Revenue
137 million USD
2013 Q3 · USD
Exact inputs and evidence
- Revenue: 137193000 USD Source
74 filing records in this dataset, filed from 1995-04-07 to 2012-11-30. Reported financial figures are available; chart coverage varies by period.
35248000 USD
11199000 shares
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
11.5 million USD
2010-11-01 – 2011-10-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-11-30.
Financial data available through: 2012-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
Unit1 409.86 million
–
Current period
Unit1 535.77 million
–
535767000 − 409858000 = 125909000 Unit1
409858000 Unit1 · 2010-02-01 – 2011-01-31
Inspect prior input Prior source535767000 Unit1 · 2011-02-01 – 2012-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit1 21.41 million
–
Current period
Unit1 63.05 million
–
63046000 − 21406000 = 41640000 Unit1
21406000 Unit1 · 2010-02-01 – 2011-01-31
Inspect prior input Prior source63046000 Unit1 · 2011-02-01 – 2012-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit1 27.78 million
–
Current period
Unit1 54.22 million
–
54219000 − 27778000 = 26441000 Unit1
27778000 Unit1 · 2010-02-01 – 2011-01-31
Inspect prior input Prior source54219000 Unit1 · 2011-02-01 – 2012-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2009-02-01 – 2010-01-31 | 314353000 | 345847000 Derived | -31494000 | 7155000 Derived | -38649000 | Unavailable | Source
|
| 2011 2010-02-01 – 2011-01-31 | 409858000 | 367582000 Derived | 42276000 | 20870000 Derived | 21406000 | Unavailable | Source
|
| 2012 2011-02-01 – 2012-01-31 | 535767000 | 448352000 Derived | 87415000 | 24369000 Derived | 63046000 | Unavailable | Source
|
Amounts are exact, in Unit1.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(Unit1) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 314353000 |
|
| 2011 | Revenue | 409858000 |
|
| 2012 | Revenue | 535767000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 30.4% |
|
| 2012 | Year over year | 30.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | -10% |
|
| 2011 | Operating margin | 10.3% |
|
| 2012 | Operating margin | 16.3% |
|
| 2010 | Net margin | -12.3% |
|
| 2011 | Net margin | 5.2% |
|
| 2012 | Net margin | 11.8% |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(Unit1) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | 45413000 |
|
| 2011 | Operating cash flow | 27778000 |
|
| 2012 | Operating cash flow | 54219000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(Unit1) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-01-31 | Liabilities / assets | Not reported | No source recorded |
| 2011-01-31 | Liabilities / assets | Not reported | No source recorded |
| 2012-01-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2011-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2012-01-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2009-02-01 – 2010-01-31 | −Unit1 38.65 million Exact valueExact value: -38649000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit1 45.41 million Exact valueExact value: 45413000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2010-02-01 – 2011-01-31 | Unit1 21.41 million Exact valueExact value: 21406000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit1 27.78 million Exact valueExact value: 27778000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2011-02-01 – 2012-01-31 | Unit1 63.05 million Exact valueExact value: 63046000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit1 54.22 million Exact valueExact value: 54219000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
74 filings · 997 latest values · 997 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000018061, 18061, edgar:18061
Also known as CASCADE CORP