2021-06-30: 23200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.4 million
Calculation and evidence

53600000 − 23200000 USD

Exact free cash flow: 30400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 276.9 million
Exact value

Exact value: -276900000 USD

2022-01-01 – 2022-12-31: -276900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.4 million
Exact value

Exact value: 39400000 USD

2022-01-01 – 2022-12-31: 39400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.2 million
Exact value

Exact value: 34200000 USD

2022-01-01 – 2022-12-31: 34200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.2 million
Calculation and evidence

39400000 − 34200000 USD

Exact free cash flow: 5200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 96.9 million
Exact value

Exact value: -96900000 USD

2023-01-01 – 2023-12-31: -96900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 95.2 million
Exact value

Exact value: 95200000 USD

2023-01-01 – 2023-12-31: 95200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.1 million
Exact value

Exact value: 37100000 USD

2023-01-01 – 2023-12-31: 37100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.1 million
Calculation and evidence

95200000 − 37100000 USD

Exact free cash flow: 58100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 36.1 million
Exact value

Exact value: -36100000 USD

2024-01-01 – 2024-12-31: -36100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 99.1 million
Exact value

Exact value: 99100000 USD

2024-01-01 – 2024-12-31: 99100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.8 million
Exact value

Exact value: 48800000 USD

2024-01-01 – 2024-12-31: 48800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.3 million
Calculation and evidence

99100000 − 48800000 USD

Exact free cash flow: 50300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
USD 28.8 million
Exact value

Exact value: 28800000 USD

2025-01-01 – 2025-12-31: 28800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 143.3 million
Exact value

Exact value: 143300000 USD

2025-01-01 – 2025-12-31: 143300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.4 million
Exact value

Exact value: 36400000 USD

2025-01-01 – 2025-12-31: 36400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106.9 million
Calculation and evidence

143300000 − 36400000 USD

Exact free cash flow: 106900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

33 filings · 5,439 latest values · 5,439 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001809987, 1809987, MIR, edgar:1809987

Also known as GS Acquisition Holdings Corp II, Mirion Technologies, Inc.