Revenue
178 million USD
2007-03-31 · USD
Exact inputs and evidence
- Revenue: 177909000 USD Source
59 filing records in this dataset, filed from 1994-02-07 to 2007-05-08. Explore the available filing history and original sources.
178 million USD
2007-03-31 · USD
10.47%
2007-03-31 · %
31.3 million USD
2007-03-31 · USD
25.9 million USD
2007-03-31 · USD
26348000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
470 million USD
2006-04-01 – 2007-03-31
12.6 million USD
2006-04-01 – 2007-03-31
55.2 million USD
2006-04-01 – 2007-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-05-08.
Financial data available through: 2006-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 326.5 million
–
Current period
USD 455.96 million
–
455964000 − 326500000 = 129464000 USD
326500000 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source455964000 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.25 million
–
Current period
USD 12.49 million
–
12489000 − 9247000 = 3242000 USD
9247000 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source12489000 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 29.15 million
–
Current period
USD 45.72 million
–
45722000 − 29151000 = 16571000 USD
29151000 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source45722000 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-10-01 – 1997-09-30 | 195786000 | 169847000 Derived | 25939000 | 15312000 Derived | 10627000 | -29120000 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 189656000 | 164619000 Derived | 25037000 | 15493000 Derived | 9544000 | 12953000 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 208610000 | 176271000 Derived | 32339000 | 18769000 Derived | 13570000 | 8236000 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 241936000 | 206939000 Derived | 34997000 | 19627000 Derived | 15370000 | 14004000 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 335814000 | 298830000 Derived | 36984000 | 19748000 Derived | 17236000 | -31825000 Derived | Source
|
| 2002 2001-10-01 – 2002-09-30 | 320978000 | 291815000 Derived | 29163000 | 18401000 Derived | 10762000 | 14887000 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 302755000 | 276464000 Derived | 26291000 | 17571000 Derived | 8720000 | 8149000 Derived | Source
|
| 2004 2003-10-01 – 2004-09-30 | 318078000 | 284831000 Derived | 33247000 | 19945000 Derived | 13302000 | -6899000 Derived | Source
|
| 2005 2004-10-01 – 2005-09-30 | 326500000 | 300068000 Derived | 26432000 | 17185000 Derived | 9247000 | Unavailable | Source
|
| 2006 2005-10-01 – 2006-09-30 | 455964000 | 423968000 Derived | 31996000 | 19507000 Derived | 12489000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 195786000 |
|
| 1998 | Revenue | 189656000 |
|
| 1999 | Revenue | 208610000 |
|
| 2000 | Revenue | 241936000 |
|
| 2001 | Revenue | 335814000 |
|
| 2002 | Revenue | 320978000 |
|
| 2003 | Revenue | 302755000 |
|
| 2004 | Revenue | 318078000 |
|
| 2005 | Revenue | 326500000 |
|
| 2006 | Revenue | 455964000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | -3.1% |
|
| 1999 | Year over year | 10% |
|
| 2000 | Year over year | 16% |
|
| 2001 | Year over year | 38.8% |
|
| 2002 | Year over year | -4.4% |
|
| 2003 | Year over year | -5.7% |
|
| 2004 | Year over year | 5.1% |
|
| 2005 | Year over year | 2.6% |
|
| 2006 | Year over year | 39.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 13.2% |
|
| 1998 | Operating margin | 13.2% |
|
| 1999 | Operating margin | 15.5% |
|
| 2000 | Operating margin | 14.5% |
|
| 2001 | Operating margin | 11% |
|
| 2002 | Operating margin | 9.1% |
|
| 2003 | Operating margin | 8.7% |
|
| 2004 | Operating margin | 10.5% |
|
| 2005 | Operating margin | 8.1% |
|
| 2006 | Operating margin | 7% |
|
| 1997 | Net margin | 5.4% |
|
| 1998 | Net margin | 5% |
|
| 1999 | Net margin | 6.5% |
|
| 2000 | Net margin | 6.4% |
|
| 2001 | Net margin | 5.1% |
|
| 2002 | Net margin | 3.4% |
|
| 2003 | Net margin | 2.9% |
|
| 2004 | Net margin | 4.2% |
|
| 2005 | Net margin | 2.8% |
|
| 2006 | Net margin | 2.7% |
|
| 1997 | Free cash flow margin | -14.9% |
|
| 1998 | Free cash flow margin | 6.8% |
|
| 1999 | Free cash flow margin | 3.9% |
|
| 2000 | Free cash flow margin | 5.8% |
|
| 2001 | Free cash flow margin | -9.5% |
|
| 2002 | Free cash flow margin | 4.6% |
|
| 2003 | Free cash flow margin | 2.7% |
|
| 2004 | Free cash flow margin | -2.2% |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 46000 |
|
| 1998 | Operating cash flow | 38564000 |
|
| 1999 | Operating cash flow | 28178000 |
|
| 2000 | Operating cash flow | 32256000 |
|
| 2001 | Operating cash flow | -7996000 |
|
| 2002 | Operating cash flow | 36004000 |
|
| 2003 | Operating cash flow | 36700000 |
|
| 2004 | Operating cash flow | 32566000 |
|
| 2005 | Operating cash flow | 29151000 |
|
| 2006 | Operating cash flow | 45722000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -29120000 |
|
| 1998 | Free cash flow | 12953000 |
|
| 1999 | Free cash flow | 8236000 |
|
| 2000 | Free cash flow | 14004000 |
|
| 2001 | Free cash flow | -31825000 |
|
| 2002 | Free cash flow | 14887000 |
|
| 2003 | Free cash flow | 8149000 |
|
| 2004 | Free cash flow | -6899000 |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-09-30 | Liabilities / assets | Not reported |
|
| 1998-09-30 | Liabilities / assets | Not reported |
|
| 1999-09-30 | Liabilities / assets | Not reported |
|
| 2000-09-30 | Liabilities / assets | Not reported |
|
| 2001-09-30 | Liabilities / assets | Not reported |
|
| 2002-09-30 | Liabilities / assets | Not reported |
|
| 2003-09-30 | Liabilities / assets | Not reported |
|
| 2004-09-30 | Liabilities / assets | Not reported |
|
| 2005-09-30 | Liabilities / assets | Not reported |
|
| 2006-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 0.82× |
|
| 1998 | Current assets / current liabilities | 0.54× |
|
| 1999 | Current assets / current liabilities | 1.02× |
|
| 2000 | Current assets / current liabilities | 1.09× |
|
| 2001 | Current assets / current liabilities | 0.45× |
|
| 2002 | Current assets / current liabilities | 1.15× |
|
| 2003 | Current assets / current liabilities | 0.74× |
|
| 2004 | Current assets / current liabilities | 0.67× |
|
| 2005 | Current assets / current liabilities | 1× |
|
| 2006 | Current assets / current liabilities | 1.05× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-10-01 – 1997-09-30 | USD 10.63 million Exact valueExact value: 10627000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46,000 Exact valueExact value: 46000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.17 million Exact valueExact value: 29166000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.12 million Calculation and evidence46000 − 29166000 USD Exact free cash flow: -29120000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | USD 9.54 million Exact valueExact value: 9544000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.56 million Exact valueExact value: 38564000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.61 million Exact valueExact value: 25611000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.95 million Calculation and evidence38564000 − 25611000 USD Exact free cash flow: 12953000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | USD 13.57 million Exact valueExact value: 13570000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.18 million Exact valueExact value: 28178000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.94 million Exact valueExact value: 19942000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.24 million Calculation and evidence28178000 − 19942000 USD Exact free cash flow: 8236000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | USD 15.37 million Exact valueExact value: 15370000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.26 million Exact valueExact value: 32256000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.25 million Exact valueExact value: 18252000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14 million Calculation and evidence32256000 − 18252000 USD Exact free cash flow: 14004000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | USD 17.24 million Exact valueExact value: 17236000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8 million Exact valueExact value: -7996000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.83 million Exact valueExact value: 23829000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.83 million Calculation and evidence-7996000 − 23829000 USD Exact free cash flow: -31825000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | USD 10.76 million Exact valueExact value: 10762000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36 million Exact valueExact value: 36004000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.12 million Exact valueExact value: 21117000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.89 million Calculation and evidence36004000 − 21117000 USD Exact free cash flow: 14887000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | USD 8.72 million Exact valueExact value: 8720000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.7 million Exact valueExact value: 36700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.55 million Exact valueExact value: 28551000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.15 million Calculation and evidence36700000 − 28551000 USD Exact free cash flow: 8149000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-10-01 – 2004-09-30 | USD 13.3 million Exact valueExact value: 13302000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.57 million Exact valueExact value: 32566000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.47 million Exact valueExact value: 39465000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.9 million Calculation and evidence32566000 − 39465000 USD Exact free cash flow: -6899000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-10-01 – 2005-09-30 | USD 9.25 million Exact valueExact value: 9247000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.15 million Exact valueExact value: 29151000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2005-10-01 – 2006-09-30 | USD 12.49 million Exact valueExact value: 12489000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.72 million Exact valueExact value: 45722000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
59 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000018072, 18072, edgar:18072