MP Materials Corp. / DE

EDGAR

Annual consolidated revenue for 2025: about USD 224.4M, using the latest reported figures. The previous period, 2024, was about USD 203.9M.

Watchlist

Latest quarter

Revenue

108 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-29.52%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -32029000 USD Source
  • Revenue: 108490000 USD Source

Operating cash flow

6.85 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4939000 USD Source
  • Operating Cash Flow: -1909000 USD Source

Free cash flow

-223 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4939000 USD Source
  • Operating Cash Flow: -1909000 USD Source
  • Capital Expenditure: 230335000 USD Source
Cash and cash equivalents
429 million USD Source
Exact value

429075000 USD

Long-term debt including current maturities
935 million USD Source
Exact value

934583000 USD

Shares outstanding
178 million shares Source
Exact value

178051276 shares

Reported share-count change

8.92% · 14.6 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 163465706 shares · 2025-06-30· Source
  • 178051276 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

305 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 53553000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 224441000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 171756000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 90649000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 108490000 USD · 2026-04-01 – 2026-06-30 Source

Net income

-60.6 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -41780000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -85874000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -95300000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -7968000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -20296000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-84 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -108901000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -66853000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -155755000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -108901000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -1909000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 4939000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -1909000 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

421 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Capital expenditure: 50496000 USD · 2025-07-01 – 2025-09-30 Source
  • Capital expenditure: 172375000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 109969000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 77376000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 230335000 USD · 2026-04-01 – 2026-06-30 Source

Free cash flow

-505 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -108901000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -66853000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -155755000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -108901000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -1909000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 4939000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -1909000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 50496000 USD · 2025-07-01 – 2025-09-30 Source
  • Capital expenditure: 172375000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 109969000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 77376000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 230335000 USD · 2026-04-01 – 2026-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-07.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2025-12-31
  • Operating income: 7 of 11 periods available· newest 2025-12-31
  • Net income: 7 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2025-12-31
  • Total assets: 7 of 11 periods available· newest 2025-12-31
  • Total liabilities: 7 of 11 periods available· newest 2025-12-31
  • Current assets: 7 of 11 periods available· newest 2025-12-31
  • Current liabilities: 7 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 5 of 11 periods available· newest 2025-12-31
  • Shares outstanding: 7 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10.1%

    Prior period

    USD 203.86 million

    –

    Current period

    USD 224.44 million

    –

    Exact inputs and evidence

    224441000 − 203855000 = 20586000 USD

    203855000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    224441000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 20.45 million

    Prior period

    −USD 65.42 million

    –

    Current period

    −USD 85.87 million

    –

    Exact inputs and evidence

    -85874000 − -65424000 = -20450000 USD

    -65424000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -85874000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -1,266.8%

    Prior period

    USD 13.35 million

    –

    Current period

    −USD 155.76 million

    –

    Exact inputs and evidence

    -155755000 − 13349000 = -169104000 USD

    13349000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -155755000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -7.5%

    Prior period

    USD 186.42 million

    –

    Current period

    USD 172.38 million

    –

    Exact inputs and evidence

    172375000 − 186418000 = -14043000 USD

    186418000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    172375000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 224.44 million 100% of revenue
  • Operating costs Derived USD 373.82 million 167% of revenue
  • Operating income −USD 149.37 million −67% of revenue
  • Tax, interest and other Derived −USD 63.5 million −28% of revenue
  • Net income −USD 85.87 million −38% of revenue

Cash

  • Operating cash flow −USD 155.76 million −69% of revenue
  • Capital expenditure USD 172.38 million 77% of revenue
  • Free cash flow Derived −USD 328.13 million −146% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Operating loss: operating costs were 110% of revenue.
  • 2020 Operating loss: operating costs were 126% of revenue.
  • 2021 41%9.1%50%
  • 2022 55%38%
  • 2023 Operating loss: operating costs were 107% of revenue.
  • 2024 Operating loss: operating costs were 183% of revenue.
  • 2025 Operating loss: operating costs were 167% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-3173411000 81031000 Derived -7620000 -865000 Derived -6755000 -2711000 Derived
Source
2020 2020-01-01 – 2020-12-31134310000 169013000 Derived -34703000 -12878000 Derived -21825000 -19093000 Derived
Source
2021 2021-01-01 – 2021-12-31331952000 166607000 Derived 165345000 30308000 Derived 135037000 -21899000 Derived
Source
2022 2022-01-01 – 2022-12-31527510000 200099000 Derived 327411000 38407000 Derived 289004000 16919000 Derived
Source
2023 2023-01-01 – 2023-12-31253445000 271164000 Derived -17719000 -42026000 Derived 24307000 -199198000 Derived
Source
2024 2024-01-01 – 2024-12-31203855000 373281000 Derived -169426000 -104002000 Derived -65424000 -173069000 Derived
Source
2025 2025-01-01 – 2025-12-31224441000 373815000 Derived -149374000 -63500000 Derived -85874000 -328130000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 224.4M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.569.7M427.3M284.9M142.4M0.0201920222025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue73411000
2020Revenue134310000
2021Revenue331952000
2022Revenue527510000
2023Revenue253445000
2024Revenue203855000
2025Revenue224441000

Revenue growth

Change in revenue from the same financial period one year earlier.

10.1% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.163%105%48%-10%-68%201920222025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year83%
2021Year over year147.2%
2022Year over year58.9%
2023Year over year-52%
2024Year over year-19.6%
2025Year over year10.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -66.6% 2025
Net margin -38.3% 2025
Free cash flow margin -146.2% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79%18%-42%-102%-163%201920222025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin-10.4%
2020Operating margin-25.8%
2021Operating margin49.8%
2022Operating margin62.1%
2023Operating margin-7%
2024Operating margin-83.1%
2025Operating margin-66.6%
2019Net margin-9.2%
2020Net margin-16.2%
2021Net margin40.7%
2022Net margin54.8%
2023Net margin9.6%
2024Net margin-32.1%
2025Net margin-38.3%
2019Free cash flow margin-3.7%
2020Free cash flow margin-14.2%
2021Free cash flow margin-6.6%
2022Free cash flow margin3.2%
2023Free cash flow margin-78.6%
2024Free cash flow margin-84.9%
2025Free cash flow margin-146.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -155.8M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.383.5M238.7M93.9M-50.9M-195.7M201920222025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow-437000
2020Operating cash flow3277000
2021Operating cash flow101971000
2022Operating cash flow343514000
2023Operating cash flow62699000
2024Operating cash flow13349000
2025Operating cash flow-155755000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -328.1M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44.5M-55.5M-155.6M-255.7M-355.7M201920222025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flow-2711000
2020Free cash flow-19093000
2021Free cash flow-21899000
2022Free cash flow16919000
2023Free cash flow-199198000
2024Free cash flow-173069000
2025Free cash flow-328130000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

38.1% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.127%95%64%32%0%201920222025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019Liabilities / assets117.7%
2020Liabilities / assets20.5%
2021Liabilities / assets46.6%
2022Liabilities / assets41.3%
2023Liabilities / assets41.5%
2024Liabilities / assets54.8%
2025Liabilities / assets38.1%

Current assets to current liabilities

Current assets divided by current liabilities.

7.24× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.16×17.37×11.58×5.79×0.00×201920222025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities0.88×
2020Current assets / current liabilities13.03×
2021Current assets / current liabilities21.44×
2022Current assets / current liabilities13.27×
2023Current assets / current liabilities10.42×
2024Current assets / current liabilities6.29×
2025Current assets / current liabilities7.24×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
−USD 6.76 million
Exact value

Exact value: -6755000 USD

2019-01-01 – 2019-12-31: -6755000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 437,000
Exact value

Exact value: -437000 USD

2019-01-01 – 2019-12-31: -437000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.27 million
Exact value

Exact value: 2274000 USD

2019-01-01 – 2019-12-31: 2274000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.71 million
Calculation and evidence

-437000 − 2274000 USD

Exact free cash flow: -2711000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 21.83 million
Exact value

Exact value: -21825000 USD

2020-01-01 – 2020-12-31: -21825000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.28 million
Exact value

Exact value: 3277000 USD

2020-01-01 – 2020-12-31: 3277000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.37 million
Exact value

Exact value: 22370000 USD

2020-01-01 – 2020-12-31: 22370000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.09 million
Calculation and evidence

3277000 − 22370000 USD

Exact free cash flow: -19093000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 135.04 million
Exact value

Exact value: 135037000 USD

2021-01-01 – 2021-12-31: 135037000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101.97 million
Exact value

Exact value: 101971000 USD

2021-01-01 – 2021-12-31: 101971000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 123.87 million
Exact value

Exact value: 123870000 USD

2021-01-01 – 2021-12-31: 123870000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.9 million
Calculation and evidence

101971000 − 123870000 USD

Exact free cash flow: -21899000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 289 million
Exact value

Exact value: 289004000 USD

2022-01-01 – 2022-12-31: 289004000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 343.51 million
Exact value

Exact value: 343514000 USD

2022-01-01 – 2022-12-31: 343514000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 326.6 million
Exact value

Exact value: 326595000 USD

2022-01-01 – 2022-12-31: 326595000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.92 million
Calculation and evidence

343514000 − 326595000 USD

Exact free cash flow: 16919000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 24.31 million
Exact value

Exact value: 24307000 USD

2023-01-01 – 2023-12-31: 24307000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.7 million
Exact value

Exact value: 62699000 USD

2023-01-01 – 2023-12-31: 62699000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 261.9 million
Exact value

Exact value: 261897000 USD

2023-01-01 – 2023-12-31: 261897000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 199.2 million
Calculation and evidence

62699000 − 261897000 USD

Exact free cash flow: -199198000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 65.42 million
Exact value

Exact value: -65424000 USD

2024-01-01 – 2024-12-31: -65424000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.35 million
Exact value

Exact value: 13349000 USD

2024-01-01 – 2024-12-31: 13349000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 186.42 million
Exact value

Exact value: 186418000 USD

2024-01-01 – 2024-12-31: 186418000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 173.07 million
Calculation and evidence

13349000 − 186418000 USD

Exact free cash flow: -173069000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 85.87 million
Exact value

Exact value: -85874000 USD

2025-01-01 – 2025-12-31: -85874000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 155.76 million
Exact value

Exact value: -155755000 USD

2025-01-01 – 2025-12-31: -155755000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 172.38 million
Exact value

Exact value: 172375000 USD

2025-01-01 – 2025-12-31: 172375000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 328.13 million
Calculation and evidence

-155755000 − 172375000 USD

Exact free cash flow: -328130000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 2,617 latest values · 2,617 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001801368, 1801368, MP, edgar:1801368

Also known as FORTRESS VALUE ACQUISITION CORP., Fortress Value Acquisition Corp., MP Materials Corp. / DE