CARROLS RESTAURANT GROUP, INC.

EDGAR

83 filing records in this dataset, filed from 1994-05-16 to 2017-09-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

210 million USD

2011-07-03 · USD

Exact inputs and evidence

Operating margin

5.69%

2011-07-03 · %

Exact inputs and evidence
  • Operating Income: 11950000 USD Source
  • Revenue: 209844000 USD Source
Cash and cash equivalents
7.44 million USD Source
Exact value

7437000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-09-28.

Financial data available through: 2005-01-02.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2005-01-02
  • Operating income: 5 of 11 periods available· newest 2005-01-02
  • Net income: 5 of 11 periods available· newest 2005-01-02
  • Operating cash flow: 5 of 11 periods available· newest 2005-01-02
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2005-01-02
  • Total liabilities: 3 of 11 periods available· newest 2005-01-02
  • Current assets: 3 of 11 periods available· newest 2005-01-02
  • Current liabilities: 3 of 11 periods available· newest 2005-01-02
  • Cash and cash equivalents: 3 of 11 periods available· newest 2005-01-02
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.2%

    Prior period

    USD 644.99 million

    –

    Current period

    USD 697.88 million

    –

    Exact inputs and evidence

    697879000 − 644985000 = 52894000 USD

    644985000 USD · 2003-01-03 – 2004-01-02

    Inspect prior input Prior source

    697879000 USD · 2004-01-03 – 2005-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -704.2%

    Prior period

    USD 1.34 million

    –

    Current period

    −USD 8.08 million

    –

    Exact inputs and evidence

    -8084000 − 1338000 = -9422000 USD

    1338000 USD · 2003-01-03 – 2004-01-02

    Inspect prior input Prior source

    -8084000 USD · 2004-01-03 – 2005-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +27.8%

    Prior period

    USD 46.35 million

    –

    Current period

    USD 59.21 million

    –

    Exact inputs and evidence

    59211000 − 46349000 = 12862000 USD

    46349000 USD · 2003-01-03 – 2004-01-02

    Inspect prior input Prior source

    59211000 USD · 2004-01-03 – 2005-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2004-01-03 – 2005-01-02

  • Revenue USD 697.88 million 100% of revenue
  • Operating costs Derived USD 668.39 million 96% of revenue
  • Operating income USD 29.49 million 4.2% of revenue
  • Tax, interest and other Derived USD 37.58 million 5.4% of revenue
  • Net income −USD 8.08 million −1.2% of revenue

Cash

  • Operating cash flow USD 59.21 million 8.5% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 92%
  • 2003 92%
  • 2004 94%
  • 2005 Net loss: net income was −1.2% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31226458000 UnavailableUnavailableUnavailable14926000 Unavailable
Source
1996 1995-12-30 – 1996-12-29241125000 220633000 Derived 20492000 17309000 Derived 3183000 Unavailable
Source
2003 2002-01-03 – 2003-01-02657027000 603728000 Derived 53299000 44258000 Derived 9041000 Unavailable
Source
2004 2003-01-03 – 2004-01-02644985000 605572000 Derived 39413000 38075000 Derived 1338000 Unavailable
Source
2005 2004-01-03 – 2005-01-02697879000 668387000 Derived 29492000 37576000 Derived -8084000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 697.9M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.753.7M565.3M376.9M188.4M0.019951996200320042005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue226458000
1996Revenue241125000
2003Revenue657027000
2004Revenue644985000
2005Revenue697879000

Revenue growth

Change in revenue from the same financial period one year earlier.

8.2% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.0%6.1%3.2%0.3%-2.6%19951996200320042005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year6.5%
2003Year over yearNo prior comparable period
2004Year over year-1.8%
2005Year over year8.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.2% 2005
Net margin -1.2% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.3%6.5%3.7%0.9%-1.9%1995-12-311996200320042005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Operating marginNot reported
1996Operating margin8.5%
2003Operating margin8.1%
2004Operating margin6.1%
2005Operating margin4.2%
1995Net margin6.6%
1996Net margin1.3%
2003Net margin1.4%
2004Net margin0.2%
2005Net margin-1.2%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 59.2M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63.9M48.0M32.0M16.0M0.019951996200320042005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow16682000
1996Operating cash flow15881000
2003Operating cash flow54194000
2004Operating cash flow46349000
2005Operating cash flow59211000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

122.4% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.132%99%66%33%0%199519962003-01-022004-01-022005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets109.6%
1996Liabilities / assets108.4%
2003-01-02Liabilities / assetsNot reportedNo source recorded
2004-01-02Liabilities / assetsNot reportedNo source recorded
2005Liabilities / assets122.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.7× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.75×0.56×0.38×0.19×0.00×199519962003-01-022004-01-022005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities0.41×
1996Current assets / current liabilities0.38×
2003-01-02Current assets / current liabilitiesNot reportedNo source recorded
2004-01-02Current assets / current liabilitiesNot reportedNo source recorded
2005Current assets / current liabilities0.7×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 14.93 million
Exact value

Exact value: 14926000 USD

1995-01-01 – 1995-12-31: 14926000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.68 million
Exact value

Exact value: 16682000 USD

1995-01-01 – 1995-12-31: 16682000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-12-30 – 1996-12-29
USD 3.18 million
Exact value

Exact value: 3183000 USD

1995-12-30 – 1996-12-29: 3183000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.88 million
Exact value

Exact value: 15881000 USD

1995-12-30 – 1996-12-29: 15881000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-01-03 – 2003-01-02
USD 9.04 million
Exact value

Exact value: 9041000 USD

2002-01-03 – 2003-01-02: 9041000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.19 million
Exact value

Exact value: 54194000 USD

2002-01-03 – 2003-01-02: 54194000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-01-03 – 2004-01-02
USD 1.34 million
Exact value

Exact value: 1338000 USD

2003-01-03 – 2004-01-02: 1338000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.35 million
Exact value

Exact value: 46349000 USD

2003-01-03 – 2004-01-02: 46349000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-01-03 – 2005-01-02
−USD 8.08 million
Exact value

Exact value: -8084000 USD

2004-01-03 – 2005-01-02: -8084000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.21 million
Exact value

Exact value: 59211000 USD

2004-01-03 – 2005-01-02: 59211000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

83 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000017927, 17927, edgar:17927

Also known as CARROLS CORP, CARROLS RESTAURANT GROUP, INC.