AppHarvest, Inc.

EDGAR

19 filing records in this dataset, filed from 2020-04-28 to 2023-05-10. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

13 million USD

2023 Q1 · USD

Exact inputs and evidence

Operating margin

-240.95%

2023 Q1 · %

Exact inputs and evidence
  • Operating Income: -31350000 USD Source
  • Revenue: 13011000 USD Source

Operating cash flow

-25 million USD

2023 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -25002000 USD Source

Free cash flow

-46.2 million USD

2023 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -25002000 USD Source
  • Capital Expenditure: 21171000 USD Source
Cash and cash equivalents
50 million USD Source
Exact value

50017000 USD

Long-term debt including current maturities
183 million USD Source
Exact value

182504000 USD

Shares outstanding
155 million shares Source
Exact value

155084000 shares

Reported share-count change

52.72% · 53.5 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 101550000 shares · 2022-03-31· Source
  • 155084000 shares · 2023-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

22.4 million USD

2022-04-01 – 2023-03-31

Exact inputs and evidence
  • Revenue: 4358000 USD · 2022-04-01 – 2022-06-30 Source
  • Revenue: 524000 USD · 2022-07-01 – 2022-09-30 Source
  • Revenue: 14592000 USD · 2022-01-01 – 2022-12-31 Source
  • Revenue: 10046000 USD · 2022-01-01 – 2022-09-30 Source
  • Revenue: 13011000 USD · 2023-01-01 – 2023-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-05-10.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2022-12-31
  • Operating income: 3 of 11 periods available· newest 2022-12-31
  • Net income: 3 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2022-12-31
  • Total assets: 3 of 11 periods available· newest 2022-12-31
  • Total liabilities: 3 of 11 periods available· newest 2022-12-31
  • Current assets: 3 of 11 periods available· newest 2022-12-31
  • Current liabilities: 3 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2022-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2022-12-31
  • Shares outstanding: 3 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +61.2%

    Prior period

    USD 9.05 million

    –

    Current period

    USD 14.59 million

    –

    Exact inputs and evidence

    14592000 − 9050000 = 5542000 USD

    9050000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    14592000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 10.46 million

    Prior period

    −USD 166.19 million

    –

    Current period

    −USD 176.65 million

    –

    Exact inputs and evidence

    -176646000 − -166186000 = -10460000 USD

    -166186000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -176646000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 17.8 million

    Prior period

    −USD 103.92 million

    –

    Current period

    −USD 86.13 million

    –

    Exact inputs and evidence

    -86129000 − -103924000 = 17795000 USD

    -103924000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -86129000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -3.8%

    Prior period

    USD 177.74 million

    –

    Current period

    USD 170.91 million

    –

    Exact inputs and evidence

    170913000 − 177742000 = -6829000 USD

    177742000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    170913000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 14.59 million 100% of revenue
  • Cost of revenue USD 57 million 391% of revenue
  • Operating expenses USD 131.37 million 900% of revenue
  • Operating income −USD 173.77 million −1,191% of revenue
  • Tax, interest and other Derived USD 2.88 million 20% of revenue
  • Net income −USD 176.65 million −1,211% of revenue

Cash

  • Operating cash flow −USD 86.13 million −590% of revenue
  • Capital expenditure USD 170.91 million 1,171% of revenue
  • Free cash flow Derived −USD 257.04 million −1,762% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Operating loss: operating costs were 2,310% of revenue.
  • 2022 Operating loss: operating costs were 1,291% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-310 16471000 Derived -16471000 977000 Derived -17448000 -48829000 Derived
Source
2021 2021-01-01 – 2021-12-319050000 209084000 Derived -200034000 -33848000 Derived -166186000 -281666000 Derived
Source
2022 2022-01-01 – 2022-12-3114592000 188362000 Derived -173770000 2876000 Derived -176646000 -257042000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 14.6M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.8M11.8M7.9M3.9M0.0202020212022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue0
2021Revenue9050000
2022Revenue14592000

Revenue growth

Change in revenue from the same financial period one year earlier.

61.2% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%50%33%17%0%202020212022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over yearNo prior comparable period
2022Year over year61.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,190.9% 2022
Net margin -1,210.6% 2022
Free cash flow margin -1,761.5% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.249%-654%-1,556%-2,459%-3,361%202020212022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating marginNot reported
2021Operating margin-2,210.3%
2022Operating margin-1,190.9%
2020Net marginNot reported
2021Net margin-1,836.3%
2022Net margin-1,210.6%
2020Free cash flow marginNot reported
2021Free cash flow margin-3,112.3%
2022Free cash flow margin-1,761.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -86.1M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.3M-21.8M-52.0M-82.1M-112.2M202020212022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-13147000
2021Operating cash flow-103924000
2022Operating cash flow-86129000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -257M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.5M-59.1M-140.8M-222.5M-304.2M202020212022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-48829000
2021Free cash flow-281666000
2022Free cash flow-257042000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

56.3% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93%70%47%23%0%202020212022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets86.3%
2021Liabilities / assets30%
2022Liabilities / assets56.3%

Current assets to current liabilities

Current assets divided by current liabilities.

2.66× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.82×2.87×1.91×0.96×0.00×202020212022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities0.17×
2021Current assets / current liabilities3.54×
2022Current assets / current liabilities2.66×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−USD 17.45 million
Exact value

Exact value: -17448000 USD

2020-01-01 – 2020-12-31: -17448000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.15 million
Exact value

Exact value: -13147000 USD

2020-01-01 – 2020-12-31: -13147000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.68 million
Exact value

Exact value: 35682000 USD

2020-01-01 – 2020-12-31: 35682000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48.83 million
Calculation and evidence

-13147000 − 35682000 USD

Exact free cash flow: -48829000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 166.19 million
Exact value

Exact value: -166186000 USD

2021-01-01 – 2021-12-31: -166186000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 103.92 million
Exact value

Exact value: -103924000 USD

2021-01-01 – 2021-12-31: -103924000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 177.74 million
Exact value

Exact value: 177742000 USD

2021-01-01 – 2021-12-31: 177742000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 281.67 million
Calculation and evidence

-103924000 − 177742000 USD

Exact free cash flow: -281666000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 176.65 million
Exact value

Exact value: -176646000 USD

2022-01-01 – 2022-12-31: -176646000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 86.13 million
Exact value

Exact value: -86129000 USD

2022-01-01 – 2022-12-31: -86129000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 170.91 million
Exact value

Exact value: 170913000 USD

2022-01-01 – 2022-12-31: 170913000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 257.04 million
Calculation and evidence

-86129000 − 170913000 USD

Exact free cash flow: -257042000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 1,317 latest values · 1,317 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001807707, 1807707, NOVSU, edgar:1807707

Also known as APPHARVEST, INC., AppHarvest, Inc., Novus Capital Corp, Novus Capital Corporation