EDIBLE GARDEN AG INCORPORATED

EDGAR

Annual consolidated revenue for 2025: about USD 12.81M, using the latest reported figures. The previous period, 2024, was about USD 13.86M.

Watchlist

Latest quarter

Revenue

3.55 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-89.49%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -3177000 USD Source
  • Revenue: 3550000 USD Source

Operating cash flow

644 thousand USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 895000 USD Source
  • Operating Cash Flow: 251000 USD Source

Free cash flow

-2.62 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 895000 USD Source
  • Operating Cash Flow: 251000 USD Source
  • Capital Expenditure: 3364000 USD Source
  • Capital Expenditure: 104000 USD Source
Cash and cash equivalents
110 thousand USD Source
Exact value

110000 USD

Long-term debt including current maturities
13.8 million USD Source
Exact value

13785000 USD

Shares outstanding
526 thousand shares Source
Exact value

525638 shares

Reported share-count change

-81.42% · -2.3 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 2828661 shares · 2025-06-30· Source
  • 525638 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

13.8 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 2817000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 12810000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 8681000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 3341000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 3550000 USD · 2026-04-01 – 2026-06-30 Source

Net income

-7.06 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -4045000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -17332000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -21245000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -3669000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -3259000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-4.15 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -9142000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -6764000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -11804000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -9142000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 251000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 895000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: 251000 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

3.87 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Capital expenditure: 542000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 133000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 638000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 542000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 104000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 3364000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 104000 USD · 2026-01-01 – 2026-03-31 Source

Free cash flow

-8.01 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -9142000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -6764000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -11804000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -9142000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 251000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 895000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: 251000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 542000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 133000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 638000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 542000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 104000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 3364000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 104000 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-30.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2025-12-31
  • Operating income: 4 of 11 periods available· newest 2025-12-31
  • Net income: 5 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2025-12-31
  • Total assets: 5 of 11 periods available· newest 2025-12-31
  • Total liabilities: 5 of 11 periods available· newest 2025-12-31
  • Current assets: 5 of 11 periods available· newest 2025-12-31
  • Current liabilities: 5 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2022-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2025-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -7.6%

    Prior period

    USD 13.86 million

    –

    Current period

    USD 12.81 million

    –

    Exact inputs and evidence

    12810000 − 13857000 = -1047000 USD

    13857000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    12810000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 6.28 million

    Prior period

    −USD 11.05 million

    –

    Current period

    −USD 17.33 million

    –

    Exact inputs and evidence

    -17332000 − -11051000 = -6281000 USD

    -11051000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -17332000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 3.29 million

    Prior period

    −USD 8.52 million

    –

    Current period

    −USD 11.8 million

    –

    Exact inputs and evidence

    -11804000 − -8516000 = -3288000 USD

    -8516000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -11804000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +110.6%

    Prior period

    USD 303,000

    –

    Current period

    USD 638,000

    –

    Exact inputs and evidence

    638000 − 303000 = 335000 USD

    303000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    638000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 12.81 million 100% of revenue
  • Operating costs Derived USD 28.61 million 223% of revenue
  • Operating income −USD 15.8 million −123% of revenue
  • Tax, interest and other Derived USD 1.53 million 12% of revenue
  • Net income −USD 17.33 million −135% of revenue

Cash

  • Operating cash flow −USD 11.8 million −92% of revenue
  • Capital expenditure USD 638,000 5% of revenue
  • Free cash flow Derived −USD 12.44 million −97% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Operating loss: operating costs were 178% of revenue.
  • 2023 Operating loss: operating costs were 170% of revenue.
  • 2024 Operating loss: operating costs were 167% of revenue.
  • 2025 Operating loss: operating costs were 223% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2021 2021-01-01 – 2021-12-3110507000 UnavailableUnavailableUnavailable-5538000 -4229000 Derived
Source
2022 2022-01-01 – 2022-12-3111552000 20556000 Derived -9004000 3449000 Derived -12453000 -11168000 Derived
Source
2023 2023-01-01 – 2023-12-3114049000 23922000 Derived -9873000 315000 Derived -10188000 -9553000 Derived
Source
2024 2024-01-01 – 2024-12-3113857000 23132000 Derived -9275000 1776000 Derived -11051000 -8819000 Derived
Source
2025 2025-01-01 – 2025-12-3112810000 28610000 Derived -15800000 1532000 Derived -17332000 -12442000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 12.8M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.2M11.4M7.6M3.8M0.020212022202320242025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Revenue10507000
2022Revenue11552000
2023Revenue14049000
2024Revenue13857000
2025Revenue12810000

Revenue growth

Change in revenue from the same financial period one year earlier.

-7.6% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.9%15.5%7.0%-1.4%-9.9%20212022202320242025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2021Year over yearNo prior comparable period
2022Year over year9.9%
2023Year over year21.6%
2024Year over year-1.4%
2025Year over year-7.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -123.3% 2025
Net margin -135.3% 2025
Free cash flow margin -97.1% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11%-28%-68%-107%-146%2021-12-312022202320242025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2021-12-31Operating marginNot reported
2022Operating margin-77.9%
2023Operating margin-70.3%
2024Operating margin-66.9%
2025Operating margin-123.3%
2021Net margin-52.7%
2022Net margin-107.8%
2023Net margin-72.5%
2024Net margin-79.8%
2025Net margin-135.3%
2021Free cash flow margin-40.2%
2022Free cash flow margin-96.7%
2023Free cash flow margin-68%
2024Free cash flow margin-63.6%
2025Free cash flow margin-97.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -11.8M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.944.3K-2.5M-5.9M-9.3M-12.7M20212022202320242025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Operating cash flow-4078000
2022Operating cash flow-9185000
2023Operating cash flow-8531000
2024Operating cash flow-8516000
2025Operating cash flow-11804000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -12.4M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.995.4K-2.6M-6.2M-9.8M-13.4M20212022202320242025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Free cash flow-4229000
2022Free cash flow-11168000
2023Free cash flow-9553000
2024Free cash flow-8819000
2025Free cash flow-12442000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

39.3% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.300%225%150%75%0%20212022202320242025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2021Liabilities / assets278.1%
2022Liabilities / assets131.3%
2023Liabilities / assets104.3%
2024Liabilities / assets65.6%
2025Liabilities / assets39.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.82× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.28×0.96×0.64×0.32×0.00×20212022202320242025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2021Current assets / current liabilities0.17×
2022Current assets / current liabilities0.39×
2023Current assets / current liabilities0.91×
2024Current assets / current liabilities1.19×
2025Current assets / current liabilities0.82×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2021 2021-01-01 – 2021-12-31
−USD 5.54 million
Exact value

Exact value: -5538000 USD

2021-01-01 – 2021-12-31: -5538000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.08 million
Exact value

Exact value: -4078000 USD

2021-01-01 – 2021-12-31: -4078000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 151,000
Exact value

Exact value: 151000 USD

2021-01-01 – 2021-12-31: 151000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.23 million
Calculation and evidence

-4078000 − 151000 USD

Exact free cash flow: -4229000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 12.45 million
Exact value

Exact value: -12453000 USD

2022-01-01 – 2022-12-31: -12453000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.19 million
Exact value

Exact value: -9185000 USD

2022-01-01 – 2022-12-31: -9185000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.98 million
Exact value

Exact value: 1983000 USD

2022-01-01 – 2022-12-31: 1983000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.17 million
Calculation and evidence

-9185000 − 1983000 USD

Exact free cash flow: -11168000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 10.19 million
Exact value

Exact value: -10188000 USD

2023-01-01 – 2023-12-31: -10188000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.53 million
Exact value

Exact value: -8531000 USD

2023-01-01 – 2023-12-31: -8531000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Exact value

Exact value: 1022000 USD

2023-01-01 – 2023-12-31: 1022000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.55 million
Calculation and evidence

-8531000 − 1022000 USD

Exact free cash flow: -9553000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 11.05 million
Exact value

Exact value: -11051000 USD

2024-01-01 – 2024-12-31: -11051000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.52 million
Exact value

Exact value: -8516000 USD

2024-01-01 – 2024-12-31: -8516000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 303,000
Exact value

Exact value: 303000 USD

2024-01-01 – 2024-12-31: 303000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.82 million
Calculation and evidence

-8516000 − 303000 USD

Exact free cash flow: -8819000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 17.33 million
Exact value

Exact value: -17332000 USD

2025-01-01 – 2025-12-31: -17332000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.8 million
Exact value

Exact value: -11804000 USD

2025-01-01 – 2025-12-31: -11804000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 638,000
Exact value

Exact value: 638000 USD

2025-01-01 – 2025-12-31: 638000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.44 million
Calculation and evidence

-11804000 − 638000 USD

Exact free cash flow: -12442000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 1,378 latest values · 1,378 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001809750, 1809750, EDBL, edgar:1809750

Also known as EDIBLE GARDEN AG INCORPORATED, Edible Garden AG Inc, Edible Garden AG Incorporated, Edible Garden Inc