CASCADE NATURAL GAS CORP

EDGAR

59 filing records in this dataset, filed from 1994-02-07 to 2007-05-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

178 million USD

2007-03-31 · USD

Exact inputs and evidence

Operating margin

10.47%

2007-03-31 · %

Exact inputs and evidence
  • Operating Income: 18630000 USD Source
  • Revenue: 177909000 USD Source

Operating cash flow

31.3 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 40091000 USD Source
  • Operating Cash Flow: 8770000 USD Source

Free cash flow

25.9 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 40091000 USD Source
  • Operating Cash Flow: 8770000 USD Source
  • Capital Expenditure: 10416000 USD Source
  • Capital Expenditure: 5030000 USD Source
Cash and cash equivalents
26.3 million USD Source
Exact value

26348000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

470 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Revenue: 76400000 USD · 2006-04-01 – 2006-06-30 Source
  • Revenue: 455964000 USD · 2005-10-01 – 2006-09-30 Source
  • Revenue: 397828000 USD · 2005-10-01 – 2006-06-30 Source
  • Revenue: 157184000 USD · 2006-10-01 – 2006-12-31 Source
  • Revenue: 177909000 USD · 2007-01-01 – 2007-03-31 Source

Net income

12.6 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Net income: -527000 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: 12489000 USD · 2005-10-01 – 2006-09-30 Source
  • Net income: 16500000 USD · 2005-10-01 – 2006-06-30 Source
  • Net income: 6789000 USD · 2006-10-01 – 2006-12-31 Source
  • Net income: 10367000 USD · 2007-01-01 – 2007-03-31 Source

Operating cash flow

55.2 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Operating cash flow: 53155000 USD · 2005-10-01 – 2006-06-30 Source
  • Operating cash flow: 30608000 USD · 2005-10-01 – 2006-03-31 Source
  • Operating cash flow: 45722000 USD · 2005-10-01 – 2006-09-30 Source
  • Operating cash flow: 53155000 USD · 2005-10-01 – 2006-06-30 Source
  • Operating cash flow: 8770000 USD · 2006-10-01 – 2006-12-31 Source
  • Operating cash flow: 40091000 USD · 2006-10-01 – 2007-03-31 Source
  • Operating cash flow: 8770000 USD · 2006-10-01 – 2006-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-05-08.

Financial data available through: 2006-09-30.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2006-09-30
  • Operating income: 10 of 11 periods available· newest 2006-09-30
  • Net income: 11 of 11 periods available· newest 2006-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2006-09-30
  • Capital expenditure: 9 of 11 periods available· newest 2004-09-30
  • Total assets: 10 of 11 periods available· newest 2006-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 10 of 11 periods available· newest 2006-09-30
  • Current liabilities: 10 of 11 periods available· newest 2006-09-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2006-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +39.7%

    Prior period

    USD 326.5 million

    –

    Current period

    USD 455.96 million

    –

    Exact inputs and evidence

    455964000 − 326500000 = 129464000 USD

    326500000 USD · 2004-10-01 – 2005-09-30

    Inspect prior input Prior source

    455964000 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +35.1%

    Prior period

    USD 9.25 million

    –

    Current period

    USD 12.49 million

    –

    Exact inputs and evidence

    12489000 − 9247000 = 3242000 USD

    9247000 USD · 2004-10-01 – 2005-09-30

    Inspect prior input Prior source

    12489000 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +56.8%

    Prior period

    USD 29.15 million

    –

    Current period

    USD 45.72 million

    –

    Exact inputs and evidence

    45722000 − 29151000 = 16571000 USD

    29151000 USD · 2004-10-01 – 2005-09-30

    Inspect prior input Prior source

    45722000 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-10-01 – 2006-09-30

  • Revenue USD 455.96 million 100% of revenue
  • Cost of revenue USD 66.06 million 14% of revenue
  • Operating expenses USD 44.45 million 9.7% of revenue
  • Other operating costs Derived USD 313.45 million 69% of revenue
  • Operating income USD 32 million 7% of revenue
  • Tax, interest and other Derived USD 19.51 million 4.3% of revenue
  • Net income USD 12.49 million 2.7% of revenue

Cash

  • Operating cash flow USD 45.72 million 10% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 87%
  • 1998 87%
  • 1999 84%
  • 2000 86%
  • 2001 89%
  • 2002 91%
  • 2003 91%
  • 2004 90%
  • 2005 92%
  • 2006 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-10-01 – 1997-09-30195786000 169847000 Derived 25939000 15312000 Derived 10627000 -29120000 Derived
Source
1998 1997-10-01 – 1998-09-30189656000 164619000 Derived 25037000 15493000 Derived 9544000 12953000 Derived
Source
1999 1998-10-01 – 1999-09-30208610000 176271000 Derived 32339000 18769000 Derived 13570000 8236000 Derived
Source
2000 1999-10-01 – 2000-09-30241936000 206939000 Derived 34997000 19627000 Derived 15370000 14004000 Derived
Source
2001 2000-10-01 – 2001-09-30335814000 298830000 Derived 36984000 19748000 Derived 17236000 -31825000 Derived
Source
2002 2001-10-01 – 2002-09-30320978000 291815000 Derived 29163000 18401000 Derived 10762000 14887000 Derived
Source
2003 2002-10-01 – 2003-09-30302755000 276464000 Derived 26291000 17571000 Derived 8720000 8149000 Derived
Source
2004 2003-10-01 – 2004-09-30318078000 284831000 Derived 33247000 19945000 Derived 13302000 -6899000 Derived
Source
2005 2004-10-01 – 2005-09-30326500000 300068000 Derived 26432000 17185000 Derived 9247000 Unavailable
Source
2006 2005-10-01 – 2006-09-30455964000 423968000 Derived 31996000 19507000 Derived 12489000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 456M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.492.4M369.3M246.2M123.1M0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue195786000
1998Revenue189656000
1999Revenue208610000
2000Revenue241936000
2001Revenue335814000
2002Revenue320978000
2003Revenue302755000
2004Revenue318078000
2005Revenue326500000
2006Revenue455964000

Revenue growth

Change in revenue from the same financial period one year earlier.

39.7% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43%30%17%4%-9%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year-3.1%
1999Year over year10%
2000Year over year16%
2001Year over year38.8%
2002Year over year-4.4%
2003Year over year-5.7%
2004Year over year5.1%
2005Year over year2.6%
2006Year over year39.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7% 2006
Net margin 2.7% 2006
Free cash flow margin -2.2% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.9%9.1%0.3%-8.5%-17.3%199720022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin13.2%
1998Operating margin13.2%
1999Operating margin15.5%
2000Operating margin14.5%
2001Operating margin11%
2002Operating margin9.1%
2003Operating margin8.7%
2004Operating margin10.5%
2005Operating margin8.1%
2006Operating margin7%
1997Net margin5.4%
1998Net margin5%
1999Net margin6.5%
2000Net margin6.4%
2001Net margin5.1%
2002Net margin3.4%
2003Net margin2.9%
2004Net margin4.2%
2005Net margin2.8%
2006Net margin2.7%
1997Free cash flow margin-14.9%
1998Free cash flow margin6.8%
1999Free cash flow margin3.9%
2000Free cash flow margin5.8%
2001Free cash flow margin-9.5%
2002Free cash flow margin4.6%
2003Free cash flow margin2.7%
2004Free cash flow margin-2.2%
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 45.7M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50.0M34.4M18.9M3.3M-12.3M199720022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow46000
1998Operating cash flow38564000
1999Operating cash flow28178000
2000Operating cash flow32256000
2001Operating cash flow-7996000
2002Operating cash flow36004000
2003Operating cash flow36700000
2004Operating cash flow32566000
2005Operating cash flow29151000
2006Operating cash flow45722000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6.9M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.6M5.1M-8.5M-22.0M-35.6M199720022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-29120000
1998Free cash flow12953000
1999Free cash flow8236000
2000Free cash flow14004000
2001Free cash flow-31825000
2002Free cash flow14887000
2003Free cash flow8149000
2004Free cash flow-6899000
2005Free cash flowUnavailable
2006Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-09-30Liabilities / assetsNot reported
1998-09-30Liabilities / assetsNot reported
1999-09-30Liabilities / assetsNot reported
2000-09-30Liabilities / assetsNot reported
2001-09-30Liabilities / assetsNot reported
2002-09-30Liabilities / assetsNot reported
2003-09-30Liabilities / assetsNot reported
2004-09-30Liabilities / assetsNot reported
2005-09-30Liabilities / assetsNot reported
2006-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.05× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.24×0.93×0.62×0.31×0.00×199720022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities0.82×
1998Current assets / current liabilities0.54×
1999Current assets / current liabilities1.02×
2000Current assets / current liabilities1.09×
2001Current assets / current liabilities0.45×
2002Current assets / current liabilities1.15×
2003Current assets / current liabilities0.74×
2004Current assets / current liabilities0.67×
2005Current assets / current liabilities1×
2006Current assets / current liabilities1.05×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-10-01 – 1997-09-30
USD 10.63 million
Exact value

Exact value: 10627000 USD

1996-10-01 – 1997-09-30: 10627000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46,000
Exact value

Exact value: 46000 USD

1996-10-01 – 1997-09-30: 46000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.17 million
Exact value

Exact value: 29166000 USD

1996-10-01 – 1997-09-30: 29166000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.12 million
Calculation and evidence

46000 − 29166000 USD

Exact free cash flow: -29120000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
USD 9.54 million
Exact value

Exact value: 9544000 USD

1997-10-01 – 1998-09-30: 9544000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.56 million
Exact value

Exact value: 38564000 USD

1997-10-01 – 1998-09-30: 38564000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.61 million
Exact value

Exact value: 25611000 USD

1997-10-01 – 1998-09-30: 25611000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.95 million
Calculation and evidence

38564000 − 25611000 USD

Exact free cash flow: 12953000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
USD 13.57 million
Exact value

Exact value: 13570000 USD

1998-10-01 – 1999-09-30: 13570000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.18 million
Exact value

Exact value: 28178000 USD

1998-10-01 – 1999-09-30: 28178000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.94 million
Exact value

Exact value: 19942000 USD

1998-10-01 – 1999-09-30: 19942000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.24 million
Calculation and evidence

28178000 − 19942000 USD

Exact free cash flow: 8236000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
USD 15.37 million
Exact value

Exact value: 15370000 USD

1999-10-01 – 2000-09-30: 15370000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.26 million
Exact value

Exact value: 32256000 USD

1999-10-01 – 2000-09-30: 32256000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.25 million
Exact value

Exact value: 18252000 USD

1999-10-01 – 2000-09-30: 18252000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14 million
Calculation and evidence

32256000 − 18252000 USD

Exact free cash flow: 14004000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
USD 17.24 million
Exact value

Exact value: 17236000 USD

2000-10-01 – 2001-09-30: 17236000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8 million
Exact value

Exact value: -7996000 USD

2000-10-01 – 2001-09-30: -7996000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.83 million
Exact value

Exact value: 23829000 USD

2000-10-01 – 2001-09-30: 23829000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.83 million
Calculation and evidence

-7996000 − 23829000 USD

Exact free cash flow: -31825000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-10-01 – 2002-09-30
USD 10.76 million
Exact value

Exact value: 10762000 USD

2001-10-01 – 2002-09-30: 10762000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36 million
Exact value

Exact value: 36004000 USD

2001-10-01 – 2002-09-30: 36004000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.12 million
Exact value

Exact value: 21117000 USD

2001-10-01 – 2002-09-30: 21117000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.89 million
Calculation and evidence

36004000 − 21117000 USD

Exact free cash flow: 14887000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-10-01 – 2003-09-30
USD 8.72 million
Exact value

Exact value: 8720000 USD

2002-10-01 – 2003-09-30: 8720000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.7 million
Exact value

Exact value: 36700000 USD

2002-10-01 – 2003-09-30: 36700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.55 million
Exact value

Exact value: 28551000 USD

2002-10-01 – 2003-09-30: 28551000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.15 million
Calculation and evidence

36700000 − 28551000 USD

Exact free cash flow: 8149000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-10-01 – 2004-09-30
USD 13.3 million
Exact value

Exact value: 13302000 USD

2003-10-01 – 2004-09-30: 13302000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.57 million
Exact value

Exact value: 32566000 USD

2003-10-01 – 2004-09-30: 32566000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.47 million
Exact value

Exact value: 39465000 USD

2003-10-01 – 2004-09-30: 39465000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.9 million
Calculation and evidence

32566000 − 39465000 USD

Exact free cash flow: -6899000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-10-01 – 2005-09-30
USD 9.25 million
Exact value

Exact value: 9247000 USD

2004-10-01 – 2005-09-30: 9247000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.15 million
Exact value

Exact value: 29151000 USD

2004-10-01 – 2005-09-30: 29151000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-10-01 – 2006-09-30
USD 12.49 million
Exact value

Exact value: 12489000 USD

2005-10-01 – 2006-09-30: 12489000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.72 million
Exact value

Exact value: 45722000 USD

2005-10-01 – 2006-09-30: 45722000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

59 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000018072, 18072, edgar:18072