Revenue
3.55 million USD
2026 Q2 · USD
Exact inputs and evidence
- Revenue: 3550000 USD Source
Annual consolidated revenue for 2025: about USD 12.81M, using the latest reported figures. The previous period, 2024, was about USD 13.86M.
3.55 million USD
2026 Q2 · USD
-89.49%
2026 Q2 · %
644 thousand USD
2026 Q2 · USD
-2.62 million USD
2026 Q2 · USD
110000 USD
13785000 USD
525638 shares
-81.42% · -2.3 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
13.8 million USD
2025-07-01 – 2026-06-30
-7.06 million USD
2025-07-01 – 2026-06-30
-4.15 million USD
2025-07-01 – 2026-06-30
3.87 million USD
2025-07-01 – 2026-06-30
-8.01 million USD
2025-07-01 – 2026-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-30.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 13.86 million
–
Current period
USD 12.81 million
–
12810000 − 13857000 = -1047000 USD
13857000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source12810000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 11.05 million
–
Current period
−USD 17.33 million
–
-17332000 − -11051000 = -6281000 USD
-11051000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-17332000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.52 million
–
Current period
−USD 11.8 million
–
-11804000 − -8516000 = -3288000 USD
-8516000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-11804000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 303,000
–
Current period
USD 638,000
–
638000 − 303000 = 335000 USD
303000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source638000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2021 2021-01-01 – 2021-12-31 | 10507000 | Unavailable | Unavailable | Unavailable | -5538000 | -4229000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 11552000 | 20556000 Derived | -9004000 | 3449000 Derived | -12453000 | -11168000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 14049000 | 23922000 Derived | -9873000 | 315000 Derived | -10188000 | -9553000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 13857000 | 23132000 Derived | -9275000 | 1776000 Derived | -11051000 | -8819000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 12810000 | 28610000 Derived | -15800000 | 1532000 Derived | -17332000 | -12442000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2021 | Revenue | 10507000 |
|
| 2022 | Revenue | 11552000 |
|
| 2023 | Revenue | 14049000 |
|
| 2024 | Revenue | 13857000 |
|
| 2025 | Revenue | 12810000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | 9.9% |
|
| 2023 | Year over year | 21.6% |
|
| 2024 | Year over year | -1.4% |
|
| 2025 | Year over year | -7.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021-12-31 | Operating margin | Not reported |
|
| 2022 | Operating margin | -77.9% |
|
| 2023 | Operating margin | -70.3% |
|
| 2024 | Operating margin | -66.9% |
|
| 2025 | Operating margin | -123.3% |
|
| 2021 | Net margin | -52.7% |
|
| 2022 | Net margin | -107.8% |
|
| 2023 | Net margin | -72.5% |
|
| 2024 | Net margin | -79.8% |
|
| 2025 | Net margin | -135.3% |
|
| 2021 | Free cash flow margin | -40.2% |
|
| 2022 | Free cash flow margin | -96.7% |
|
| 2023 | Free cash flow margin | -68% |
|
| 2024 | Free cash flow margin | -63.6% |
|
| 2025 | Free cash flow margin | -97.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2021 | Operating cash flow | -4078000 |
|
| 2022 | Operating cash flow | -9185000 |
|
| 2023 | Operating cash flow | -8531000 |
|
| 2024 | Operating cash flow | -8516000 |
|
| 2025 | Operating cash flow | -11804000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2021 | Free cash flow | -4229000 |
|
| 2022 | Free cash flow | -11168000 |
|
| 2023 | Free cash flow | -9553000 |
|
| 2024 | Free cash flow | -8819000 |
|
| 2025 | Free cash flow | -12442000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Liabilities / assets | 278.1% |
|
| 2022 | Liabilities / assets | 131.3% |
|
| 2023 | Liabilities / assets | 104.3% |
|
| 2024 | Liabilities / assets | 65.6% |
|
| 2025 | Liabilities / assets | 39.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Current assets / current liabilities | 0.17× |
|
| 2022 | Current assets / current liabilities | 0.39× |
|
| 2023 | Current assets / current liabilities | 0.91× |
|
| 2024 | Current assets / current liabilities | 1.19× |
|
| 2025 | Current assets / current liabilities | 0.82× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2021 2021-01-01 – 2021-12-31 | −USD 5.54 million Exact valueExact value: -5538000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.08 million Exact valueExact value: -4078000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 151,000 Exact valueExact value: 151000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.23 million Calculation and evidence-4078000 − 151000 USD Exact free cash flow: -4229000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 12.45 million Exact valueExact value: -12453000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.19 million Exact valueExact value: -9185000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.98 million Exact valueExact value: 1983000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.17 million Calculation and evidence-9185000 − 1983000 USD Exact free cash flow: -11168000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 10.19 million Exact valueExact value: -10188000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.53 million Exact valueExact value: -8531000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.02 million Exact valueExact value: 1022000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.55 million Calculation and evidence-8531000 − 1022000 USD Exact free cash flow: -9553000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 11.05 million Exact valueExact value: -11051000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.52 million Exact valueExact value: -8516000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 303,000 Exact valueExact value: 303000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.82 million Calculation and evidence-8516000 − 303000 USD Exact free cash flow: -8819000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −USD 17.33 million Exact valueExact value: -17332000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.8 million Exact valueExact value: -11804000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 638,000 Exact valueExact value: 638000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.44 million Calculation and evidence-11804000 − 638000 USD Exact free cash flow: -12442000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 1,378 latest values · 1,378 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001809750, 1809750, EDBL, edgar:1809750
Also known as EDIBLE GARDEN AG INCORPORATED, Edible Garden AG Inc, Edible Garden AG Incorporated, Edible Garden Inc