Gelesis Holdings, Inc.

EDGAR

22 filing records in this dataset, filed from 2020-06-11 to 2023-08-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.11 million USD

2023 Q2 · USD

Exact inputs and evidence

Operating margin

-902.98%

2023 Q2 · %

Exact inputs and evidence
  • Operating Income: -9996000 USD Source
  • Revenue: 1107000 USD Source

Operating cash flow

617 thousand USD

2023 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8079000 USD Source
  • Operating Cash Flow: -8696000 USD Source

Free cash flow

599 thousand USD

2023 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8079000 USD Source
  • Operating Cash Flow: -8696000 USD Source
  • Capital Expenditure: 242000 USD Source
  • Capital Expenditure: 224000 USD Source
Cash and cash equivalents
7.91 million USD Source
Exact value

7909000 USD

Long-term debt including current maturities
37.5 million Unit_Standard_USD_Di_cth6ACkeD8RYa_1d21A Source
Exact value

37534000 Unit_Standard_USD_Di_cth6ACkeD8RYa_1d21A

Shares outstanding
73.3 million shares Source
Exact value

73335110 shares

Reported share-count change

1.08% · 783 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 72552477 shares · 2022-06-30· Source
  • 73335110 shares · 2023-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-08-14.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2022-12-31
  • Operating income: 2 of 11 periods available· newest 2022-12-31
  • Net income: 2 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2022-12-31
  • Total assets: 2 of 11 periods available· newest 2022-12-31
  • Total liabilities: 2 of 11 periods available· newest 2022-12-31
  • Current assets: 2 of 11 periods available· newest 2022-12-31
  • Current liabilities: 2 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2022-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2020-12-31
  • Shares outstanding: 2 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +130.4%

    Prior period

    USD 11.19 million

    –

    Current period

    USD 25.77 million

    –

    Exact inputs and evidence

    25767000 − 11185000 = 14582000 USD

    11185000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    25767000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 37.57 million

    Prior period

    −USD 93.35 million

    –

    Current period

    −USD 55.78 million

    –

    Exact inputs and evidence

    -55780000 − -93347000 = 37567000 USD

    -93347000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -55780000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 22.44 million

    Prior period

    −USD 55.29 million

    –

    Current period

    −USD 77.73 million

    –

    Exact inputs and evidence

    -77728000 − -55291000 = -22437000 USD

    -55291000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -77728000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -54.2%

    Prior period

    USD 19.92 million

    –

    Current period

    USD 9.12 million

    –

    Exact inputs and evidence

    9120000 − 19917000 = -10797000 USD

    19917000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    9120000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 25.77 million 100% of revenue
  • Cost of revenue USD 27.56 million 107% of revenue
  • Operating expenses USD 117.75 million 457% of revenue
  • Other operating costs Derived USD 2.27 million 8.8% of revenue
  • Operating income −USD 121.81 million −473% of revenue
  • Tax, interest and other Derived −USD 66.03 million −256% of revenue
  • Net income −USD 55.78 million −216% of revenue

Cash

  • Operating cash flow −USD 77.73 million −302% of revenue
  • Capital expenditure USD 9.12 million 35% of revenue
  • Free cash flow Derived −USD 86.85 million −337% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2021 Operating loss: operating costs were 860% of revenue.
  • 2022 Operating loss: operating costs were 573% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2021 2021-01-01 – 2021-12-3111185000 96158000 Derived -84973000 8374000 Derived -93347000 -75208000 Derived
Source
2022 2022-01-01 – 2022-12-3125767000 147573000 Derived -121806000 -66026000 Derived -55780000 -86848000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 25.8M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.8M20.9M13.9M7.0M0.020212022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Revenue11185000
2022Revenue25767000

Revenue growth

Change in revenue from the same financial period one year earlier.

130.4% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.141%106%70%35%0%20212022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2021Year over yearNo prior comparable period
2022Year over year130.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -472.7% 2022
Net margin -216.5% 2022
Free cash flow margin -337.1% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67%-175%-417%-659%-901%20212022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2021Operating margin-759.7%
2022Operating margin-472.7%
2021Net margin-834.6%
2022Net margin-216.5%
2021Free cash flow margin-672.4%
2022Free cash flow margin-337.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -77.7M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.2M-16.3M-38.9M-61.4M-83.9M20212022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Operating cash flow-55291000
2022Operating cash flow-77728000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -86.8M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.9M-18.2M-43.4M-68.6M-93.8M20212022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Free cash flow-75208000
2022Free cash flow-86848000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

112.1% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.121%91%61%30%0%20212022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2021Liabilities / assets104.4%
2022Liabilities / assets112.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.3× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.70×0.53×0.35×0.18×0.00×20212022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2021Current assets / current liabilities0.65×
2022Current assets / current liabilities0.3×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2021 2021-01-01 – 2021-12-31
−USD 93.35 million
Exact value

Exact value: -93347000 USD

2021-01-01 – 2021-12-31: -93347000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 55.29 million
Exact value

Exact value: -55291000 USD

2021-01-01 – 2021-12-31: -55291000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.92 million
Exact value

Exact value: 19917000 USD

2021-01-01 – 2021-12-31: 19917000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 75.21 million
Calculation and evidence

-55291000 − 19917000 USD

Exact free cash flow: -75208000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 55.78 million
Exact value

Exact value: -55780000 USD

2022-01-01 – 2022-12-31: -55780000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 77.73 million
Exact value

Exact value: -77728000 USD

2022-01-01 – 2022-12-31: -77728000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.12 million
Exact value

Exact value: 9120000 USD

2022-01-01 – 2022-12-31: 9120000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 86.85 million
Calculation and evidence

-77728000 − 9120000 USD

Exact free cash flow: -86848000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 1,458 latest values · 1,458 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001805087, 1805087, GLS, edgar:1805087

Also known as CAPSTAR SPECIAL PURPOSE ACQUISITION CORP., Capstar Special Purpose Acquisition Corp., GELESIS HOLDINGS, INC., Gelesis Holdings, Inc., Gelesis Holdings, Inc.