Instil Bio, Inc.

EDGAR

26 filing records in this dataset, filed from 2021-02-26 to 2026-08-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2021 Q4 · USD

Exact inputs and evidence

Operating cash flow

-42.8 million USD

2021 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -122138000 USD Source
  • Operating Cash Flow: -79348000 USD Source

Free cash flow

-61.3 million USD

2021 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -122138000 USD Source
  • Operating Cash Flow: -79348000 USD Source
  • Capital Expenditure: 57831000 USD Source
  • Capital Expenditure: 39367000 USD Source
Cash and cash equivalents
5.54 million USD Source
Exact value

5541000 USD

Long-term debt including current maturities
Not available
Shares outstanding
6.78 million shares Source
Exact value

6781976 shares

Reported share-count change

0.46% · 31.3 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 6750716 shares · 2025-06-30· Source
  • 6781976 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2021-01-01 – 2021-12-31

Exact inputs and evidence
  • Revenue: 0 USD · 2021-01-01 – 2021-03-31 Source
  • Revenue: 0 USD · 2021-04-01 – 2021-06-30 Source
  • Revenue: 0 USD · 2021-07-01 – 2021-09-30 Source
  • Revenue: 0 USD · 2021-01-01 – 2021-12-31 Source
  • Revenue: 0 USD · 2021-01-01 – 2021-09-30 Source

Net income

-30.3 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -13587000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -71372000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -63181000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -4204000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -4299000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-23.6 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -29543000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -18986000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -36619000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -29543000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -1337000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -5979000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -1337000 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

0 USD

2024-01-01 – 2024-12-31

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 0 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 0 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 0 USD · 2024-01-01 – 2024-09-30 Source
  • Capital expenditure: 0 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 0 USD · 2024-01-01 – 2024-12-31 Source
  • Capital expenditure: 0 USD · 2024-01-01 – 2024-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-13.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2021-12-31
  • Operating income: 6 of 11 periods available· newest 2025-12-31
  • Net income: 6 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2024-12-31
  • Total assets: 6 of 11 periods available· newest 2025-12-31
  • Total liabilities: 6 of 11 periods available· newest 2025-12-31
  • Current assets: 6 of 11 periods available· newest 2025-12-31
  • Current liabilities: 6 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 2.76 million

    Prior period

    −USD 74.14 million

    –

    Current period

    −USD 71.37 million

    –

    Exact inputs and evidence

    -71372000 − -74135000 = 2763000 USD

    -74135000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -71372000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 19.08 million

    Prior period

    −USD 55.7 million

    –

    Current period

    −USD 36.62 million

    –

    Exact inputs and evidence

    -36619000 − -55696000 = 19077000 USD

    -55696000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -36619000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 0
  • Operating costs Derived USD 155.56 million
  • Operating income −USD 155.56 million
  • Tax, interest and other Derived USD 1.23 million
  • Net income −USD 156.79 million

Cash

  • Operating cash flow −USD 122.14 million
  • Capital expenditure USD 57.83 million
  • Free cash flow Derived −USD 179.97 million

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 24,480% of revenue.
  • 2021 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31138000 33782000 Derived -33644000 4094000 Derived -37738000 -80432000 Derived
Source
2021 2021-01-01 – 2021-12-310 155560000 Derived -155560000 1234000 Derived -156794000 -179969000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.149.0K111.8K74.5K37.3K0.020202021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue138000
2021Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%20202021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year-100%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -24,379.7% 2020
Net margin -27,346.4% 2020
Free cash flow margin -58,284.1% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,663%-12,240%-29,142%-46,044%-62,947%20202021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-24,379.7%
2021Operating marginNot reported
2020Net margin-27,346.4%
2021Net marginNot reported
2020Free cash flow margin-58,284.1%
2021Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -122.1M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.8M-25.6M-61.1M-96.5M-131.9M20202021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-29616000
2021Operating cash flow-122138000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -180M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.4M-37.8M-90.0M-142.2M-194.4M20202021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-80432000
2021Free cash flow-179969000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

9% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.7%7.3%4.8%2.4%0.0%20202021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets8.4%
2021Liabilities / assets9%

Current assets to current liabilities

Current assets divided by current liabilities.

11.22× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.02×15.01×10.01×5.00×0.00×20202021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities18.53×
2021Current assets / current liabilities11.22×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−USD 37.74 million
Exact value

Exact value: -37738000 USD

2020-01-01 – 2020-12-31: -37738000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.62 million
Exact value

Exact value: -29616000 USD

2020-01-01 – 2020-12-31: -29616000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.82 million
Exact value

Exact value: 50816000 USD

2020-01-01 – 2020-12-31: 50816000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 80.43 million
Calculation and evidence

-29616000 − 50816000 USD

Exact free cash flow: -80432000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 156.79 million
Exact value

Exact value: -156794000 USD

2021-01-01 – 2021-12-31: -156794000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 122.14 million
Exact value

Exact value: -122138000 USD

2021-01-01 – 2021-12-31: -122138000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.83 million
Exact value

Exact value: 57831000 USD

2021-01-01 – 2021-12-31: 57831000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 179.97 million
Calculation and evidence

-122138000 − 57831000 USD

Exact free cash flow: -179969000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 223.18 million
Exact value

Exact value: -223177000 USD

2022-01-01 – 2022-12-31: -223177000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 180.16 million
Exact value

Exact value: -180164000 USD

2022-01-01 – 2022-12-31: -180164000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84.59 million
Exact value

Exact value: 84589000 USD

2022-01-01 – 2022-12-31: 84589000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 264.75 million
Calculation and evidence

-180164000 − 84589000 USD

Exact free cash flow: -264753000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 156.09 million
Exact value

Exact value: -156087000 USD

2023-01-01 – 2023-12-31: -156087000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 82.03 million
Exact value

Exact value: -82029000 USD

2023-01-01 – 2023-12-31: -82029000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.66 million
Exact value

Exact value: 20663000 USD

2023-01-01 – 2023-12-31: 20663000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 102.69 million
Calculation and evidence

-82029000 − 20663000 USD

Exact free cash flow: -102692000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 74.14 million
Exact value

Exact value: -74135000 USD

2024-01-01 – 2024-12-31: -74135000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 55.7 million
Exact value

Exact value: -55696000 USD

2024-01-01 – 2024-12-31: -55696000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2024-01-01 – 2024-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 55.7 million
Calculation and evidence

-55696000 − 0 USD

Exact free cash flow: -55696000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 71.37 million
Exact value

Exact value: -71372000 USD

2025-01-01 – 2025-12-31: -71372000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.62 million
Exact value

Exact value: -36619000 USD

2025-01-01 – 2025-12-31: -36619000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 1,510 latest values · 1,510 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001789769, 1789769, TIL, edgar:1789769

Also known as Instil Bio, Inc.