iTeos Therapeutics, Inc.

EDGAR

Annual consolidated revenue for 2024: about USD 35M, using the latest reported figures. The previous period, 2023, was about USD 12.6M.

Watchlist

Latest quarter

Revenue

0 USD

2025 Q2 · USD

Exact inputs and evidence

Operating cash flow

-42.4 million USD

2025 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -76210000 USD Source
  • Operating Cash Flow: -33764000 USD Source

Free cash flow

-42.7 million USD

2025 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -76210000 USD Source
  • Operating Cash Flow: -33764000 USD Source
  • Capital Expenditure: 384000 USD Source
  • Capital Expenditure: 101000 USD Source
Cash and cash equivalents
208 million USD Source
Exact value

207820000 USD

Long-term debt including current maturities
Not available
Shares outstanding
38.3 million shares Source
Exact value

38271682 shares

Reported share-count change

4.80% · 1.75 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 36519945 shares · 2024-06-30· Source
  • 38271682 shares · 2025-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-202 million USD

2024-07-01 – 2025-06-30

Exact inputs and evidence
  • Net income: -45400000 USD · 2024-07-01 – 2024-09-30 Source
  • Net income: -134400000 USD · 2024-01-01 – 2024-12-31 Source
  • Net income: -90700000 USD · 2024-01-01 – 2024-09-30 Source
  • Net income: -34613000 USD · 2025-01-01 – 2025-03-31 Source
  • Net income: -78729000 USD · 2025-04-01 – 2025-06-30 Source

Operating cash flow

-108 million USD

2024-07-01 – 2025-06-30

Exact inputs and evidence
  • Operating cash flow: -103678000 USD · 2024-01-01 – 2024-09-30 Source
  • Operating cash flow: -66327000 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -98181000 USD · 2024-01-01 – 2024-12-31 Source
  • Operating cash flow: -103678000 USD · 2024-01-01 – 2024-09-30 Source
  • Operating cash flow: -33764000 USD · 2025-01-01 – 2025-03-31 Source
  • Operating cash flow: -76210000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -33764000 USD · 2025-01-01 – 2025-03-31 Source

Capital expenditure

630 thousand USD

2024-07-01 – 2025-06-30

Exact inputs and evidence
  • Capital expenditure: 1481000 USD · 2024-01-01 – 2024-09-30 Source
  • Capital expenditure: 1387000 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 1633000 USD · 2024-01-01 – 2024-12-31 Source
  • Capital expenditure: 1481000 USD · 2024-01-01 – 2024-09-30 Source
  • Capital expenditure: 101000 USD · 2025-01-01 – 2025-03-31 Source
  • Capital expenditure: 384000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 101000 USD · 2025-01-01 – 2025-03-31 Source

Free cash flow

-109 million USD

2024-07-01 – 2025-06-30

Exact inputs and evidence
  • Operating cash flow: -103678000 USD · 2024-01-01 – 2024-09-30 Source
  • Operating cash flow: -66327000 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -98181000 USD · 2024-01-01 – 2024-12-31 Source
  • Operating cash flow: -103678000 USD · 2024-01-01 – 2024-09-30 Source
  • Operating cash flow: -33764000 USD · 2025-01-01 – 2025-03-31 Source
  • Operating cash flow: -76210000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -33764000 USD · 2025-01-01 – 2025-03-31 Source
  • Capital expenditure: 1481000 USD · 2024-01-01 – 2024-09-30 Source
  • Capital expenditure: 1387000 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 1633000 USD · 2024-01-01 – 2024-12-31 Source
  • Capital expenditure: 1481000 USD · 2024-01-01 – 2024-09-30 Source
  • Capital expenditure: 101000 USD · 2025-01-01 – 2025-03-31 Source
  • Capital expenditure: 384000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 101000 USD · 2025-01-01 – 2025-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-08-06.

Financial data available through: 2024-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2024-12-31
  • Operating income: 6 of 11 periods available· newest 2024-12-31
  • Net income: 6 of 11 periods available· newest 2024-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2024-12-31
  • Total assets: 4 of 11 periods available· newest 2024-12-31
  • Total liabilities: 4 of 11 periods available· newest 2024-12-31
  • Current assets: 4 of 11 periods available· newest 2024-12-31
  • Current liabilities: 4 of 11 periods available· newest 2024-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2024-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2024-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +177.9%

    Prior period

    USD 12.6 million

    –

    Current period

    USD 35 million

    –

    Exact inputs and evidence

    35000000 − 12595000 = 22405000 USD

    12595000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    35000000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 21.8 million

    Prior period

    −USD 112.6 million

    –

    Current period

    −USD 134.4 million

    –

    Exact inputs and evidence

    -134400000 − -112600000 = -21800000 USD

    -112600000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -134400000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 5.58 million

    Prior period

    −USD 103.76 million

    –

    Current period

    −USD 98.18 million

    –

    Exact inputs and evidence

    -98181000 − -103756000 = 5575000 USD

    -103756000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -98181000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -44.9%

    Prior period

    USD 2.97 million

    –

    Current period

    USD 1.63 million

    –

    Exact inputs and evidence

    1633000 − 2966000 = -1333000 USD

    2966000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    1633000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

  • Revenue USD 35 million 100% of revenue
  • Operating costs Derived USD 194.53 million 556% of revenue
  • Operating income −USD 159.53 million −456% of revenue
  • Tax, interest and other Derived −USD 25.13 million −72% of revenue
  • Net income −USD 134.4 million −384% of revenue

Cash

  • Operating cash flow −USD 98.18 million −281% of revenue
  • Capital expenditure USD 1.63 million 4.7% of revenue
  • Free cash flow Derived −USD 99.81 million −285% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2021 62%29%
  • 2022 36%11%53%
  • 2023 Operating loss: operating costs were 1,300% of revenue.
  • 2024 Operating loss: operating costs were 556% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2021 2021-01-01 – 2021-12-31344775000 99874000 Derived 244901000 30401000 Derived 214500000 511959000 Derived
Source
2022 2022-01-01 – 2022-12-31267630000 141306000 Derived 126324000 29624000 Derived 96700000 -112131000 Derived
Source
2023 2023-01-01 – 2023-12-3112595000 163696000 Derived -151101000 -38501000 Derived -112600000 -106722000 Derived
Source
2024 2024-01-01 – 2024-12-3135000000 194528000 Derived -159528000 -25128000 Derived -134400000 -99814000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 35M 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.372.4M279.3M186.2M93.1M0.02021202220232024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Revenue344775000
2022Revenue267630000
2023Revenue12595000
2024Revenue35000000

Revenue growth

Change in revenue from the same financial period one year earlier.

177.9% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.200%121%41%-38%-117%2021202220232024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2021Year over yearNo prior comparable period
2022Year over year-22.4%
2023Year over year-95.3%
2024Year over year177.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -455.8% 2024
Net margin -384% 2024
Free cash flow margin -285.2% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.256%-135%-526%-917%-1,308%2021202220232024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2021Operating margin71%
2022Operating margin47.2%
2023Operating margin-1,199.7%
2024Operating margin-455.8%
2021Net margin62.2%
2022Net margin36.1%
2023Net margin-894%
2024Net margin-384%
2021Free cash flow margin148.5%
2022Free cash flow margin-41.9%
2023Free cash flow margin-847.3%
2024Free cash flow margin-285.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -98.2M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.563.1M382.0M201.0M19.9M-161.1M2021202220232024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Operating cash flow513140000
2022Operating cash flow-111193000
2023Operating cash flow-103756000
2024Operating cash flow-98181000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -99.8M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.561.9M380.9M199.9M18.9M-162.1M2021202220232024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Free cash flow511959000
2022Free cash flow-112131000
2023Free cash flow-106722000
2024Free cash flow-99814000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

14.1% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%30%20%10%0%2021202220232024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2021Liabilities / assets37.5%
2022Liabilities / assets12.1%
2023Liabilities / assets13.8%
2024Liabilities / assets14.1%

Current assets to current liabilities

Current assets divided by current liabilities.

12.62× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.16×12.12×8.08×4.04×0.00×2021202220232024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2021Current assets / current liabilities2.88×
2022Current assets / current liabilities14.96×
2023Current assets / current liabilities13.76×
2024Current assets / current liabilities12.62×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
−USD 22.45 million
Exact value

Exact value: -22454000 USD

2019-01-01 – 2019-12-31: -22454000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.15 million
Exact value

Exact value: -23145000 USD

2019-01-01 – 2019-12-31: -23145000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 721,000
Exact value

Exact value: 721000 USD

2019-01-01 – 2019-12-31: 721000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.87 million
Calculation and evidence

-23145000 − 721000 USD

Exact free cash flow: -23866000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 38.03 million
Exact value

Exact value: -38033000 USD

2020-01-01 – 2020-12-31: -38033000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.18 million
Exact value

Exact value: -25176000 USD

2020-01-01 – 2020-12-31: -25176000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 356,000
Exact value

Exact value: 356000 USD

2020-01-01 – 2020-12-31: 356000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.53 million
Calculation and evidence

-25176000 − 356000 USD

Exact free cash flow: -25532000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 214.5 million
Exact value

Exact value: 214500000 USD

2021-01-01 – 2021-12-31: 214500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 513.14 million
Exact value

Exact value: 513140000 USD

2021-01-01 – 2021-12-31: 513140000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.18 million
Exact value

Exact value: 1181000 USD

2021-01-01 – 2021-12-31: 1181000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 511.96 million
Calculation and evidence

513140000 − 1181000 USD

Exact free cash flow: 511959000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 96.7 million
Exact value

Exact value: 96700000 USD

2022-01-01 – 2022-12-31: 96700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 111.19 million
Exact value

Exact value: -111193000 USD

2022-01-01 – 2022-12-31: -111193000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 938,000
Exact value

Exact value: 938000 USD

2022-01-01 – 2022-12-31: 938000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 112.13 million
Calculation and evidence

-111193000 − 938000 USD

Exact free cash flow: -112131000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 112.6 million
Exact value

Exact value: -112600000 USD

2023-01-01 – 2023-12-31: -112600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 103.76 million
Exact value

Exact value: -103756000 USD

2023-01-01 – 2023-12-31: -103756000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.97 million
Exact value

Exact value: 2966000 USD

2023-01-01 – 2023-12-31: 2966000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 106.72 million
Calculation and evidence

-103756000 − 2966000 USD

Exact free cash flow: -106722000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 134.4 million
Exact value

Exact value: -134400000 USD

2024-01-01 – 2024-12-31: -134400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 98.18 million
Exact value

Exact value: -98181000 USD

2024-01-01 – 2024-12-31: -98181000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.63 million
Exact value

Exact value: 1633000 USD

2024-01-01 – 2024-12-31: 1633000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 99.81 million
Calculation and evidence

-98181000 − 1633000 USD

Exact free cash flow: -99814000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 1,514 latest values · 1,514 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001808865, 1808865, ITOS, edgar:1808865

Also known as iTeos Therapeutics, Inc.