Cyxtera Technologies, Inc.

EDGAR

19 filing records in this dataset, filed from 2020-08-18 to 2023-05-05. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

197 million USD

2023 Q1 · USD

Exact inputs and evidence

Operating margin

-148.4%

2023 Q1 · %

Exact inputs and evidence
  • Operating Income: -291900000 USD Source
  • Revenue: 196700000 USD Source

Operating cash flow

13.2 million USD

2023 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 13200000 USD Source

Free cash flow

-20.3 million USD

2023 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 13200000 USD Source
  • Capital Expenditure: 33500000 USD Source
Cash and cash equivalents
52.4 million USD Source
Exact value

52400000 USD

Long-term debt including current maturities
943 million USD Source
Exact value

943200000 USD

Shares outstanding
180 million shares Source
Exact value

179683659 shares

Reported share-count change

0.63% · 1.12 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 178566352 shares · 2022-03-31· Source
  • 179683659 shares · 2023-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

760 million USD

2022-04-01 – 2023-03-31

Exact inputs and evidence
  • Revenue: 184100000 USD · 2022-04-01 – 2022-06-30 Source
  • Revenue: 186600000 USD · 2022-07-01 – 2022-09-30 Source
  • Revenue: 746000000 USD · 2022-01-01 – 2022-12-31 Source
  • Revenue: 553000000 USD · 2022-01-01 – 2022-09-30 Source
  • Revenue: 196700000 USD · 2023-01-01 – 2023-03-31 Source

Capital expenditure

133 million USD

2022-04-01 – 2023-03-31

Exact inputs and evidence
  • Capital expenditure: 62300000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 32400000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 100400000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 62300000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 131800000 USD · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 100400000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 33500000 USD · 2023-01-01 – 2023-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-05-05.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2022-12-31
  • Operating income: 5 of 11 periods available· newest 2022-12-31
  • Net income: 5 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2022-12-31
  • Total assets: 4 of 11 periods available· newest 2022-12-31
  • Total liabilities: 4 of 11 periods available· newest 2022-12-31
  • Current assets: 4 of 11 periods available· newest 2022-12-31
  • Current liabilities: 4 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2021-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2022-12-31
  • Shares outstanding: 4 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6%

    Prior period

    USD 703.7 million

    –

    Current period

    USD 746 million

    –

    Exact inputs and evidence

    746000000 − 703700000 = 42300000 USD

    703700000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    746000000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 97.2 million

    Prior period

    −USD 257.9 million

    –

    Current period

    −USD 355.1 million

    –

    Exact inputs and evidence

    -355100000 − -257900000 = -97200000 USD

    -257900000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -355100000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +277.5%

    Prior period

    USD 25.8 million

    –

    Current period

    USD 97.4 million

    –

    Exact inputs and evidence

    97400000 − 25800000 = 71600000 USD

    25800000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    97400000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +70.1%

    Prior period

    USD 77.5 million

    –

    Current period

    USD 131.8 million

    –

    Exact inputs and evidence

    131800000 − 77500000 = 54300000 USD

    77500000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    131800000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 746 million 100% of revenue
  • Operating costs Derived USD 948.1 million 127% of revenue
  • Operating income −USD 202.1 million −27% of revenue
  • Tax, interest and other Derived USD 153 million 21% of revenue
  • Net income −USD 355.1 million −48% of revenue

Cash

  • Operating cash flow USD 97.4 million 13% of revenue
  • Capital expenditure USD 131.8 million 18% of revenue
  • Free cash flow Derived −USD 34.4 million −4.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 Operating loss: operating costs were 110% of revenue.
  • 2019 Operating loss: operating costs were 133% of revenue.
  • 2020 Net loss: net income was −18% of revenue.
  • 2021 Operating loss: operating costs were 116% of revenue.
  • 2022 Operating loss: operating costs were 127% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2018-01-01 – 2018-12-31703300000 776500000 Derived -73200000 118600000 Derived -191800000 -65900000 Derived
Source
2019 2019-01-01 – 2019-12-31678600000 905900000 Derived -227300000 286900000 Derived -514200000 -132200000 Derived
Source
2020 2020-01-01 – 2020-12-31690500000 640100000 Derived 50400000 173200000 Derived -122800000 33400000 Derived
Source
2021 2021-01-01 – 2021-12-31703700000 818900000 Derived -115200000 142700000 Derived -257900000 -51700000 Derived
Source
2022 2022-01-01 – 2022-12-31746000000 948100000 Derived -202100000 153000000 Derived -355100000 -34400000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 746M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.805.7M604.3M402.8M201.4M0.020182019202020212022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Revenue703300000
2019Revenue678600000
2020Revenue690500000
2021Revenue703700000
2022Revenue746000000

Revenue growth

Change in revenue from the same financial period one year earlier.

6% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.8%4.0%1.2%-1.5%-4.3%20182019202020212022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2018Year over yearNo prior comparable period
2019Year over year-3.5%
2020Year over year1.8%
2021Year over year1.9%
2022Year over year6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -27.1% 2022
Net margin -47.6% 2022
Free cash flow margin -4.6% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14%-10%-34%-58%-82%20182019202020212022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2018Operating margin-10.4%
2019Operating margin-33.5%
2020Operating margin7.3%
2021Operating margin-16.4%
2022Operating margin-27.1%
2018Net margin-27.3%
2019Net margin-75.8%
2020Net margin-17.8%
2021Net margin-36.6%
2022Net margin-47.6%
2018Free cash flow margin-9.4%
2019Free cash flow margin-19.5%
2020Free cash flow margin4.8%
2021Free cash flow margin-7.3%
2022Free cash flow margin-4.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 97.4M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.128.5M85.3M42.1M-1.1M-44.3M20182019202020212022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Operating cash flow10200000
2019Operating cash flow-32400000
2020Operating cash flow116600000
2021Operating cash flow25800000
2022Operating cash flow97400000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -34.4M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46.6M-1.4M-49.4M-97.4M-145.4M20182019202020212022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Free cash flow-65900000
2019Free cash flow-132200000
2020Free cash flow33400000
2021Free cash flow-51700000
2022Free cash flow-34400000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

87.5% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.94%71%47%24%0%2018-12-312019202020212022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2018-12-31Liabilities / assetsNot reportedNo source recorded
2019Liabilities / assets79.5%
2020Liabilities / assets82.9%
2021Liabilities / assets79.4%
2022Liabilities / assets87.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.35× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.16×0.87×0.58×0.29×0.00×2018-12-312019202020212022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2018-12-31Current assets / current liabilitiesNot reportedNo source recorded
2019Current assets / current liabilities0.46×
2020Current assets / current liabilities1.07×
2021Current assets / current liabilities0.44×
2022Current assets / current liabilities0.35×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2018-01-01 – 2018-12-31
−USD 191.8 million
Exact value

Exact value: -191800000 USD

2018-01-01 – 2018-12-31: -191800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.2 million
Exact value

Exact value: 10200000 USD

2018-01-01 – 2018-12-31: 10200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.1 million
Exact value

Exact value: 76100000 USD

2018-01-01 – 2018-12-31: 76100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 65.9 million
Calculation and evidence

10200000 − 76100000 USD

Exact free cash flow: -65900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 514.2 million
Exact value

Exact value: -514200000 USD

2019-01-01 – 2019-12-31: -514200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.4 million
Exact value

Exact value: -32400000 USD

2019-01-01 – 2019-12-31: -32400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 99.8 million
Exact value

Exact value: 99800000 USD

2019-01-01 – 2019-12-31: 99800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 132.2 million
Calculation and evidence

-32400000 − 99800000 USD

Exact free cash flow: -132200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 122.8 million
Exact value

Exact value: -122800000 USD

2020-01-01 – 2020-12-31: -122800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 116.6 million
Exact value

Exact value: 116600000 USD

2020-01-01 – 2020-12-31: 116600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 83.2 million
Exact value

Exact value: 83200000 USD

2020-01-01 – 2020-12-31: 83200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.4 million
Calculation and evidence

116600000 − 83200000 USD

Exact free cash flow: 33400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 257.9 million
Exact value

Exact value: -257900000 USD

2021-01-01 – 2021-12-31: -257900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.8 million
Exact value

Exact value: 25800000 USD

2021-01-01 – 2021-12-31: 25800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77.5 million
Exact value

Exact value: 77500000 USD

2021-01-01 – 2021-12-31: 77500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 51.7 million
Calculation and evidence

25800000 − 77500000 USD

Exact free cash flow: -51700000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 355.1 million
Exact value

Exact value: -355100000 USD

2022-01-01 – 2022-12-31: -355100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97.4 million
Exact value

Exact value: 97400000 USD

2022-01-01 – 2022-12-31: 97400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 131.8 million
Exact value

Exact value: 131800000 USD

2022-01-01 – 2022-12-31: 131800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.4 million
Calculation and evidence

97400000 − 131800000 USD

Exact free cash flow: -34400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 1,110 latest values · 1,110 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001794905, 1794905, CYXT, edgar:1794905

Also known as Cyxtera Technologies, Inc., STARBOARD VALUE ACQUISITION CORP., Starboard Value Acquisition Corp.