CEREVEL THERAPEUTICS HOLDINGS, INC.

EDGAR

27 filing records in this dataset, filed from 2020-05-19 to 2024-05-08. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

0 USD

2023 · USD

Exact inputs and evidence

Operating cash flow

-342 million USD

2023 · USD

Exact inputs and evidence
  • Operating Cash Flow: -342301000 USD Source

Free cash flow

-346 million USD

2023 · USD

Exact inputs and evidence
  • Operating Cash Flow: -342301000 USD Source
  • Capital Expenditure: 3808000 USD Source
Cash and cash equivalents
320 million USD Source
Exact value

320436000 USD

Long-term debt including current maturities
375 million USD Source
Exact value

375187000 USD

Shares outstanding
182 million shares Source
Exact value

181888631 shares

Reported share-count change

16.03% · 25.1 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 156760109 shares · 2023-03-31· Source
  • 181888631 shares · 2024-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-460 million USD

2023-04-01 – 2024-03-31

Exact inputs and evidence
  • Net income: -99535000 USD · 2023-04-01 – 2023-06-30 Source
  • Net income: -96361000 USD · 2023-07-01 – 2023-09-30 Source
  • Net income: -432842000 USD · 2023-01-01 – 2023-12-31 Source
  • Net income: -300182000 USD · 2023-01-01 – 2023-09-30 Source
  • Net income: -131912000 USD · 2024-01-01 – 2024-03-31 Source

Operating cash flow

-367 million USD

2023-04-01 – 2024-03-31

Exact inputs and evidence
  • Operating cash flow: -172250000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -94923000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -244881000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -172250000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -342301000 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: -244881000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -119669000 USD · 2024-01-01 – 2024-03-31 Source

Capital expenditure

3.74 million USD

2023-04-01 – 2024-03-31

Exact inputs and evidence
  • Capital expenditure: 2393000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 336000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 2906000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 2393000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 3808000 USD · 2023-01-01 – 2023-12-31 Source
  • Capital expenditure: 2906000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 271000 USD · 2024-01-01 – 2024-03-31 Source

Free cash flow

-371 million USD

2023-04-01 – 2024-03-31

Exact inputs and evidence
  • Operating cash flow: -172250000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -94923000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -244881000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -172250000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -342301000 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: -244881000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -119669000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 2393000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 336000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 2906000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 2393000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 3808000 USD · 2023-01-01 – 2023-12-31 Source
  • Capital expenditure: 2906000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 271000 USD · 2024-01-01 – 2024-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-05-08.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2023-12-31
  • Operating income: 5 of 11 periods available· newest 2023-12-31
  • Net income: 5 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2023-12-31
  • Total assets: 4 of 11 periods available· newest 2023-12-31
  • Total liabilities: 4 of 11 periods available· newest 2023-12-31
  • Current assets: 4 of 11 periods available· newest 2023-12-31
  • Current liabilities: 4 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2023-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2023-12-31
  • Shares outstanding: 4 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    0 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 81.33 million

    Prior period

    −USD 351.51 million

    –

    Current period

    −USD 432.84 million

    –

    Exact inputs and evidence

    -432842000 − -351511000 = -81331000 USD

    -351511000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -432842000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 49.11 million

    Prior period

    −USD 293.19 million

    –

    Current period

    −USD 342.3 million

    –

    Exact inputs and evidence

    -342301000 − -293187000 = -49114000 USD

    -293187000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -342301000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -3.7%

    Prior period

    USD 3.95 million

    –

    Current period

    USD 3.81 million

    –

    Exact inputs and evidence

    3808000 − 3954000 = -146000 USD

    3954000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    3808000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 0
  • Operating costs Derived USD 447.27 million
  • Operating income −USD 447.27 million
  • Tax, interest and other Derived −USD 14.42 million
  • Net income −USD 432.84 million

Cash

  • Operating cash flow −USD 342.3 million
  • Capital expenditure USD 3.81 million
  • Free cash flow Derived −USD 346.11 million

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-310 149116000 Derived -149116000 3026000 Derived -152142000 -136694000 Derived
Source
2021 2021-01-01 – 2021-12-310 220098000 Derived -220098000 5236000 Derived -225334000 -189049000 Derived
Source
2022 2022-01-01 – 2022-12-310 367848000 Derived -367848000 -16337000 Derived -351511000 -297141000 Derived
Source
2023 2023-01-01 – 2023-12-310 447265000 Derived -447265000 -14423000 Derived -432842000 -346109000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.02020202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue0
2021Revenue0
2022Revenue0
2023Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over yearNo prior comparable period
2022Year over yearNo prior comparable period
2023Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating marginNot reported
2021Operating marginNot reported
2022Operating marginNot reported
2023Operating marginNot reported
2020Net marginNot reported
2021Net marginNot reported
2022Net marginNot reported
2023Net marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -342.3M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.4M-71.9M-171.2M-270.4M-369.7M2020202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-117802000
2021Operating cash flow-178546000
2022Operating cash flow-293187000
2023Operating cash flow-342301000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -346.1M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.7M-72.7M-173.1M-273.4M-373.8M2020202120222023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-136694000
2021Free cash flow-189049000
2022Free cash flow-297141000
2023Free cash flow-346109000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

45.8% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%40%26%13%0%2020202120222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets13.6%
2021Liabilities / assets16%
2022Liabilities / assets48.8%
2023Liabilities / assets45.8%

Current assets to current liabilities

Current assets divided by current liabilities.

10.92× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.68×11.01×7.34×3.67×0.00×2020202120222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities13.22×
2021Current assets / current liabilities13.59×
2022Current assets / current liabilities12.48×
2023Current assets / current liabilities10.92×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
−USD 128.39 million
Exact value

Exact value: -128389000 USD

2019-01-01 – 2019-12-31: -128389000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 70.72 million
Exact value

Exact value: -70720000 USD

2019-01-01 – 2019-12-31: -70720000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.1 million
Exact value

Exact value: 1099000 USD

2019-01-01 – 2019-12-31: 1099000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 71.82 million
Calculation and evidence

-70720000 − 1099000 USD

Exact free cash flow: -71819000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 152.14 million
Exact value

Exact value: -152142000 USD

2020-01-01 – 2020-12-31: -152142000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 117.8 million
Exact value

Exact value: -117802000 USD

2020-01-01 – 2020-12-31: -117802000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.89 million
Exact value

Exact value: 18892000 USD

2020-01-01 – 2020-12-31: 18892000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 136.69 million
Calculation and evidence

-117802000 − 18892000 USD

Exact free cash flow: -136694000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 225.33 million
Exact value

Exact value: -225334000 USD

2021-01-01 – 2021-12-31: -225334000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 178.55 million
Exact value

Exact value: -178546000 USD

2021-01-01 – 2021-12-31: -178546000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.5 million
Exact value

Exact value: 10503000 USD

2021-01-01 – 2021-12-31: 10503000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 189.05 million
Calculation and evidence

-178546000 − 10503000 USD

Exact free cash flow: -189049000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 351.51 million
Exact value

Exact value: -351511000 USD

2022-01-01 – 2022-12-31: -351511000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 293.19 million
Exact value

Exact value: -293187000 USD

2022-01-01 – 2022-12-31: -293187000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.95 million
Exact value

Exact value: 3954000 USD

2022-01-01 – 2022-12-31: 3954000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 297.14 million
Calculation and evidence

-293187000 − 3954000 USD

Exact free cash flow: -297141000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 432.84 million
Exact value

Exact value: -432842000 USD

2023-01-01 – 2023-12-31: -432842000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 342.3 million
Exact value

Exact value: -342301000 USD

2023-01-01 – 2023-12-31: -342301000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.81 million
Exact value

Exact value: 3808000 USD

2023-01-01 – 2023-12-31: 3808000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 346.11 million
Calculation and evidence

-342301000 − 3808000 USD

Exact free cash flow: -346109000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 1,098 latest values · 1,098 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001805387, 1805387, CERE, edgar:1805387

Also known as ARYA Sciences Acquisition Corp II, CEREVEL THERAPEUTICS HOLDINGS, INC., Cerevel Therapeutics Holdings, Inc.