Revenue
20.5 million USD
2026 Q1 · USD
Exact inputs and evidence
- Revenue: 20491000 USD Source
Annual consolidated revenue for 2025: about USD 93.22M, using the latest reported figures. The previous period, 2024, was about USD 24.02M.
173308000 USD
82944000 USD
118217082 shares
-1.31% · -1.57 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
89.3 million USD
2025-04-01 – 2026-03-31
-5.31 million USD
2025-04-01 – 2026-03-31
-120 thousand USD
2025-04-01 – 2026-03-31
11 thousand USD
2025-04-01 – 2026-03-31
-131 thousand USD
2025-04-01 – 2026-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-06-04.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 24.02 million
–
Current period
USD 93.22 million
–
93217000 − 24024000 = 69193000 USD
24024000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source93217000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 135.01 million
–
Current period
−USD 4.24 million
–
-4236000 − -135010000 = 130774000 USD
-135010000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-4236000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 17.6 million
–
Current period
−USD 3.19 million
–
-3194000 − 17598000 = -20792000 USD
17598000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-3194000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 165,000
–
Current period
USD 56,000
–
56000 − 165000 = -109000 USD
165000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source56000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2018 2018-01-01 – 2018-12-31 | 52192000 | 23718000 Derived | 28474000 | 195000 Derived | 28279000 | 28495000 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 92847000 | 30232000 Derived | 62615000 | 71000 Derived | 62544000 | 41663000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 108892000 | 52175000 Derived | 56717000 | 154281000 Derived | -97564000 | 23444000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 215655000 | 65366000 Derived | 150289000 | 4207000 Derived | 146082000 | 95045000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 179594000 | 81979000 Derived | 97615000 | 30995000 Derived | 66620000 | 107193000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 117460000 | 88385000 Derived | 29075000 | 7005000 Derived | 22070000 | 82535000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 24024000 | 89402000 Derived | -65378000 | 69632000 Derived | -135010000 | 17433000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 93217000 | 98223000 Derived | -5006000 | -770000 Derived | -4236000 | -3250000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2018 | Revenue | 52192000 |
|
| 2019 | Revenue | 92847000 |
|
| 2020 | Revenue | 108892000 |
|
| 2021 | Revenue | 215655000 |
|
| 2022 | Revenue | 179594000 |
|
| 2023 | Revenue | 117460000 |
|
| 2024 | Revenue | 24024000 |
|
| 2025 | Revenue | 93217000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Year over year | No prior comparable period |
|
| 2019 | Year over year | 77.9% |
|
| 2020 | Year over year | 17.3% |
|
| 2021 | Year over year | 98% |
|
| 2022 | Year over year | -16.7% |
|
| 2023 | Year over year | -34.6% |
|
| 2024 | Year over year | -79.5% |
|
| 2025 | Year over year | 288% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Operating margin | 54.6% |
|
| 2019 | Operating margin | 67.4% |
|
| 2020 | Operating margin | 52.1% |
|
| 2021 | Operating margin | 69.7% |
|
| 2022 | Operating margin | 54.4% |
|
| 2023 | Operating margin | 24.8% |
|
| 2024 | Operating margin | -272.1% |
|
| 2025 | Operating margin | -5.4% |
|
| 2018 | Net margin | 54.2% |
|
| 2019 | Net margin | 67.4% |
|
| 2020 | Net margin | -89.6% |
|
| 2021 | Net margin | 67.7% |
|
| 2022 | Net margin | 37.1% |
|
| 2023 | Net margin | 18.8% |
|
| 2024 | Net margin | -562% |
|
| 2025 | Net margin | -4.5% |
|
| 2018 | Free cash flow margin | 54.6% |
|
| 2019 | Free cash flow margin | 44.9% |
|
| 2020 | Free cash flow margin | 21.5% |
|
| 2021 | Free cash flow margin | 44.1% |
|
| 2022 | Free cash flow margin | 59.7% |
|
| 2023 | Free cash flow margin | 70.3% |
|
| 2024 | Free cash flow margin | 72.6% |
|
| 2025 | Free cash flow margin | -3.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2018 | Operating cash flow | 28601000 |
|
| 2019 | Operating cash flow | 41762000 |
|
| 2020 | Operating cash flow | 24640000 |
|
| 2021 | Operating cash flow | 95156000 |
|
| 2022 | Operating cash flow | 107431000 |
|
| 2023 | Operating cash flow | 82658000 |
|
| 2024 | Operating cash flow | 17598000 |
|
| 2025 | Operating cash flow | -3194000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2018 | Free cash flow | 28495000 |
|
| 2019 | Free cash flow | 41663000 |
|
| 2020 | Free cash flow | 23444000 |
|
| 2021 | Free cash flow | 95045000 |
|
| 2022 | Free cash flow | 107193000 |
|
| 2023 | Free cash flow | 82535000 |
|
| 2024 | Free cash flow | 17433000 |
|
| 2025 | Free cash flow | -3250000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2019 | Liabilities / assets | 11.4% |
|
| 2020 | Liabilities / assets | 90.9% |
|
| 2021 | Liabilities / assets | 50.1% |
|
| 2022 | Liabilities / assets | 43.9% |
|
| 2023 | Liabilities / assets | 45% |
|
| 2024 | Liabilities / assets | 73.7% |
|
| 2025 | Liabilities / assets | 68.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Current assets / current liabilities | 2.48× |
|
| 2019 | Current assets / current liabilities | 5.52× |
|
| 2020 | Current assets / current liabilities | 9.57× |
|
| 2021 | Current assets / current liabilities | 16.81× |
|
| 2022 | Current assets / current liabilities | 18.58× |
|
| 2023 | Current assets / current liabilities | 14.08× |
|
| 2024 | Current assets / current liabilities | 5.84× |
|
| 2025 | Current assets / current liabilities | 4.52× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2018 2018-01-01 – 2018-12-31 | USD 28.28 million Exact valueExact value: 28279000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.6 million Exact valueExact value: 28601000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 106,000 Exact valueExact value: 106000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.5 million Calculation and evidence28601000 − 106000 USD Exact free cash flow: 28495000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | USD 62.54 million Exact valueExact value: 62544000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.76 million Exact valueExact value: 41762000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 99,000 Exact valueExact value: 99000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.66 million Calculation and evidence41762000 − 99000 USD Exact free cash flow: 41663000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 97.56 million Exact valueExact value: -97564000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.64 million Exact valueExact value: 24640000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.2 million Exact valueExact value: 1196000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.44 million Calculation and evidence24640000 − 1196000 USD Exact free cash flow: 23444000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | USD 146.08 million Exact valueExact value: 146082000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 95.16 million Exact valueExact value: 95156000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 111,000 Exact valueExact value: 111000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 95.05 million Calculation and evidence95156000 − 111000 USD Exact free cash flow: 95045000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | USD 66.62 million Exact valueExact value: 66620000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 107.43 million Exact valueExact value: 107431000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 238,000 Exact valueExact value: 238000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 107.19 million Calculation and evidence107431000 − 238000 USD Exact free cash flow: 107193000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | USD 22.07 million Exact valueExact value: 22070000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 82.66 million Exact valueExact value: 82658000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 123,000 Exact valueExact value: 123000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 82.54 million Calculation and evidence82658000 − 123000 USD Exact free cash flow: 82535000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 135.01 million Exact valueExact value: -135010000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.6 million Exact valueExact value: 17598000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 165,000 Exact valueExact value: 165000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.43 million Calculation and evidence17598000 − 165000 USD Exact free cash flow: 17433000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −USD 4.24 million Exact valueExact value: -4236000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.19 million Exact valueExact value: -3194000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56,000 Exact valueExact value: 56000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.25 million Calculation and evidence-3194000 − 56000 USD Exact free cash flow: -3250000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
31 filings · 2,446 latest values · 2,446 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001806201, 1806201, LPRO, edgar:1806201
Also known as Nebula Parent Corp., OPEN LENDING CORPORATION, Open Lending Corp