Flora Growth Corp.

EDGAR

Annual consolidated revenue for 2025: about USD 35.68M, using the latest reported figures. The previous period, 2024, was about USD 35.87M.

Watchlist

Latest quarter

Revenue

13.7 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-177.43%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -24234000 USD Source
  • Revenue: 13658000 USD Source

Operating cash flow

1.37 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2474000 USD Source
  • Operating Cash Flow: -3847000 USD Source

Free cash flow

1.37 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2474000 USD Source
  • Operating Cash Flow: -3847000 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
2.64 million USD Source
Exact value

2640000 USD

Long-term debt including current maturities
2.41 million USD Source
Exact value

2413000 USD

Shares outstanding
2.43 million shares Source
Exact value

2430000 shares

Reported share-count change

-89.23% · -20.1 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 22569000 shares · 2025-06-30· Source
  • 2430000 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

40 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 9748000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 35676000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 26323000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 7274000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 13658000 USD · 2026-04-01 – 2026-06-30 Source

Capital expenditure

38 thousand USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Capital expenditure: 98000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 89000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 127000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 98000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 0 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 0 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 0 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-26.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2025-12-31
  • Operating income: 5 of 11 periods available· newest 2025-12-31
  • Net income: 4 of 11 periods available· newest 2024-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2025-12-31
  • Total assets: 6 of 11 periods available· newest 2025-12-31
  • Total liabilities: 6 of 11 periods available· newest 2025-12-31
  • Current assets: 6 of 11 periods available· newest 2025-12-31
  • Current liabilities: 6 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2025-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.5%

    Prior period

    USD 35.87 million

    –

    Current period

    USD 35.68 million

    –

    Exact inputs and evidence

    35676000 − 35865000 = -189000 USD

    35865000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    35676000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 3.64 million

    Prior period

    −USD 5.03 million

    –

    Current period

    −USD 8.68 million

    –

    Exact inputs and evidence

    -8676000 − -5032000 = -3644000 USD

    -5032000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -8676000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -5.2%

    Prior period

    USD 134,000

    –

    Current period

    USD 127,000

    –

    Exact inputs and evidence

    127000 − 134000 = -7000 USD

    134000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    127000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 35.68 million 100% of revenue
  • Cost of revenue USD 34.03 million 95% of revenue
  • Operating expenses USD 156.3 million 438% of revenue
  • Operating income −USD 154.65 million −433% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −USD 8.68 million −24% of revenue
  • Capital expenditure USD 127,000 0.4% of revenue
  • Free cash flow Derived −USD 8.8 million −25% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Operating loss: operating costs were 312% of revenue.
  • 2022 Operating loss: operating costs were 241% of revenue.
  • 2023 Operating loss: operating costs were 166% of revenue.
  • 2024 Operating loss: operating costs were 125% of revenue.
  • 2025 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31106000 UnavailableUnavailableUnavailableUnavailable-8421000 Derived
Source
2021 2021-01-01 – 2021-12-318980000 27983000 Derived -19003000 2358000 Derived -21361000 -24922000 Derived
Source
2022 2022-01-01 – 2022-12-3133401000 80622000 Derived -47221000 5194000 Derived -52415000 -17229000 Derived
Source
2023 2023-01-01 – 2023-12-3176071000 126425000 Derived -50354000 6682000 Derived -57036000 -8559000 Derived
Source
2024 2024-01-01 – 2024-12-3135865000 44790000 Derived -8925000 6982000 Derived -15907000 -5166000 Derived
Source
2025 2025-01-01 – 2025-12-3135676000 190328000 Derived -154652000 UnavailableUnavailable-8803000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 35.7M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82.2M61.6M41.1M20.5M0.0202020232025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue106000
2021Revenue8980000
2022Revenue33401000
2023Revenue76071000
2024Revenue35865000
2025Revenue35676000

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.5% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9,046%6,603%4,159%1,716%-727%202020232025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year8,371.7%
2022Year over year271.9%
2023Year over year127.8%
2024Year over year-52.9%
2025Year over year-0.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -433.5% 2025
Net margin -44.4% 2024
Free cash flow margin -24.7% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.636%-1,668%-3,972%-6,276%-8,580%2020-12-3120232025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Operating marginNot reported
2021Operating margin-211.6%
2022Operating margin-141.4%
2023Operating margin-66.2%
2024Operating margin-24.9%
2025Operating margin-433.5%
2020-12-31Net marginNot reported
2021Net margin-237.9%
2022Net margin-156.9%
2023Net margin-75%
2024Net margin-44.4%
2025-12-31Net marginNot reported
2020Free cash flow margin-7,944.3%
2021Free cash flow margin-277.5%
2022Free cash flow margin-51.6%
2023Free cash flow margin-11.3%
2024Free cash flow margin-14.4%
2025Free cash flow margin-24.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8.7M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M-4.4M-10.5M-16.5M-22.6M202020232025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-8421000
2021Operating cash flow-20939000
2022Operating cash flow-15935000
2023Operating cash flow-8396000
2024Operating cash flow-5032000
2025Operating cash flow-8676000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -8.8M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M-5.2M-12.5M-19.7M-26.9M202020232025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-8421000
2021Free cash flow-24922000
2022Free cash flow-17229000
2023Free cash flow-8559000
2024Free cash flow-5166000
2025Free cash flow-8803000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

45.8% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%67%45%22%0%202020232025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets16.5%
2021Liabilities / assets10%
2022Liabilities / assets30.3%
2023Liabilities / assets72.9%
2024Liabilities / assets82.8%
2025Liabilities / assets45.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.01× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.46×6.35×4.23×2.12×0.00×202020232025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities6.43×
2021Current assets / current liabilities7.84×
2022Current assets / current liabilities1.79×
2023Current assets / current liabilities1.31×
2024Current assets / current liabilities1.05×
2025Current assets / current liabilities1.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
Unavailable Not reported for this period.
−USD 8.42 million
Exact value

Exact value: -8421000 USD

2020-01-01 – 2020-12-31: -8421000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2020-01-01 – 2020-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.42 million
Calculation and evidence

-8421000 − 0 USD

Exact free cash flow: -8421000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 21.36 million
Exact value

Exact value: -21361000 USD

2021-01-01 – 2021-12-31: -21361000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.94 million
Exact value

Exact value: -20939000 USD

2021-01-01 – 2021-12-31: -20939000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.98 million
Exact value

Exact value: 3983000 USD

2021-01-01 – 2021-12-31: 3983000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.92 million
Calculation and evidence

-20939000 − 3983000 USD

Exact free cash flow: -24922000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 52.42 million
Exact value

Exact value: -52415000 USD

2022-01-01 – 2022-12-31: -52415000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.94 million
Exact value

Exact value: -15935000 USD

2022-01-01 – 2022-12-31: -15935000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.29 million
Exact value

Exact value: 1294000 USD

2022-01-01 – 2022-12-31: 1294000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.23 million
Calculation and evidence

-15935000 − 1294000 USD

Exact free cash flow: -17229000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 57.04 million
Exact value

Exact value: -57036000 USD

2023-01-01 – 2023-12-31: -57036000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.4 million
Exact value

Exact value: -8396000 USD

2023-01-01 – 2023-12-31: -8396000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 163,000
Exact value

Exact value: 163000 USD

2023-01-01 – 2023-12-31: 163000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.56 million
Calculation and evidence

-8396000 − 163000 USD

Exact free cash flow: -8559000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 15.91 million
Exact value

Exact value: -15907000 USD

2024-01-01 – 2024-12-31: -15907000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.03 million
Exact value

Exact value: -5032000 USD

2024-01-01 – 2024-12-31: -5032000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 134,000
Exact value

Exact value: 134000 USD

2024-01-01 – 2024-12-31: 134000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.17 million
Calculation and evidence

-5032000 − 134000 USD

Exact free cash flow: -5166000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
Unavailable Not reported for this period.
−USD 8.68 million
Exact value

Exact value: -8676000 USD

2025-01-01 – 2025-12-31: -8676000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 127,000
Exact value

Exact value: 127000 USD

2025-01-01 – 2025-12-31: 127000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.8 million
Calculation and evidence

-8676000 − 127000 USD

Exact free cash flow: -8803000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

59 filings · 1,531 latest values · 1,531 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001790169, 1790169, FLGC, ZSTK, edgar:1790169

Also known as FLORA GROWTH CORP., Flora Growth Corp., ZeroStack Corp.