Revenue
31 million USD
2026 Q2 · USD
Exact inputs and evidence
- Revenue: 30992000 USD Source
Annual consolidated revenue for 2025: about USD 104.5M, using the latest reported figures. The previous period, 2024, was about USD 92.87M.
31 million USD
2026 Q2 · USD
-69.59%
2026 Q2 · %
-17.9 million USD
2026 Q2 · USD
163991000 USD
128646000 USD
328000000 Unit_Standard_shares_tbvf3C3G4UWv23JsKvq14Q
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-16.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 92.87 million
–
Current period
USD 104.5 million
–
104496000 − 92865000 = 11631000 USD
92865000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source104496000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 46.79 million
–
Current period
−USD 70.41 million
–
-70408000 − -46790000 = -23618000 USD
-46790000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-70408000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.07 million
–
Current period
−USD 68.93 million
–
-68927000 − -7074000 = -61853000 USD
-7074000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-68927000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 668,000
–
Current period
USD 1.4 million
–
1403000 − 668000 = 735000 USD
668000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source1403000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2018 2018-01-01 – 2018-12-31 | 50778000 | 76323000 Derived | -25545000 | 2235000 Derived | -27780000 | Unavailable | Source
|
| 2019 2019-01-01 – 2019-12-31 | 119872000 | 144700000 Derived | -24828000 | -1223000 Derived | -23605000 | Unavailable | Source
|
| 2020 2020-01-01 – 2020-12-31 | 229047000 | 332237000 Derived | -103190000 | 45889000 Derived | -149079000 | Unavailable | Source
|
| 2021 2021-01-01 – 2021-12-31 | 380154000 | 673968000 Derived | -293814000 | -105889000 Derived | -187925000 | Unavailable | Source
|
| 2022 2022-01-01 – 2022-12-31 | 269709000 | 691066000 Derived | -421357000 | 17518000 Derived | -438875000 | Unavailable | Source
|
| 2023 2023-01-01 – 2023-12-31 | 152079000 | 266371000 Derived | -114292000 | -12932000 Derived | -101360000 | -84994000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 92865000 | 139368000 Derived | -46503000 | 287000 Derived | -46790000 | -7742000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 104496000 | 168414000 Derived | -63918000 | 6490000 Derived | -70408000 | -70330000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2018 | Revenue | 50778000 |
|
| 2019 | Revenue | 119872000 |
|
| 2020 | Revenue | 229047000 |
|
| 2021 | Revenue | 380154000 |
|
| 2022 | Revenue | 269709000 |
|
| 2023 | Revenue | 152079000 |
|
| 2024 | Revenue | 92865000 |
|
| 2025 | Revenue | 104496000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Year over year | No prior comparable period |
|
| 2019 | Year over year | 136.1% |
|
| 2020 | Year over year | 91.1% |
|
| 2021 | Year over year | 66% |
|
| 2022 | Year over year | -29.1% |
|
| 2023 | Year over year | -43.6% |
|
| 2024 | Year over year | -38.9% |
|
| 2025 | Year over year | 12.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Operating margin | -50.3% |
|
| 2019 | Operating margin | -20.7% |
|
| 2020 | Operating margin | -45.1% |
|
| 2021 | Operating margin | -77.3% |
|
| 2022 | Operating margin | -156.2% |
|
| 2023 | Operating margin | -75.2% |
|
| 2024 | Operating margin | -50.1% |
|
| 2025 | Operating margin | -61.2% |
|
| 2018 | Net margin | -54.7% |
|
| 2019 | Net margin | -19.7% |
|
| 2020 | Net margin | -65.1% |
|
| 2021 | Net margin | -49.4% |
|
| 2022 | Net margin | -162.7% |
|
| 2023 | Net margin | -66.6% |
|
| 2024 | Net margin | -50.4% |
|
| 2025 | Net margin | -67.4% |
|
| 2018 | Free cash flow margin | Not reported |
|
| 2019 | Free cash flow margin | Not reported |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2023 | Free cash flow margin | -55.9% |
|
| 2024 | Free cash flow margin | -8.3% |
|
| 2025 | Free cash flow margin | -67.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2018 | Operating cash flow | -16948000 |
|
| 2019 | Operating cash flow | -21937000 |
|
| 2020 | Operating cash flow | -56232000 |
|
| 2021 | Operating cash flow | -180154000 |
|
| 2022 | Operating cash flow | -179597000 |
|
| 2023 | Operating cash flow | -71758000 |
|
| 2024 | Operating cash flow | -7074000 |
|
| 2025 | Operating cash flow | -68927000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2018 | Free cash flow | Unavailable |
|
| 2019 | Free cash flow | Unavailable |
|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | Unavailable |
|
| 2023 | Free cash flow | -84994000 |
|
| 2024 | Free cash flow | -7742000 |
|
| 2025 | Free cash flow | -70330000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2019 | Liabilities / assets | 52% |
|
| 2020 | Liabilities / assets | 82.7% |
|
| 2021 | Liabilities / assets | 40.3% |
|
| 2022 | Liabilities / assets | 55.2% |
|
| 2023 | Liabilities / assets | 46.8% |
|
| 2024 | Liabilities / assets | 53.8% |
|
| 2025 | Liabilities / assets | 61.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2019 | Current assets / current liabilities | 3.35× |
|
| 2020 | Current assets / current liabilities | 4.94× |
|
| 2021 | Current assets / current liabilities | 5.91× |
|
| 2022 | Current assets / current liabilities | 10.14× |
|
| 2023 | Current assets / current liabilities | 6.31× |
|
| 2024 | Current assets / current liabilities | 4.6× |
|
| 2025 | Current assets / current liabilities | 1.2× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2018 2018-01-01 – 2018-12-31 | −USD 27.78 million Exact valueExact value: -27780000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.95 million Exact valueExact value: -16948000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2019 2019-01-01 – 2019-12-31 | −USD 23.61 million Exact valueExact value: -23605000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.94 million Exact valueExact value: -21937000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2020 2020-01-01 – 2020-12-31 | −USD 149.08 million Exact valueExact value: -149079000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 56.23 million Exact valueExact value: -56232000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2021-01-01 – 2021-12-31 | −USD 187.93 million Exact valueExact value: -187925000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 180.15 million Exact valueExact value: -180154000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2022-01-01 – 2022-12-31 | −USD 438.88 million Exact valueExact value: -438875000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 179.6 million Exact valueExact value: -179597000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2023 2023-01-01 – 2023-12-31 | −USD 101.36 million Exact valueExact value: -101360000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 71.76 million Exact valueExact value: -71758000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.24 million Exact valueExact value: 13236000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 84.99 million Calculation and evidence-71758000 − 13236000 USD Exact free cash flow: -84994000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 46.79 million Exact valueExact value: -46790000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.07 million Exact valueExact value: -7074000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 668,000 Exact valueExact value: 668000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.74 million Calculation and evidence-7074000 − 668000 USD Exact free cash flow: -7742000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −USD 70.41 million Exact valueExact value: -70408000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 68.93 million Exact valueExact value: -68927000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.4 million Exact valueExact value: 1403000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 70.33 million Calculation and evidence-68927000 − 1403000 USD Exact free cash flow: -70330000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
36 filings · 4,295 latest values · 4,295 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001801661, 1801661, FEAC, FIRY, SKLZ, edgar:1801661
Also known as FIRY INC., Firy Inc., Flying Eagle Acquisition Corp., SKILLZ INC., Skillz Inc., Skillz Inc