Nexentis Technologies Inc.

EDGAR

Annual consolidated revenue for 2024: about USD 210K, using the latest reported figures. The previous period, 2023, was about USD 263K.

Watchlist

Latest quarter

Revenue

2 thousand USD

2025 Q3 · USD

Exact inputs and evidence

Operating margin

-66,300%

2025 Q3 · %

Exact inputs and evidence
  • Operating Income: -1326000 USD Source
  • Revenue: 2000 USD Source

Operating cash flow

-974 thousand USD

2025 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2311000 USD Source
  • Operating Cash Flow: -1337000 USD Source
Cash and cash equivalents
7.62 million USD Source
Exact value

7623000 USD

Long-term debt including current maturities
8.39 thousand USD Source
Exact value

8390 USD

Shares outstanding
1.45 million shares Source
Exact value

1453333 shares

Reported share-count change

-95.17% · -28.6 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 30096412 shares · 2025-06-30· Source
  • 1453333 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-16 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: 429000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -4004000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -5273000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -6580000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -11145000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-4.43 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -2311000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -1337000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -3808000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -2311000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -1419000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -1958000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -1419000 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-19.

Financial data available through: 2024-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2024-12-31
  • Operating income: 7 of 11 periods available· newest 2024-12-31
  • Net income: 7 of 11 periods available· newest 2024-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2022-12-31
  • Total assets: 7 of 11 periods available· newest 2024-12-31
  • Total liabilities: 7 of 11 periods available· newest 2024-12-31
  • Current assets: 7 of 11 periods available· newest 2024-12-31
  • Current liabilities: 7 of 11 periods available· newest 2024-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2024-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2021-12-31
  • Shares outstanding: 7 of 11 periods available· newest 2024-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -20.2%

    Prior period

    USD 263,000

    –

    Current period

    USD 210,000

    –

    Exact inputs and evidence

    210000 − 263000 = -53000 USD

    263000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    210000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.33 million

    Prior period

    −USD 6.52 million

    –

    Current period

    −USD 5.19 million

    –

    Exact inputs and evidence

    -5193000 − -6522000 = 1329000 USD

    -6522000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -5193000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 185,000

    Prior period

    −USD 3.23 million

    –

    Current period

    −USD 3.42 million

    –

    Exact inputs and evidence

    -3419000 − -3234000 = -185000 USD

    -3234000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -3419000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

  • Revenue USD 210,000 100% of revenue
  • Operating costs Derived USD 3.49 million 1,663% of revenue
  • Operating income −USD 3.28 million −1,563% of revenue
  • Tax, interest and other Derived USD 1.91 million 910% of revenue
  • Net income −USD 5.19 million −2,473% of revenue

Cash

  • Operating cash flow −USD 3.42 million −1,628% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 Operating loss: operating costs were 222% of revenue.
  • 2019 Operating loss: operating costs were 1,198% of revenue.
  • 2020 Operating loss: operating costs were 681% of revenue.
  • 2021 Operating loss: operating costs were 1,174% of revenue.
  • 2022 Operating loss: operating costs were 1,577% of revenue.
  • 2023 Operating loss: operating costs were 2,981% of revenue.
  • 2024 Operating loss: operating costs were 1,663% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2018-01-01 – 2018-12-31426591 945250 Derived -518659 -161766 Derived -356893 -509028 Derived
Source
2019 2019-01-01 – 2019-12-31175823 2107128 Derived -1931305 40112 Derived -1971417 -1268099 Derived
Source
2020 2020-01-01 – 2020-12-31232274 1581619 Derived -1349345 243794 Derived -1593139 Unavailable
Source
2021 2021-01-01 – 2021-12-31438141 5141780 Derived -4703639 116941 Derived -4820580 -4181056 Derived
Source
2022 2022-01-01 – 2022-12-31394004 6213646 Derived -5819642 -80042 Derived -5739600 -5148815 Derived
Source
2023 2023-01-01 – 2023-12-31263000 7841000 Derived -7578000 -1056000 Derived -6522000 Unavailable
Source
2024 2024-01-01 – 2024-12-31210000 3493000 Derived -3283000 1910000 Derived -5193000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 210K 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.473.2K354.9K236.6K118.3K0.0201820212024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Revenue426591
2019Revenue175823
2020Revenue232274
2021Revenue438141
2022Revenue394004
2023Revenue263000
2024Revenue210000

Revenue growth

Change in revenue from the same financial period one year earlier.

-20.2% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.100%58%15%-28%-71%201820212024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2018Year over yearNo prior comparable period
2019Year over year-58.8%
2020Year over year32.1%
2021Year over year88.6%
2022Year over year-10.1%
2023Year over year-33.2%
2024Year over year-20.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,563.3% 2024
Net margin -2,472.9% 2024
Free cash flow margin -1,306.8% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.231%-605%-1,441%-2,276%-3,112%201820212024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2018Operating margin-121.6%
2019Operating margin-1,098.4%
2020Operating margin-580.9%
2021Operating margin-1,073.5%
2022Operating margin-1,477.1%
2023Operating margin-2,881.4%
2024Operating margin-1,563.3%
2018Net margin-83.7%
2019Net margin-1,121.3%
2020Net margin-685.9%
2021Net margin-1,100.2%
2022Net margin-1,456.7%
2023Net margin-2,479.8%
2024Net margin-2,472.9%
2018Free cash flow margin-119.3%
2019Free cash flow margin-721.2%
2020Free cash flow marginNot reported
2021Free cash flow margin-954.3%
2022Free cash flow margin-1,306.8%
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.4M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.407.8K-1.1M-2.5M-4.0M-5.5M201820212024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Operating cash flow-506499
2019Operating cash flow-1244772
2020Operating cash flow-798740
2021Operating cash flow-4113307
2022Operating cash flow-5097126
2023Operating cash flow-3234000
2024Operating cash flow-3419000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.1M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.411.9K-1.1M-2.6M-4.1M-5.6M201820212024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Free cash flow-509028
2019Free cash flow-1268099
2020Free cash flowUnavailable
2021Free cash flow-4181056
2022Free cash flow-5148815
2023Free cash flowUnavailable
2024Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

16.3% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.181%136%91%45%0%201820212024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2018Liabilities / assets75.4%
2019Liabilities / assets160.5%
2020Liabilities / assets167.7%
2021Liabilities / assets15.6%
2022Liabilities / assets11.6%
2023Liabilities / assets10.9%
2024Liabilities / assets16.3%

Current assets to current liabilities

Current assets divided by current liabilities.

3.87× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.48×7.11×4.74×2.37×0.00×201820212024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2018Current assets / current liabilities1.4×
2019Current assets / current liabilities0.68×
2020Current assets / current liabilities0.63×
2021Current assets / current liabilities7.76×
2022Current assets / current liabilities8.77×
2023Current assets / current liabilities7.02×
2024Current assets / current liabilities3.87×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2018-01-01 – 2018-12-31
−USD 356,893
Exact value

Exact value: -356893 USD

2018-01-01 – 2018-12-31: -356893 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 506,499
Exact value

Exact value: -506499 USD

2018-01-01 – 2018-12-31: -506499 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,529
Exact value

Exact value: 2529 USD

2018-01-01 – 2018-12-31: 2529 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 509,028
Calculation and evidence

-506499 − 2529 USD

Exact free cash flow: -509028 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 1.97 million
Exact value

Exact value: -1971417 USD

2019-01-01 – 2019-12-31: -1971417 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.24 million
Exact value

Exact value: -1244772 USD

2019-01-01 – 2019-12-31: -1244772 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23,327
Exact value

Exact value: 23327 USD

2019-01-01 – 2019-12-31: 23327 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.27 million
Calculation and evidence

-1244772 − 23327 USD

Exact free cash flow: -1268099 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 1.59 million
Exact value

Exact value: -1593139 USD

2020-01-01 – 2020-12-31: -1593139 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 798,740
Exact value

Exact value: -798740 USD

2020-01-01 – 2020-12-31: -798740 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 4.82 million
Exact value

Exact value: -4820580 USD

2021-01-01 – 2021-12-31: -4820580 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.11 million
Exact value

Exact value: -4113307 USD

2021-01-01 – 2021-12-31: -4113307 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67,749
Exact value

Exact value: 67749 USD

2021-01-01 – 2021-12-31: 67749 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.18 million
Calculation and evidence

-4113307 − 67749 USD

Exact free cash flow: -4181056 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 5.74 million
Exact value

Exact value: -5739600 USD

2022-01-01 – 2022-12-31: -5739600 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.1 million
Exact value

Exact value: -5097126 USD

2022-01-01 – 2022-12-31: -5097126 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51,689
Exact value

Exact value: 51689 USD

2022-01-01 – 2022-12-31: 51689 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.15 million
Calculation and evidence

-5097126 − 51689 USD

Exact free cash flow: -5148815 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 6.52 million
Exact value

Exact value: -6522000 USD

2023-01-01 – 2023-12-31: -6522000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.23 million
Exact value

Exact value: -3234000 USD

2023-01-01 – 2023-12-31: -3234000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
−USD 5.19 million
Exact value

Exact value: -5193000 USD

2024-01-01 – 2024-12-31: -5193000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.42 million
Exact value

Exact value: -3419000 USD

2024-01-01 – 2024-12-31: -3419000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

42 filings · 1,806 latest values · 1,806 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001789192, 1789192, NITO, NXTS, SVFD, edgar:1789192

Also known as N2OFF, INC., N2OFF, INC., N2OFF, Inc., NEXENTIS TECHNOLOGIES INC., NEXENTIS TECHNOLOGIES, INC., Nexentis Technologies Inc., SAVE FOODS, INC., SAVE FOODS, INC., SAVE FOODS, INC., Save Foods Inc., Save Foods, Inc.