Revenue
2.19 million USD
2020 Q4 · USD
5 filing records in this dataset, filed from 2020-06-26 to 2021-03-31. Reported financial figures are available; chart coverage varies by period.
2.19 million USD
2020 Q4 · USD
-512.51%
2020 Q4 · %
-11.2 million USD
2020 Q4 · USD
-12 million USD
2020 Q4 · USD
219891000 USD
28381893 shares
2,455.16% · 27.3 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2021-03-31.
Financial data available through: 2020-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 967,000
–
Current period
USD 8.78 million
–
8779000 − 967000 = 7812000 USD
967000 USD · 2019-01-01 – 2019-12-31
Inspect prior input Prior source8779000 USD · 2020-01-01 – 2020-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 21.88 million
–
Current period
−USD 38.11 million
–
-38105000 − -21877000 = -16228000 USD
-21877000 USD · 2019-01-01 – 2019-12-31
Inspect prior input Prior source-38105000 USD · 2020-01-01 – 2020-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 13.43 million
–
Current period
−USD 34.99 million
–
-34988000 − -13429000 = -21559000 USD
-13429000 USD · 2019-01-01 – 2019-12-31
Inspect prior input Prior source-34988000 USD · 2020-01-01 – 2020-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 635,000
–
Current period
USD 2.79 million
–
2788000 − 635000 = 2153000 USD
635000 USD · 2019-01-01 – 2019-12-31
Inspect prior input Prior source2788000 USD · 2020-01-01 – 2020-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2019 2019-01-01 – 2019-12-31 | 967000 | 23186000 Derived | -22219000 | -342000 Derived | -21877000 | -14064000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 8779000 | 46708000 Derived | -37929000 | 176000 Derived | -38105000 | -37776000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2019 | Revenue | 967000 |
|
| 2020 | Revenue | 8779000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Year over year | No prior comparable period |
|
| 2020 | Year over year | 807.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Operating margin | -2,297.7% |
|
| 2020 | Operating margin | -432% |
|
| 2019 | Net margin | -2,262.4% |
|
| 2020 | Net margin | -434% |
|
| 2019 | Free cash flow margin | -1,454.4% |
|
| 2020 | Free cash flow margin | -430.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2019 | Operating cash flow | -13429000 |
|
| 2020 | Operating cash flow | -34988000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2019 | Free cash flow | -14064000 |
|
| 2020 | Free cash flow | -37776000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Liabilities / assets | 80.1% |
|
| 2020 | Liabilities / assets | 5.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Current assets / current liabilities | 2.84× |
|
| 2020 | Current assets / current liabilities | 25.29× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2019 2019-01-01 – 2019-12-31 | −USD 21.88 million Exact valueExact value: -21877000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.43 million Exact valueExact value: -13429000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 635,000 Exact valueExact value: 635000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.06 million Calculation and evidence-13429000 − 635000 USD Exact free cash flow: -14064000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 38.11 million Exact valueExact value: -38105000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34.99 million Exact valueExact value: -34988000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.79 million Exact valueExact value: 2788000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 37.78 million Calculation and evidence-34988000 − 2788000 USD Exact free cash flow: -37776000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 255 latest values · 255 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001807901, 1807901, PAND, edgar:1807901
Also known as PANDION THERAPEUTICS, INC., Pandion Therapeutics Holdco LLC, Pandion Therapeutics, Inc.