ARCELLX, INC.

EDGAR

Annual consolidated revenue for 2025: about USD 22.29M, using the latest reported figures. The previous period, 2024, was about USD 107.9M.

Watchlist

Latest quarter

Revenue

1.65 million USD

2025 Q4 · USD

Exact inputs and evidence

Operating margin

-3,850.24%

2025 Q4 · %

Exact inputs and evidence
  • Operating Income: -253083000 USD Source
  • Operating Income: -189400000 USD Source
  • Revenue: 22286000 USD Source
  • Revenue: 20632000 USD Source

Operating cash flow

-58.2 million USD

2025 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -210258000 USD Source
  • Operating Cash Flow: -152083000 USD Source

Free cash flow

-58.9 million USD

2025 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -210258000 USD Source
  • Operating Cash Flow: -152083000 USD Source
  • Capital Expenditure: 2327000 USD Source
  • Capital Expenditure: 1563000 USD Source
Cash and cash equivalents
80.3 million USD Source
Exact value

80262000 USD

Long-term debt including current maturities
Not available
Shares outstanding
57.9 million shares Source
Exact value

57929325 shares

Reported share-count change

6.70% · 3.64 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 54293597 shares · 2024-12-31· Source
  • 57929325 shares · 2025-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

22.3 million USD

2025-01-01 – 2025-12-31

Exact inputs and evidence
  • Revenue: 8129000 USD · 2025-01-01 – 2025-03-31 Source
  • Revenue: 7554000 USD · 2025-04-01 – 2025-06-30 Source
  • Revenue: 4949000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 22286000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 20632000 USD · 2025-01-01 – 2025-09-30 Source

Net income

-229 million USD

2025-01-01 – 2025-12-31

Exact inputs and evidence
  • Net income: -62270000 USD · 2025-01-01 – 2025-03-31 Source
  • Net income: -52771000 USD · 2025-04-01 – 2025-06-30 Source
  • Net income: -55781000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -228934000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -170822000 USD · 2025-01-01 – 2025-09-30 Source

Operating cash flow

-210 million USD

2025-01-01 – 2025-12-31

Exact inputs and evidence
  • Operating cash flow: -63145000 USD · 2025-01-01 – 2025-03-31 Source
  • Operating cash flow: -102876000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -63145000 USD · 2025-01-01 – 2025-03-31 Source
  • Operating cash flow: -152083000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -102876000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -210258000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -152083000 USD · 2025-01-01 – 2025-09-30 Source

Capital expenditure

2.33 million USD

2025-01-01 – 2025-12-31

Exact inputs and evidence
  • Capital expenditure: 780000 USD · 2025-01-01 – 2025-03-31 Source
  • Capital expenditure: 1267000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 780000 USD · 2025-01-01 – 2025-03-31 Source
  • Capital expenditure: 1563000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 1267000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 2327000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 1563000 USD · 2025-01-01 – 2025-09-30 Source

Free cash flow

-213 million USD

2025-01-01 – 2025-12-31

Exact inputs and evidence
  • Operating cash flow: -63145000 USD · 2025-01-01 – 2025-03-31 Source
  • Operating cash flow: -102876000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -63145000 USD · 2025-01-01 – 2025-03-31 Source
  • Operating cash flow: -152083000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -102876000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -210258000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -152083000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 780000 USD · 2025-01-01 – 2025-03-31 Source
  • Capital expenditure: 1267000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 780000 USD · 2025-01-01 – 2025-03-31 Source
  • Capital expenditure: 1563000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 1267000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 2327000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 1563000 USD · 2025-01-01 – 2025-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-04-24.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2025-12-31
  • Operating income: 5 of 11 periods available· newest 2025-12-31
  • Net income: 5 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2025-12-31
  • Total assets: 3 of 11 periods available· newest 2025-12-31
  • Total liabilities: 3 of 11 periods available· newest 2025-12-31
  • Current assets: 3 of 11 periods available· newest 2025-12-31
  • Current liabilities: 3 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -79.4%

    Prior period

    USD 107.94 million

    –

    Current period

    USD 22.29 million

    –

    Exact inputs and evidence

    22286000 − 107936000 = -85650000 USD

    107936000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    22286000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 121.59 million

    Prior period

    −USD 107.35 million

    –

    Current period

    −USD 228.93 million

    –

    Exact inputs and evidence

    -228934000 − -107348000 = -121586000 USD

    -107348000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -228934000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 126.79 million

    Prior period

    −USD 83.47 million

    –

    Current period

    −USD 210.26 million

    –

    Exact inputs and evidence

    -210258000 − -83467000 = -126791000 USD

    -83467000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -210258000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -82.7%

    Prior period

    USD 13.43 million

    –

    Current period

    USD 2.33 million

    –

    Exact inputs and evidence

    2327000 − 13434000 = -11107000 USD

    13434000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    2327000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 22.29 million 100% of revenue
  • Operating costs Derived USD 275.37 million 1,236% of revenue
  • Operating income −USD 253.08 million −1,136% of revenue
  • Tax, interest and other Derived −USD 24.15 million −108% of revenue
  • Net income −USD 228.93 million −1,027% of revenue

Cash

  • Operating cash flow −USD 210.26 million −943% of revenue
  • Capital expenditure USD 2.33 million 10% of revenue
  • Free cash flow Derived −USD 212.59 million −954% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2023 Operating loss: operating costs were 181% of revenue.
  • 2024 Operating loss: operating costs were 227% of revenue.
  • 2025 Operating loss: operating costs were 1,236% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2023 2023-01-01 – 2023-12-31110319000 200199000 Derived -89880000 -19190000 Derived -70690000 186145000 Derived
Source
2024 2024-01-01 – 2024-12-31107936000 245507000 Derived -137571000 -30223000 Derived -107348000 -96901000 Derived
Source
2025 2025-01-01 – 2025-12-3122286000 275369000 Derived -253083000 -24149000 Derived -228934000 -212585000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 22.3M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.119.1M89.4M59.6M29.8M0.0202320242025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Revenue110319000
2024Revenue107936000
2025Revenue22286000

Revenue growth

Change in revenue from the same financial period one year earlier.

-79.4% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6%-17%-40%-63%-86%202320242025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2023Year over yearNo prior comparable period
2024Year over year-2.2%
2025Year over year-79.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,135.6% 2025
Net margin -1,027.3% 2025
Free cash flow margin -953.9% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.273%-105%-483%-862%-1,240%202320242025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2023Operating margin-81.5%
2024Operating margin-127.5%
2025Operating margin-1,135.6%
2023Net margin-64.1%
2024Net margin-99.5%
2025Net margin-1,027.3%
2023Free cash flow margin168.7%
2024Free cash flow margin-89.8%
2025Free cash flow margin-953.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -210.3M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.241.0M119.8M-1.3M-122.5M-243.7M202320242025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Operating cash flow207573000
2024Operating cash flow-83467000
2025Operating cash flow-210258000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -212.6M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.218.0M102.4M-13.2M-128.9M-244.5M202320242025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Free cash flow186145000
2024Free cash flow-96901000
2025Free cash flow-212585000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

33.4% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%33%22%11%0%202320242025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2023Liabilities / assets41.2%
2024Liabilities / assets36.1%
2025Liabilities / assets33.4%

Current assets to current liabilities

Current assets divided by current liabilities.

4.44× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.54×4.91×3.27×1.64×0.00×202320242025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2023Current assets / current liabilities6.06×
2024Current assets / current liabilities4.78×
2025Current assets / current liabilities4.44×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2021 2021-01-01 – 2021-12-31
−USD 64.97 million
Exact value

Exact value: -64969000 USD

2021-01-01 – 2021-12-31: -64969000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 54.24 million
Exact value

Exact value: -54238000 USD

2021-01-01 – 2021-12-31: -54238000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.78 million
Exact value

Exact value: 5783000 USD

2021-01-01 – 2021-12-31: 5783000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 60.02 million
Calculation and evidence

-54238000 − 5783000 USD

Exact free cash flow: -60021000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 188.68 million
Exact value

Exact value: -188679000 USD

2022-01-01 – 2022-12-31: -188679000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 99.3 million
Exact value

Exact value: -99303000 USD

2022-01-01 – 2022-12-31: -99303000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.28 million
Exact value

Exact value: 2277000 USD

2022-01-01 – 2022-12-31: 2277000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 101.58 million
Calculation and evidence

-99303000 − 2277000 USD

Exact free cash flow: -101580000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 70.69 million
Exact value

Exact value: -70690000 USD

2023-01-01 – 2023-12-31: -70690000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 207.57 million
Exact value

Exact value: 207573000 USD

2023-01-01 – 2023-12-31: 207573000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.43 million
Exact value

Exact value: 21428000 USD

2023-01-01 – 2023-12-31: 21428000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 186.15 million
Calculation and evidence

207573000 − 21428000 USD

Exact free cash flow: 186145000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 107.35 million
Exact value

Exact value: -107348000 USD

2024-01-01 – 2024-12-31: -107348000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 83.47 million
Exact value

Exact value: -83467000 USD

2024-01-01 – 2024-12-31: -83467000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.43 million
Exact value

Exact value: 13434000 USD

2024-01-01 – 2024-12-31: 13434000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 96.9 million
Calculation and evidence

-83467000 − 13434000 USD

Exact free cash flow: -96901000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 228.93 million
Exact value

Exact value: -228934000 USD

2025-01-01 – 2025-12-31: -228934000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 210.26 million
Exact value

Exact value: -210258000 USD

2025-01-01 – 2025-12-31: -210258000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.33 million
Exact value

Exact value: 2327000 USD

2025-01-01 – 2025-12-31: 2327000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 212.59 million
Calculation and evidence

-210258000 − 2327000 USD

Exact free cash flow: -212585000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 1,157 latest values · 1,157 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001786205, 1786205, ACLX, edgar:1786205

Also known as ARCELLX, INC., Arcellx, Inc.