English

MJ Harvest, Inc.

EDGAR

Quarterly report (10-Q) · filed 2023-04-26

17 filing records in this dataset, filed from 2019-10-02 to 2023-04-26. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

382 thousand USD

2023 Q3 · USD

Exact inputs and evidence

Revenue: 382240 USD Source

Operating cash flow

-210 thousand USD

2023 Q3 · USD

Exact inputs and evidence

Operating Cash Flow: -1112973 USD Source
Operating Cash Flow: -903035 USD Source

Cash and cash equivalents: 162 thousand USD 2023-02-28 Source
Exact value

161671 USD
Long-term debt including current maturities: Not available
Shares outstanding: 44.9 million shares 2023-02-28 Source
Exact value

44854737 shares

Reported share-count change

35.64% · 11.8 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence

33068952 shares · 2022-02-28· Source
44854737 shares · 2023-02-28· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

545 thousand USD

2022-03-01 – 2023-02-28

Exact inputs and evidence

Revenue: 140890 USD · 2021-06-01 – 2022-05-31 Source
Revenue: 147395 USD · 2021-06-01 – 2022-02-28 Source
Revenue: 44718 USD · 2022-06-01 – 2022-08-31 Source
Revenue: 124487 USD · 2022-09-01 – 2022-11-30 Source
Revenue: 382240 USD · 2022-12-01 – 2023-02-28 Source

Net income

-5.07 million USD

2022-03-01 – 2023-02-28

Exact inputs and evidence

Net income: -2875784 USD · 2021-06-01 – 2022-05-31 Source
Net income: -1757356 USD · 2021-06-01 – 2022-02-28 Source
Net income: -999653 USD · 2022-06-01 – 2022-08-31 Source
Net income: -1437819 USD · 2022-09-01 – 2022-11-30 Source
Net income: -1514659 USD · 2022-12-01 – 2023-02-28 Source

Operating cash flow

-1.51 million USD

2022-03-01 – 2023-02-28

Exact inputs and evidence

Operating cash flow: -726932 USD · 2021-06-01 – 2022-05-31 Source
Operating cash flow: -329212 USD · 2021-06-01 – 2022-02-28 Source
Operating cash flow: -559756 USD · 2022-06-01 – 2022-08-31 Source
Operating cash flow: -903035 USD · 2022-06-01 – 2022-11-30 Source
Operating cash flow: -559756 USD · 2022-06-01 – 2022-08-31 Source
Operating cash flow: -1112973 USD · 2022-06-01 – 2023-02-28 Source
Operating cash flow: -903035 USD · 2022-06-01 – 2022-11-30 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-04-26.

Financial data available through: 2022-05-31.

Coverage by financial measure

Revenue: 4 of 11 periods available· newest 2022-05-31
Operating income: 3 of 11 periods available· newest 2022-05-31
Net income: 4 of 11 periods available· newest 2022-05-31
Operating cash flow: 4 of 11 periods available· newest 2022-05-31
capital expenditure: No compatible figures in this window
Total assets: 4 of 11 periods available· newest 2022-05-31
Total liabilities: 4 of 11 periods available· newest 2022-05-31
Current assets: 4 of 11 periods available· newest 2022-05-31
Current liabilities: 4 of 11 periods available· newest 2022-05-31
Cash and cash equivalents: 1 of 11 periods available· newest 2022-05-31
long term debt: No compatible figures in this window
Shares outstanding: 4 of 11 periods available· newest 2022-05-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+90.2%

Prior period

USD 74,090

2020-06-01 – 2021-05-31
Current period

USD 140,890

2021-06-01 – 2022-05-31

Exact inputs and evidence

140890 − 74090 = 66800 USD

74090 USD · 2020-06-01 – 2021-05-31
Inspect prior input Prior source
140890 USD · 2021-06-01 – 2022-05-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · MJ Harvest, Inc. · 2022-05-31 MJ Harvest, Inc. (edgar:1789330) Year-over-year change in Revenue: 66800 USD Concept: fundies:Revenue Period: 2021-06-01 to 2022-05-31 Values: Latest reported Published: 2026-11-06T13:21:10Z Snapshot: c1c1c7a2e9c234c9f8eeddae5dc416c4f05ba55f551639e1bb89a8556b1eaaa8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1789330?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 140890 USD (2021-06-01 to 2022-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1789330/000190359622000606/sfsmjhi10k092122.htm#1139640 Filing: 000190359622000606 Input fundies:Revenue: 74090 USD (2020-06-01 to 2021-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1789330/000190359622000606/sfsmjhi10k092122.htm#1140565 Filing: 000190359622000606
The citation records this snapshot. The page link may show a newer release later.
Net income
+USD 2.04 million

Prior period

−USD 4.92 million

2020-06-01 – 2021-05-31
Current period

−USD 2.88 million

2021-06-01 – 2022-05-31

Exact inputs and evidence

-2875784 − -4915863 = 2040079 USD

-4915863 USD · 2020-06-01 – 2021-05-31
Inspect prior input Prior source
-2875784 USD · 2021-06-01 – 2022-05-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · MJ Harvest, Inc. · 2022-05-31 MJ Harvest, Inc. (edgar:1789330) Year-over-year change in Net income: 2040079 USD Concept: fundies:NetIncome Period: 2021-06-01 to 2022-05-31 Values: Latest reported Published: 2026-11-06T13:21:10Z Snapshot: c1c1c7a2e9c234c9f8eeddae5dc416c4f05ba55f551639e1bb89a8556b1eaaa8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1789330?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -2875784 USD (2021-06-01 to 2022-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1789330/000190359622000606/sfsmjhi10k092122.htm#654296 Filing: 000190359622000606 Input fundies:NetIncome: -4915863 USD (2020-06-01 to 2021-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1789330/000190359622000606/sfsmjhi10k092122.htm#627049 Filing: 000190359622000606
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
−USD 468,908

Prior period

−USD 258,024

2020-06-01 – 2021-05-31
Current period

−USD 726,932

2021-06-01 – 2022-05-31

Exact inputs and evidence

-726932 − -258024 = -468908 USD

-258024 USD · 2020-06-01 – 2021-05-31
Inspect prior input Prior source
-726932 USD · 2021-06-01 – 2022-05-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · MJ Harvest, Inc. · 2022-05-31 MJ Harvest, Inc. (edgar:1789330) Year-over-year change in Operating cash flow: -468908 USD Concept: fundies:OperatingCashFlow Period: 2021-06-01 to 2022-05-31 Values: Latest reported Published: 2026-11-06T13:21:10Z Snapshot: c1c1c7a2e9c234c9f8eeddae5dc416c4f05ba55f551639e1bb89a8556b1eaaa8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1789330?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -726932 USD (2021-06-01 to 2022-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1789330/000190359622000606/sfsmjhi10k092122.htm#691327 Filing: 000190359622000606 Input fundies:OperatingCashFlow: -258024 USD (2020-06-01 to 2021-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1789330/000190359622000606/sfsmjhi10k092122.htm#692096 Filing: 000190359622000606
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2021-06-01 – 2022-05-31

Revenue USD 140,890 100% of revenue
Operating costs Derived USD 2.01 million 1,427% of revenue
Operating income −USD 1.87 million −1,327% of revenue
Tax, interest and other Derived USD 1.01 million 714% of revenue
Net income −USD 2.88 million −2,041% of revenue

Cash

Operating cash flow −USD 726,932 −516% of revenue
Capital expenditure Unavailable An input is unavailable.
Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2019 Not shown: operating income or net income is not reported.
2020 Operating loss: operating costs were 1,615% of revenue.
2021 Operating loss: operating costs were 1,483% of revenue.
2022 Operating loss: operating costs were 1,427% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2019 2018-06-01 – 2019-05-31	72654	Unavailable	Unavailable	Unavailable	-962271	Unavailable	Source 2018-06-01 – 2019-05-31: 72654 USD Inspect Revenue Open source 2018-06-01 – 2019-05-31: -962271 USD Inspect Net Income Open source 2018-06-01 – 2019-05-31: -418931 USD Inspect Operating Cash Flow Open source
2020 2019-06-01 – 2020-05-31	129975	2099489 Derived	-1969514	-5839 Derived	-1963675	Unavailable	Source 2019-06-01 – 2020-05-31: 129975 USD Inspect Revenue Open source 2019-06-01 – 2020-05-31: -1969514 USD Inspect Operating Income Open source 2019-06-01 – 2020-05-31: -1963675 USD Inspect Net Income Open source 2019-06-01 – 2020-05-31: -271527 USD Inspect Operating Cash Flow Open source
2021 2020-06-01 – 2021-05-31	74090	1098560 Derived	-1024470	3891393 Derived	-4915863	Unavailable	Source 2020-06-01 – 2021-05-31: 74090 USD Inspect Revenue Open source 2020-06-01 – 2021-05-31: -1024470 USD Inspect Operating Income Open source 2020-06-01 – 2021-05-31: -4915863 USD Inspect Net Income Open source 2020-06-01 – 2021-05-31: -258024 USD Inspect Operating Cash Flow Open source
2022 2021-06-01 – 2022-05-31	140890	2011186 Derived	-1870296	1005488 Derived	-2875784	Unavailable	Source 2021-06-01 – 2022-05-31: 140890 USD Inspect Revenue Open source 2021-06-01 – 2022-05-31: -1870296 USD Inspect Operating Income Open source 2021-06-01 – 2022-05-31: -2875784 USD Inspect Net Income Open source 2021-06-01 – 2022-05-31: -726932 USD Inspect Operating Cash Flow Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 140.9K 2022

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20192019-05-31	Revenue	72654	Revenue: 72654 Open source
20202020-05-31	Revenue	129975	Revenue: 129975 Open source
20212021-05-31	Revenue	74090	Revenue: 74090 Open source
20222022-05-31	Revenue	140890	Revenue: 140890 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

90.2% 2022

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20192019-05-31	Year over year	No prior comparable period	Revenue: 72654 Open source
20202020-05-31	Year over year	78.9%	Revenue: 129975 Open source Revenue: 72654 Open source
20212021-05-31	Year over year	-43%	Revenue: 74090 Open source Revenue: 129975 Open source
20222022-05-31	Year over year	90.2%	Revenue: 140890 Open source Revenue: 74090 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,327.5% 2022

Net margin -2,041.2% 2022

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
2019-05-31	Operating margin	Not reported	Revenue: 72654 Open source
20202020-05-31	Operating margin	-1,515.3%	Operating Income: -1969514 Open source Revenue: 129975 Open source
20212021-05-31	Operating margin	-1,382.7%	Operating Income: -1024470 Open source Revenue: 74090 Open source
20222022-05-31	Operating margin	-1,327.5%	Operating Income: -1870296 Open source Revenue: 140890 Open source
20192019-05-31	Net margin	-1,324.5%	Net Income: -962271 Open source Revenue: 72654 Open source
20202020-05-31	Net margin	-1,510.8%	Net Income: -1963675 Open source Revenue: 129975 Open source
20212021-05-31	Net margin	-6,635%	Net Income: -4915863 Open source Revenue: 74090 Open source
20222022-05-31	Net margin	-2,041.2%	Net Income: -2875784 Open source Revenue: 140890 Open source
20192019-05-31	Free cash flow margin	Not reported	Revenue: 72654 Open source Operating Cash Flow: -418931 Open source
20202020-05-31	Free cash flow margin	Not reported	Revenue: 129975 Open source Operating Cash Flow: -271527 Open source
20212021-05-31	Free cash flow margin	Not reported	Revenue: 74090 Open source Operating Cash Flow: -258024 Open source
20222022-05-31	Free cash flow margin	Not reported	Revenue: 140890 Open source Operating Cash Flow: -726932 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -726.9K 2022

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20192019-05-31	Operating cash flow	-418931	Operating Cash Flow: -418931 Open source
20202020-05-31	Operating cash flow	-271527	Operating Cash Flow: -271527 Open source
20212021-05-31	Operating cash flow	-258024	Operating Cash Flow: -258024 Open source
20222022-05-31	Operating cash flow	-726932	Operating Cash Flow: -726932 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20192019-05-31	Free cash flow	Unavailable	Operating Cash Flow: -418931 Open source
20202020-05-31	Free cash flow	Unavailable	Operating Cash Flow: -271527 Open source
20212021-05-31	Free cash flow	Unavailable	Operating Cash Flow: -258024 Open source
20222022-05-31	Free cash flow	Unavailable	Operating Cash Flow: -726932 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

81% 2022

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20192019-05-31	Liabilities / assets	272.7%	Total Liabilities: 682744 Open source Total Assets: 250387 Open source
20202020-05-31	Liabilities / assets	168.2%	Total Liabilities: 1027843 Open source Total Assets: 611112 Open source
20212021-05-31	Liabilities / assets	150.6%	Total Liabilities: 1949576 Open source Total Assets: 1294151 Open source
20222022-05-31	Liabilities / assets	81%	Total Liabilities: 3070836 Open source Total Assets: 3791023 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.37× 2022

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20192019-05-31	Current assets / current liabilities	4.96×	Current Assets: 78988 Open source Current Liabilities: 15915 Open source
20202020-05-31	Current assets / current liabilities	1.07×	Current Assets: 104399 Open source Current Liabilities: 97861 Open source
20212021-05-31	Current assets / current liabilities	0.28×	Current Assets: 151478 Open source Current Liabilities: 531594 Open source
20222022-05-31	Current assets / current liabilities	0.37×	Current Assets: 258171 Open source Current Liabilities: 689131 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2019 2018-06-01 – 2019-05-31	−USD 962,271 Exact value Exact value: -962271 USD 2018-06-01 – 2019-05-31: -962271 USD Inspect Net Income Open source Share or cite Citation for Net Income · MJ Harvest, Inc. · 2019-05-31 MJ Harvest, Inc. (edgar:1789330) Net Income: -962271 USD Concept: fundies:NetIncome Period: 2018-06-01 to 2019-05-31 Values: Latest reported Published: 2026-11-06T13:21:10Z Snapshot: c1c1c7a2e9c234c9f8eeddae5dc416c4f05ba55f551639e1bb89a8556b1eaaa8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1789330/explain?concept=fundies%3ANetIncome&period=2019-05-31&surface=latest&period_type=duration&start=2018-06-01&unit=USD&dimensions= Input fundies:NetIncome: -962271 USD (2018-06-01 to 2019-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1789330/000172186820000407/mjhi-20200531.xml#625612 Filing: 000172186820000407 The citation records this snapshot. The page link may show a newer release later.	−USD 418,931 Exact value Exact value: -418931 USD 2018-06-01 – 2019-05-31: -418931 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · MJ Harvest, Inc. · 2019-05-31 MJ Harvest, Inc. (edgar:1789330) Operating Cash Flow: -418931 USD Concept: fundies:OperatingCashFlow Period: 2018-06-01 to 2019-05-31 Values: Latest reported Published: 2026-11-06T13:21:10Z Snapshot: c1c1c7a2e9c234c9f8eeddae5dc416c4f05ba55f551639e1bb89a8556b1eaaa8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1789330/explain?concept=fundies%3AOperatingCashFlow&period=2019-05-31&surface=latest&period_type=duration&start=2018-06-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -418931 USD (2018-06-01 to 2019-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1789330/000172186820000407/mjhi-20200531.xml#637992 Filing: 000172186820000407 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2020 2019-06-01 – 2020-05-31	−USD 1.96 million Exact value Exact value: -1963675 USD 2019-06-01 – 2020-05-31: -1963675 USD Inspect Net Income Open source Share or cite Citation for Net Income · MJ Harvest, Inc. · 2020-05-31 MJ Harvest, Inc. (edgar:1789330) Net Income: -1963675 USD Concept: fundies:NetIncome Period: 2019-06-01 to 2020-05-31 Values: Latest reported Published: 2026-11-06T13:21:10Z Snapshot: c1c1c7a2e9c234c9f8eeddae5dc416c4f05ba55f551639e1bb89a8556b1eaaa8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1789330/explain?concept=fundies%3ANetIncome&period=2020-05-31&surface=latest&period_type=duration&start=2019-06-01&unit=USD&dimensions= Input fundies:NetIncome: -1963675 USD (2019-06-01 to 2020-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1789330/000172186821000609/f2smjhi10k090821.htm#470039 Filing: 000172186821000609 The citation records this snapshot. The page link may show a newer release later.	−USD 271,527 Exact value Exact value: -271527 USD 2019-06-01 – 2020-05-31: -271527 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · MJ Harvest, Inc. · 2020-05-31 MJ Harvest, Inc. (edgar:1789330) Operating Cash Flow: -271527 USD Concept: fundies:OperatingCashFlow Period: 2019-06-01 to 2020-05-31 Values: Latest reported Published: 2026-11-06T13:21:10Z Snapshot: c1c1c7a2e9c234c9f8eeddae5dc416c4f05ba55f551639e1bb89a8556b1eaaa8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1789330/explain?concept=fundies%3AOperatingCashFlow&period=2020-05-31&surface=latest&period_type=duration&start=2019-06-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -271527 USD (2019-06-01 to 2020-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1789330/000172186821000609/f2smjhi10k090821.htm#506273 Filing: 000172186821000609 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2021 2020-06-01 – 2021-05-31	−USD 4.92 million Exact value Exact value: -4915863 USD 2020-06-01 – 2021-05-31: -4915863 USD Inspect Net Income Open source Share or cite Citation for Net Income · MJ Harvest, Inc. · 2021-05-31 MJ Harvest, Inc. (edgar:1789330) Net Income: -4915863 USD Concept: fundies:NetIncome Period: 2020-06-01 to 2021-05-31 Values: Latest reported Published: 2026-11-06T13:21:10Z Snapshot: c1c1c7a2e9c234c9f8eeddae5dc416c4f05ba55f551639e1bb89a8556b1eaaa8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1789330/explain?concept=fundies%3ANetIncome&period=2021-05-31&surface=latest&period_type=duration&start=2020-06-01&unit=USD&dimensions= Input fundies:NetIncome: -4915863 USD (2020-06-01 to 2021-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1789330/000190359622000606/sfsmjhi10k092122.htm#627049 Filing: 000190359622000606 The citation records this snapshot. The page link may show a newer release later.	−USD 258,024 Exact value Exact value: -258024 USD 2020-06-01 – 2021-05-31: -258024 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · MJ Harvest, Inc. · 2021-05-31 MJ Harvest, Inc. (edgar:1789330) Operating Cash Flow: -258024 USD Concept: fundies:OperatingCashFlow Period: 2020-06-01 to 2021-05-31 Values: Latest reported Published: 2026-11-06T13:21:10Z Snapshot: c1c1c7a2e9c234c9f8eeddae5dc416c4f05ba55f551639e1bb89a8556b1eaaa8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1789330/explain?concept=fundies%3AOperatingCashFlow&period=2021-05-31&surface=latest&period_type=duration&start=2020-06-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -258024 USD (2020-06-01 to 2021-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1789330/000190359622000606/sfsmjhi10k092122.htm#692096 Filing: 000190359622000606 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2022 2021-06-01 – 2022-05-31	−USD 2.88 million Exact value Exact value: -2875784 USD 2021-06-01 – 2022-05-31: -2875784 USD Inspect Net Income Open source Share or cite Citation for Net Income · MJ Harvest, Inc. · 2022-05-31 MJ Harvest, Inc. (edgar:1789330) Net Income: -2875784 USD Concept: fundies:NetIncome Period: 2021-06-01 to 2022-05-31 Values: Latest reported Published: 2026-11-06T13:21:10Z Snapshot: c1c1c7a2e9c234c9f8eeddae5dc416c4f05ba55f551639e1bb89a8556b1eaaa8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1789330/explain?concept=fundies%3ANetIncome&period=2022-05-31&surface=latest&period_type=duration&start=2021-06-01&unit=USD&dimensions= Input fundies:NetIncome: -2875784 USD (2021-06-01 to 2022-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1789330/000190359622000606/sfsmjhi10k092122.htm#654296 Filing: 000190359622000606 The citation records this snapshot. The page link may show a newer release later.	−USD 726,932 Exact value Exact value: -726932 USD 2021-06-01 – 2022-05-31: -726932 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · MJ Harvest, Inc. · 2022-05-31 MJ Harvest, Inc. (edgar:1789330) Operating Cash Flow: -726932 USD Concept: fundies:OperatingCashFlow Period: 2021-06-01 to 2022-05-31 Values: Latest reported Published: 2026-11-06T13:21:10Z Snapshot: c1c1c7a2e9c234c9f8eeddae5dc416c4f05ba55f551639e1bb89a8556b1eaaa8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1789330/explain?concept=fundies%3AOperatingCashFlow&period=2022-05-31&surface=latest&period_type=duration&start=2021-06-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -726932 USD (2021-06-01 to 2022-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1789330/000190359622000606/sfsmjhi10k092122.htm#691327 Filing: 000190359622000606 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 817 latest values · 817 originally reported values

Dataset published 2026-11-06. Source filing dates and reporting periods are shown separately.

Identifiers: 0001789330, 1789330, edgar:1789330

Also known as MJ HARVEST, INC., MJ Harvest, Inc.

MJ Harvest, Inc.

Latest quarter

Revenue

Operating cash flow

Reported share-count change

Trailing twelve months

Revenue

Net income

Operating cash flow

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Where revenue goes

2022 2021-06-01 – 2022-05-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation