JFrog Ltd.

EDGAR

Annual consolidated revenue for 2025: about USD 531.8M, using the latest reported figures. The previous period, 2024, was about USD 428.5M.

Watchlist

Latest quarter

Revenue

164 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-8.09%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -13249000 USD Source
  • Revenue: 163772000 USD Source

Operating cash flow

57.1 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 95412000 USD Source
  • Operating Cash Flow: 38356000 USD Source

Free cash flow

53.7 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 95412000 USD Source
  • Operating Cash Flow: 38356000 USD Source
  • Capital Expenditure: 4377000 USD Source
  • Capital Expenditure: 1070000 USD Source
Cash and cash equivalents
96.7 million USD Source
Exact value

96692000 USD

Long-term debt including current maturities
Not available
Shares outstanding
123 million shares Source
Exact value

123045382 shares

Reported share-count change

5.64% · 6.56 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 116480896 shares · 2025-06-30· Source
  • 123045382 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

600 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 136907000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 531840000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 386534000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 153977000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 163772000 USD · 2026-04-01 – 2026-06-30 Source

Net income

-44.1 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -16431000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -71819000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -56609000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -8267000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -4165000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

176 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: 95034000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 64877000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: 145729000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: 95034000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 38356000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 95412000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: 38356000 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

6.56 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Capital expenditure: 2620000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 1274000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 3460000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 2620000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 1070000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 4377000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 1070000 USD · 2026-01-01 – 2026-03-31 Source

Free cash flow

170 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: 95034000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 64877000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: 145729000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: 95034000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 38356000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 95412000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: 38356000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 2620000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 1274000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 3460000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 2620000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 1070000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 4377000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 1070000 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-07.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2025-12-31
  • Operating income: 8 of 11 periods available· newest 2025-12-31
  • Net income: 8 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2025-12-31
  • Total assets: 7 of 11 periods available· newest 2025-12-31
  • Total liabilities: 7 of 11 periods available· newest 2025-12-31
  • Current assets: 7 of 11 periods available· newest 2025-12-31
  • Current liabilities: 7 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +24.1%

    Prior period

    USD 428.49 million

    –

    Current period

    USD 531.84 million

    –

    Exact inputs and evidence

    531840000 − 428488000 = 103352000 USD

    428488000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    531840000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 2.58 million

    Prior period

    −USD 69.24 million

    –

    Current period

    −USD 71.82 million

    –

    Exact inputs and evidence

    -71819000 − -69236000 = -2583000 USD

    -69236000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -71819000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +31.4%

    Prior period

    USD 110.92 million

    –

    Current period

    USD 145.73 million

    –

    Exact inputs and evidence

    145729000 − 110924000 = 34805000 USD

    110924000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    145729000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +10.1%

    Prior period

    USD 3.14 million

    –

    Current period

    USD 3.46 million

    –

    Exact inputs and evidence

    3460000 − 3143000 = 317000 USD

    3143000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    3460000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 531.84 million 100% of revenue
  • Cost of revenue USD 123.45 million 23% of revenue
  • Operating expenses USD 500.24 million 94% of revenue
  • Operating income −USD 91.85 million −17% of revenue
  • Tax, interest and other Derived −USD 20.03 million −3.8% of revenue
  • Net income −USD 71.82 million −14% of revenue

Cash

  • Operating cash flow USD 145.73 million 27% of revenue
  • Capital expenditure USD 3.46 million 0.7% of revenue
  • Free cash flow Derived USD 142.27 million 27% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 Operating loss: operating costs were 142% of revenue.
  • 2019 Operating loss: operating costs were 107% of revenue.
  • 2020 Operating loss: operating costs were 109% of revenue.
  • 2021 Operating loss: operating costs were 133% of revenue.
  • 2022 Operating loss: operating costs were 132% of revenue.
  • 2023 Operating loss: operating costs were 122% of revenue.
  • 2024 Operating loss: operating costs were 121% of revenue.
  • 2025 Operating loss: operating costs were 117% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2018-01-01 – 2018-12-3163532000 90387000 Derived -26855000 -840000 Derived -26015000 6487000 Derived
Source
2019 2019-01-01 – 2019-12-31104716000 111653000 Derived -6937000 -1543000 Derived -5394000 8201000 Derived
Source
2020 2020-01-01 – 2020-12-31150827000 165019000 Derived -14192000 -4787000 Derived -9405000 25936000 Derived
Source
2021 2021-01-01 – 2021-12-31206683000 275052000 Derived -68369000 -4166000 Derived -64203000 23674000 Derived
Source
2022 2022-01-01 – 2022-12-31280040000 369880000 Derived -89840000 344000 Derived -90184000 17097000 Derived
Source
2023 2023-01-01 – 2023-12-31349886000 425434000 Derived -75548000 -14292000 Derived -61256000 72173000 Derived
Source
2024 2024-01-01 – 2024-12-31428488000 519586000 Derived -91098000 -21862000 Derived -69236000 107781000 Derived
Source
2025 2025-01-01 – 2025-12-31531840000 623693000 Derived -91853000 -20034000 Derived -71819000 142269000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 531.8M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.574.4M430.8M287.2M143.6M0.0201820222025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Revenue63532000
2019Revenue104716000
2020Revenue150827000
2021Revenue206683000
2022Revenue280040000
2023Revenue349886000
2024Revenue428488000
2025Revenue531840000

Revenue growth

Change in revenue from the same financial period one year earlier.

24.1% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70%53%35%18%0%201820222025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2018Year over yearNo prior comparable period
2019Year over year64.8%
2020Year over year44%
2021Year over year37%
2022Year over year35.5%
2023Year over year24.9%
2024Year over year22.5%
2025Year over year24.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -17.3% 2025
Net margin -13.5% 2025
Free cash flow margin 26.8% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%12%-8%-28%-48%201820222025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2018Operating margin-42.3%
2019Operating margin-6.6%
2020Operating margin-9.4%
2021Operating margin-33.1%
2022Operating margin-32.1%
2023Operating margin-21.6%
2024Operating margin-21.3%
2025Operating margin-17.3%
2018Net margin-40.9%
2019Net margin-5.2%
2020Net margin-6.2%
2021Net margin-31.1%
2022Net margin-32.2%
2023Net margin-17.5%
2024Net margin-16.2%
2025Net margin-13.5%
2018Free cash flow margin10.2%
2019Free cash flow margin7.8%
2020Free cash flow margin17.2%
2021Free cash flow margin11.5%
2022Free cash flow margin6.1%
2023Free cash flow margin20.6%
2024Free cash flow margin25.2%
2025Free cash flow margin26.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 145.7M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.157.4M118.0M78.7M39.3M0.0201820222025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Operating cash flow8562000
2019Operating cash flow10004000
2020Operating cash flow29458000
2021Operating cash flow27902000
2022Operating cash flow21425000
2023Operating cash flow74155000
2024Operating cash flow110924000
2025Operating cash flow145729000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 142.3M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.153.7M115.2M76.8M38.4M0.0201820222025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Free cash flow6487000
2019Free cash flow8201000
2020Free cash flow25936000
2021Free cash flow23674000
2022Free cash flow17097000
2023Free cash flow72173000
2024Free cash flow107781000
2025Free cash flow142269000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

33.8% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43%33%22%11%0%2018-12-3120222025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2018-12-31Liabilities / assetsNot reportedNo source recorded
2019Liabilities / assets40.2%
2020Liabilities / assets19.6%
2021Liabilities / assets25.1%
2022Liabilities / assets28.3%
2023Liabilities / assets30.2%
2024Liabilities / assets31.5%
2025Liabilities / assets33.8%

Current assets to current liabilities

Current assets divided by current liabilities.

2.14× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.74×4.31×2.87×1.44×0.00×2018-12-3120222025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2018-12-31Current assets / current liabilitiesNot reportedNo source recorded
2019Current assets / current liabilities2.31×
2020Current assets / current liabilities5.32×
2021Current assets / current liabilities2.85×
2022Current assets / current liabilities2.54×
2023Current assets / current liabilities2.46×
2024Current assets / current liabilities2.04×
2025Current assets / current liabilities2.14×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2018-01-01 – 2018-12-31
−USD 26.02 million
Exact value

Exact value: -26015000 USD

2018-01-01 – 2018-12-31: -26015000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.56 million
Exact value

Exact value: 8562000 USD

2018-01-01 – 2018-12-31: 8562000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.08 million
Exact value

Exact value: 2075000 USD

2018-01-01 – 2018-12-31: 2075000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.49 million
Calculation and evidence

8562000 − 2075000 USD

Exact free cash flow: 6487000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 5.39 million
Exact value

Exact value: -5394000 USD

2019-01-01 – 2019-12-31: -5394000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10 million
Exact value

Exact value: 10004000 USD

2019-01-01 – 2019-12-31: 10004000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.8 million
Exact value

Exact value: 1803000 USD

2019-01-01 – 2019-12-31: 1803000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.2 million
Calculation and evidence

10004000 − 1803000 USD

Exact free cash flow: 8201000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 9.41 million
Exact value

Exact value: -9405000 USD

2020-01-01 – 2020-12-31: -9405000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.46 million
Exact value

Exact value: 29458000 USD

2020-01-01 – 2020-12-31: 29458000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.52 million
Exact value

Exact value: 3522000 USD

2020-01-01 – 2020-12-31: 3522000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.94 million
Calculation and evidence

29458000 − 3522000 USD

Exact free cash flow: 25936000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 64.2 million
Exact value

Exact value: -64203000 USD

2021-01-01 – 2021-12-31: -64203000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.9 million
Exact value

Exact value: 27902000 USD

2021-01-01 – 2021-12-31: 27902000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.23 million
Exact value

Exact value: 4228000 USD

2021-01-01 – 2021-12-31: 4228000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.67 million
Calculation and evidence

27902000 − 4228000 USD

Exact free cash flow: 23674000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 90.18 million
Exact value

Exact value: -90184000 USD

2022-01-01 – 2022-12-31: -90184000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.43 million
Exact value

Exact value: 21425000 USD

2022-01-01 – 2022-12-31: 21425000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.33 million
Exact value

Exact value: 4328000 USD

2022-01-01 – 2022-12-31: 4328000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.1 million
Calculation and evidence

21425000 − 4328000 USD

Exact free cash flow: 17097000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 61.26 million
Exact value

Exact value: -61256000 USD

2023-01-01 – 2023-12-31: -61256000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.16 million
Exact value

Exact value: 74155000 USD

2023-01-01 – 2023-12-31: 74155000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.98 million
Exact value

Exact value: 1982000 USD

2023-01-01 – 2023-12-31: 1982000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72.17 million
Calculation and evidence

74155000 − 1982000 USD

Exact free cash flow: 72173000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 69.24 million
Exact value

Exact value: -69236000 USD

2024-01-01 – 2024-12-31: -69236000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110.92 million
Exact value

Exact value: 110924000 USD

2024-01-01 – 2024-12-31: 110924000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.14 million
Exact value

Exact value: 3143000 USD

2024-01-01 – 2024-12-31: 3143000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 107.78 million
Calculation and evidence

110924000 − 3143000 USD

Exact free cash flow: 107781000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 71.82 million
Exact value

Exact value: -71819000 USD

2025-01-01 – 2025-12-31: -71819000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 145.73 million
Exact value

Exact value: 145729000 USD

2025-01-01 – 2025-12-31: 145729000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.46 million
Exact value

Exact value: 3460000 USD

2025-01-01 – 2025-12-31: 3460000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 142.27 million
Calculation and evidence

145729000 − 3460000 USD

Exact free cash flow: 142269000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

45 filings · 2,114 latest values · 2,114 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001800667, 1800667, FROG, edgar:1800667

Also known as JFrog Ltd, JFrog Ltd.