EOS ENERGY ENTERPRISES, INC.

EDGAR

Annual consolidated revenue for 2025: about USD 114.2M, using the latest reported figures. The previous period, 2024, was about USD 15.61M.

Watchlist

Latest quarter

Revenue

68.8 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-121.86%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -83811000 USD Source
  • Revenue: 68775000 USD Source

Operating cash flow

-72 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -191753000 USD Source
  • Operating Cash Flow: -119735000 USD Source

Free cash flow

-107 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -191753000 USD Source
  • Operating Cash Flow: -119735000 USD Source
  • Capital Expenditure: 70475000 USD Source
  • Capital Expenditure: 35062000 USD Source
Cash and cash equivalents
305 million USD Source
Exact value

305491000 USD

Long-term debt including current maturities
617 million USD Source
Exact value

617118000 USD

Shares outstanding
341 million shares Source
Exact value

340592001 shares

Reported share-count change

32.80% · 84.1 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 256476521 shares · 2025-06-30· Source
  • 340592001 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

214 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 30512000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 114203000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 56205000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 56963000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 68775000 USD · 2026-04-01 – 2026-06-30 Source

Net income

-529 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -641393000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -969647000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -849194000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: 508883000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -275710000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-308 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -160926000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -95046000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -211190000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -160926000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -119735000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -191753000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -119735000 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

112 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Capital expenditure: 28804000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 11959000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 53778000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 28804000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 35062000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 70475000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 35062000 USD · 2026-01-01 – 2026-03-31 Source

Free cash flow

-420 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -160926000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -95046000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -211190000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -160926000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -119735000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -191753000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -119735000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 28804000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 11959000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 53778000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 28804000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 35062000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 70475000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 35062000 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-19.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2025-12-31
  • Operating income: 7 of 11 periods available· newest 2025-12-31
  • Net income: 7 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2025-12-31
  • Total assets: 7 of 11 periods available· newest 2025-12-31
  • Total liabilities: 7 of 11 periods available· newest 2025-12-31
  • Current assets: 7 of 11 periods available· newest 2025-12-31
  • Current liabilities: 7 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 6 of 11 periods available· newest 2025-12-31
  • Shares outstanding: 7 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +631.8%

    Prior period

    USD 15.61 million

    –

    Current period

    USD 114.2 million

    –

    Exact inputs and evidence

    114203000 − 15606000 = 98597000 USD

    15606000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    114203000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 283.78 million

    Prior period

    −USD 685.87 million

    –

    Current period

    −USD 969.65 million

    –

    Exact inputs and evidence

    -969647000 − -685870000 = -283777000 USD

    -685870000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -969647000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 57.25 million

    Prior period

    −USD 153.94 million

    –

    Current period

    −USD 211.19 million

    –

    Exact inputs and evidence

    -211190000 − -153936000 = -57254000 USD

    -153936000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -211190000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +62.2%

    Prior period

    USD 33.15 million

    –

    Current period

    USD 53.78 million

    –

    Exact inputs and evidence

    53778000 − 33152000 = 20626000 USD

    33152000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    53778000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 114.2 million 100% of revenue
  • Cost of revenue USD 258.04 million 226% of revenue
  • Operating expenses USD 113.65 million 100% of revenue
  • Other operating costs Derived USD 1.78 million 1.6% of revenue
  • Operating income −USD 259.27 million −227% of revenue
  • Tax, interest and other Derived USD 710.38 million 622% of revenue
  • Net income −USD 969.65 million −849% of revenue

Cash

  • Operating cash flow −USD 211.19 million −185% of revenue
  • Capital expenditure USD 53.78 million 47% of revenue
  • Free cash flow Derived −USD 264.97 million −232% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Operating loss: operating costs were 5,510% of revenue.
  • 2020 Operating loss: operating costs were 17,762% of revenue.
  • 2021 Operating loss: operating costs were 3,030% of revenue.
  • 2022 Operating loss: operating costs were 1,334% of revenue.
  • 2023 Operating loss: operating costs were 1,034% of revenue.
  • 2024 Operating loss: operating costs were 1,223% of revenue.
  • 2025 Operating loss: operating costs were 327% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-31496000 27328000 Derived -26832000 52651000 Derived -79483000 -26133000 Derived
Source
2020 2020-01-01 – 2020-12-31219000 38898000 Derived -38679000 31964000 Derived -70643000 -30164000 Derived
Source
2021 2021-01-01 – 2021-12-314598000 139322000 Derived -134724000 -10508000 Derived -124216000 -131736000 Derived
Source
2022 2022-01-01 – 2022-12-3117924000 239182000 Derived -221258000 8555000 Derived -229813000 -216929000 Derived
Source
2023 2023-01-01 – 2023-12-3116378000 169315000 Derived -152937000 76569000 Derived -229506000 -174341000 Derived
Source
2024 2024-01-01 – 2024-12-3115606000 190805000 Derived -175199000 510671000 Derived -685870000 -187088000 Derived
Source
2025 2025-01-01 – 2025-12-31114203000 373473000 Derived -259270000 710377000 Derived -969647000 -264968000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 114.2M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.123.3M92.5M61.7M30.8M0.0201920222025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue496000
2020Revenue219000
2021Revenue4598000
2022Revenue17924000
2023Revenue16378000
2024Revenue15606000
2025Revenue114203000

Revenue growth

Change in revenue from the same financial period one year earlier.

631.8% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,164%1,568%972%376%-220%201920222025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year-55.8%
2021Year over year1,999.5%
2022Year over year289.8%
2023Year over year-8.6%
2024Year over year-4.7%
2025Year over year631.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -227% 2025
Net margin -849.1% 2025
Free cash flow margin -232% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,581%-6,774%-16,129%-25,483%-34,838%201920222025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin-5,409.7%
2020Operating margin-17,661.6%
2021Operating margin-2,930.1%
2022Operating margin-1,234.4%
2023Operating margin-933.8%
2024Operating margin-1,122.6%
2025Operating margin-227%
2019Net margin-16,024.8%
2020Net margin-32,257.1%
2021Net margin-2,701.5%
2022Net margin-1,282.2%
2023Net margin-1,401.3%
2024Net margin-4,394.9%
2025Net margin-849.1%
2019Free cash flow margin-5,268.8%
2020Free cash flow margin-13,773.5%
2021Free cash flow margin-2,865.1%
2022Free cash flow margin-1,210.3%
2023Free cash flow margin-1,064.5%
2024Free cash flow margin-1,198.8%
2025Free cash flow margin-232%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -211.2M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.9M-44.3M-105.6M-166.8M-228.1M201920222025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow-23834000
2020Operating cash flow-26559000
2021Operating cash flow-116147000
2022Operating cash flow-196857000
2023Operating cash flow-145018000
2024Operating cash flow-153936000
2025Operating cash flow-211190000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -265M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.2M-55.6M-132.5M-209.3M-286.2M201920222025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flow-26133000
2020Free cash flow-30164000
2021Free cash flow-131736000
2022Free cash flow-216929000
2023Free cash flow-174341000
2024Free cash flow-187088000
2025Free cash flow-264968000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

199.1% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.723%542%362%181%0%201920222025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019Liabilities / assets669.5%
2020Liabilities / assets12.6%
2021Liabilities / assets80.8%
2022Liabilities / assets224.3%
2023Liabilities / assets159.4%
2024Liabilities / assets323.5%
2025Liabilities / assets199.1%

Current assets to current liabilities

Current assets divided by current liabilities.

4.94× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.13×7.59×5.06×2.53×0.00×201920222025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities0.07×
2020Current assets / current liabilities9.38×
2021Current assets / current liabilities4.77×
2022Current assets / current liabilities0.91×
2023Current assets / current liabilities2.01×
2024Current assets / current liabilities2.77×
2025Current assets / current liabilities4.94×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
−USD 79.48 million
Exact value

Exact value: -79483000 USD

2019-01-01 – 2019-12-31: -79483000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.83 million
Exact value

Exact value: -23834000 USD

2019-01-01 – 2019-12-31: -23834000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.3 million
Exact value

Exact value: 2299000 USD

2019-01-01 – 2019-12-31: 2299000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.13 million
Calculation and evidence

-23834000 − 2299000 USD

Exact free cash flow: -26133000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 70.64 million
Exact value

Exact value: -70643000 USD

2020-01-01 – 2020-12-31: -70643000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.56 million
Exact value

Exact value: -26559000 USD

2020-01-01 – 2020-12-31: -26559000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.61 million
Exact value

Exact value: 3605000 USD

2020-01-01 – 2020-12-31: 3605000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.16 million
Calculation and evidence

-26559000 − 3605000 USD

Exact free cash flow: -30164000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 124.22 million
Exact value

Exact value: -124216000 USD

2021-01-01 – 2021-12-31: -124216000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 116.15 million
Exact value

Exact value: -116147000 USD

2021-01-01 – 2021-12-31: -116147000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.59 million
Exact value

Exact value: 15589000 USD

2021-01-01 – 2021-12-31: 15589000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 131.74 million
Calculation and evidence

-116147000 − 15589000 USD

Exact free cash flow: -131736000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 229.81 million
Exact value

Exact value: -229813000 USD

2022-01-01 – 2022-12-31: -229813000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 196.86 million
Exact value

Exact value: -196857000 USD

2022-01-01 – 2022-12-31: -196857000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.07 million
Exact value

Exact value: 20072000 USD

2022-01-01 – 2022-12-31: 20072000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 216.93 million
Calculation and evidence

-196857000 − 20072000 USD

Exact free cash flow: -216929000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 229.51 million
Exact value

Exact value: -229506000 USD

2023-01-01 – 2023-12-31: -229506000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 145.02 million
Exact value

Exact value: -145018000 USD

2023-01-01 – 2023-12-31: -145018000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.32 million
Exact value

Exact value: 29323000 USD

2023-01-01 – 2023-12-31: 29323000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 174.34 million
Calculation and evidence

-145018000 − 29323000 USD

Exact free cash flow: -174341000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 685.87 million
Exact value

Exact value: -685870000 USD

2024-01-01 – 2024-12-31: -685870000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 153.94 million
Exact value

Exact value: -153936000 USD

2024-01-01 – 2024-12-31: -153936000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.15 million
Exact value

Exact value: 33152000 USD

2024-01-01 – 2024-12-31: 33152000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 187.09 million
Calculation and evidence

-153936000 − 33152000 USD

Exact free cash flow: -187088000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 969.65 million
Exact value

Exact value: -969647000 USD

2025-01-01 – 2025-12-31: -969647000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 211.19 million
Exact value

Exact value: -211190000 USD

2025-01-01 – 2025-12-31: -211190000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.78 million
Exact value

Exact value: 53778000 USD

2025-01-01 – 2025-12-31: 53778000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 264.97 million
Calculation and evidence

-211190000 − 53778000 USD

Exact free cash flow: -264968000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 2,449 latest values · 2,449 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001805077, 1805077, EOSE, edgar:1805077

Also known as B. Riley Principal Merger Corp. II, EOS ENERGY ENTERPRISES, INC., Eos Energy Enterprises, Inc.