English

MERIDA MERGER CORP. I

EDGAR

MCMJ Quarterly report (10-Q) · filed 2025-05-15

Annual consolidated revenue for 2024: about USD 34.64M, using the latest reported figures. The previous period, 2023, was about USD 42.25M.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

7.88 million USD

2025 Q1 · USD

Exact inputs and evidence

Revenue: 7882000 USD Source

Operating margin

-15.74%

2025 Q1 · %

Exact inputs and evidence

Operating Income: -1241000 USD Source
Revenue: 7882000 USD Source

Operating cash flow

-1.86 million USD

2025 Q1 · USD

Exact inputs and evidence

Operating Cash Flow: -1862000 USD Source

Cash and cash equivalents: 8.64 million USD 2025-03-31 Source
Exact value

8639000 USD
Long-term debt including current maturities: Not available
Shares outstanding: 43.3 million shares 2022-12-31 Source
Exact value

43275000 shares

Reported share-count change

72.51% · 18.2 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence

25086000 shares · 2021-12-31· Source
43275000 shares · 2022-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

33.5 million USD

2024-04-01 – 2025-03-31

Exact inputs and evidence

Revenue: 8722000 USD · 2024-04-01 – 2024-06-30 Source
Revenue: 8353000 USD · 2024-07-01 – 2024-09-30 Source
Revenue: 34642000 USD · 2024-01-01 – 2024-12-31 Source
Revenue: 26123000 USD · 2024-01-01 – 2024-09-30 Source
Revenue: 7882000 USD · 2025-01-01 – 2025-03-31 Source

Net income

-5.14 million USD

2024-04-01 – 2025-03-31

Exact inputs and evidence

Net income: -1275000 USD · 2024-04-01 – 2024-06-30 Source
Net income: -1139000 USD · 2024-07-01 – 2024-09-30 Source
Net income: -5747000 USD · 2024-01-01 – 2024-12-31 Source
Net income: -4801000 USD · 2024-01-01 – 2024-09-30 Source
Net income: -1781000 USD · 2025-01-01 – 2025-03-31 Source

Operating cash flow

336 thousand USD

2024-04-01 – 2025-03-31

Exact inputs and evidence

Operating cash flow: -454000 USD · 2024-01-01 – 2024-06-30 Source
Operating cash flow: -873000 USD · 2024-01-01 – 2024-03-31 Source
Operating cash flow: -316000 USD · 2024-01-01 – 2024-09-30 Source
Operating cash flow: -454000 USD · 2024-01-01 – 2024-06-30 Source
Operating cash flow: 1325000 USD · 2024-01-01 – 2024-12-31 Source
Operating cash flow: -316000 USD · 2024-01-01 – 2024-09-30 Source
Operating cash flow: -1862000 USD · 2025-01-01 – 2025-03-31 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-05-15.

Financial data available through: 2024-12-31.

Coverage by financial measure

Revenue: 5 of 11 periods available· newest 2024-12-31
Operating income: 5 of 11 periods available· newest 2024-12-31
Net income: 5 of 11 periods available· newest 2024-12-31
Operating cash flow: 5 of 11 periods available· newest 2024-12-31
capital expenditure: No compatible figures in this window
Total assets: 5 of 11 periods available· newest 2024-12-31
Total liabilities: 5 of 11 periods available· newest 2024-12-31
Current assets: 5 of 11 periods available· newest 2024-12-31
Current liabilities: 5 of 11 periods available· newest 2024-12-31
Cash and cash equivalents: 5 of 11 periods available· newest 2024-12-31
long term debt: No compatible figures in this window
Shares outstanding: 3 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
-18%

Prior period

USD 42.25 million

2023-01-01 – 2023-12-31
Current period

USD 34.64 million

2024-01-01 – 2024-12-31

Exact inputs and evidence

34642000 − 42252000 = -7610000 USD

42252000 USD · 2023-01-01 – 2023-12-31
Inspect prior input Prior source
34642000 USD · 2024-01-01 – 2024-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · MERIDA MERGER CORP. I · 2024-12-31 MERIDA MERGER CORP. I (edgar:1785592) Year-over-year change in Revenue: -7610000 USD Concept: fundies:Revenue Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T19:28:20Z Snapshot: aea390d1c410eb5abbc32a244b36347009d825719205d0a1198ea0dca4e5ff7b Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785592?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 34642000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785592/000095017025047893/lfly-20241231.htm#2727609 Filing: 000095017025047893 Input fundies:Revenue: 42252000 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785592/000095017025047893/lfly-20241231.htm#2729268 Filing: 000095017025047893
The citation records this snapshot. The page link may show a newer release later.
Net income
+USD 3.75 million

Prior period

−USD 9.5 million

2023-01-01 – 2023-12-31
Current period

−USD 5.75 million

2024-01-01 – 2024-12-31

Exact inputs and evidence

-5747000 − -9498000 = 3751000 USD

-9498000 USD · 2023-01-01 – 2023-12-31
Inspect prior input Prior source
-5747000 USD · 2024-01-01 – 2024-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · MERIDA MERGER CORP. I · 2024-12-31 MERIDA MERGER CORP. I (edgar:1785592) Year-over-year change in Net income: 3751000 USD Concept: fundies:NetIncome Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T19:28:20Z Snapshot: aea390d1c410eb5abbc32a244b36347009d825719205d0a1198ea0dca4e5ff7b Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785592?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -5747000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785592/000095017025047893/lfly-20241231.htm#1704298 Filing: 000095017025047893 Input fundies:NetIncome: -9498000 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785592/000095017025047893/lfly-20241231.htm#1705952 Filing: 000095017025047893
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+USD 9.93 million

Prior period

−USD 8.6 million

2023-01-01 – 2023-12-31
Current period

USD 1.33 million

2024-01-01 – 2024-12-31

Exact inputs and evidence

1325000 − -8604000 = 9929000 USD

-8604000 USD · 2023-01-01 – 2023-12-31
Inspect prior input Prior source
1325000 USD · 2024-01-01 – 2024-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · MERIDA MERGER CORP. I · 2024-12-31 MERIDA MERGER CORP. I (edgar:1785592) Year-over-year change in Operating cash flow: 9929000 USD Concept: fundies:OperatingCashFlow Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T19:28:20Z Snapshot: aea390d1c410eb5abbc32a244b36347009d825719205d0a1198ea0dca4e5ff7b Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785592?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: 1325000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785592/000095017025047893/lfly-20241231.htm#1752057 Filing: 000095017025047893 Input fundies:OperatingCashFlow: -8604000 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785592/000095017025047893/lfly-20241231.htm#1753817 Filing: 000095017025047893
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

Revenue USD 34.64 million 100% of revenue
Cost of revenue USD 3.68 million 11% of revenue
Operating expenses USD 34.1 million 98% of revenue
Operating income −USD 3.14 million −9.1% of revenue
Tax, interest and other Derived USD 2.61 million 7.5% of revenue
Net income −USD 5.75 million −17% of revenue

Cash

Operating cash flow USD 1.33 million 3.8% of revenue
Capital expenditure Unavailable An input is unavailable.
Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2020 Operating loss: operating costs were 102% of revenue.
2021 Operating loss: operating costs were 125% of revenue.
2022 Operating loss: operating costs were 159% of revenue.
2023 Operating loss: operating costs were 117% of revenue.
2024 Operating loss: operating costs were 109% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2020 2020-01-01 – 2020-12-31	36392000	37053218 Derived	-661218	1212862 Derived	-1874080	Unavailable	Source 2020-01-01 – 2020-12-31: 36392000 USD Inspect Revenue Open source 2020-01-01 – 2020-12-31: -661218 USD Inspect Operating Income Open source 2020-01-01 – 2020-12-31: -1874080 USD Inspect Net Income Open source 2020-01-01 – 2020-12-31: -610924 USD Inspect Operating Cash Flow Open source
2021 2021-01-01 – 2021-12-31	43036000	53661000 Derived	-10625000	1399000 Derived	-12024000	Unavailable	Source 2021-01-01 – 2021-12-31: 43036000 USD Inspect Revenue Open source 2021-01-01 – 2021-12-31: -10625000 USD Inspect Operating Income Open source 2021-01-01 – 2021-12-31: -12024000 USD Inspect Net Income Open source 2021-01-01 – 2021-12-31: -6848000 USD Inspect Operating Cash Flow Open source
2022 2022-01-01 – 2022-12-31	47363000	75368000 Derived	-28005000	-33075000 Derived	5070000	Unavailable	Source 2022-01-01 – 2022-12-31: 47363000 USD Inspect Revenue Open source 2022-01-01 – 2022-12-31: -28005000 USD Inspect Operating Income Open source 2022-01-01 – 2022-12-31: 5070000 USD Inspect Net Income Open source 2022-01-01 – 2022-12-31: -28088000 USD Inspect Operating Cash Flow Open source
2023 2023-01-01 – 2023-12-31	42252000	49303000 Derived	-7051000	2447000 Derived	-9498000	Unavailable	Source 2023-01-01 – 2023-12-31: 42252000 USD Inspect Revenue Open source 2023-01-01 – 2023-12-31: -7051000 USD Inspect Operating Income Open source 2023-01-01 – 2023-12-31: -9498000 USD Inspect Net Income Open source 2023-01-01 – 2023-12-31: -8604000 USD Inspect Operating Cash Flow Open source
2024 2024-01-01 – 2024-12-31	34642000	37778000 Derived	-3136000	2611000 Derived	-5747000	Unavailable	Source 2024-01-01 – 2024-12-31: 34642000 USD Inspect Revenue Open source 2024-01-01 – 2024-12-31: -3136000 USD Inspect Operating Income Open source 2024-01-01 – 2024-12-31: -5747000 USD Inspect Net Income Open source 2024-01-01 – 2024-12-31: 1325000 USD Inspect Operating Cash Flow Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 34.6M 2024

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20202020-12-31	Revenue	36392000	Revenue: 36392000 Open source
20212021-12-31	Revenue	43036000	Revenue: 43036000 Open source
20222022-12-31	Revenue	47363000	Revenue: 47363000 Open source
20232023-12-31	Revenue	42252000	Revenue: 42252000 Open source
20242024-12-31	Revenue	34642000	Revenue: 34642000 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

-18% 2024

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20202020-12-31	Year over year	No prior comparable period	Revenue: 36392000 Open source
20212021-12-31	Year over year	18.3%	Revenue: 43036000 Open source Revenue: 36392000 Open source
20222022-12-31	Year over year	10.1%	Revenue: 47363000 Open source Revenue: 43036000 Open source
20232023-12-31	Year over year	-10.8%	Revenue: 42252000 Open source Revenue: 47363000 Open source
20242024-12-31	Year over year	-18%	Revenue: 34642000 Open source Revenue: 42252000 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -9.1% 2024

Net margin -16.6% 2024

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20202020-12-31	Operating margin	-1.8%	Operating Income: -661218 Open source Revenue: 36392000 Open source
20212021-12-31	Operating margin	-24.7%	Operating Income: -10625000 Open source Revenue: 43036000 Open source
20222022-12-31	Operating margin	-59.1%	Operating Income: -28005000 Open source Revenue: 47363000 Open source
20232023-12-31	Operating margin	-16.7%	Operating Income: -7051000 Open source Revenue: 42252000 Open source
20242024-12-31	Operating margin	-9.1%	Operating Income: -3136000 Open source Revenue: 34642000 Open source
20202020-12-31	Net margin	-5.1%	Net Income: -1874080 Open source Revenue: 36392000 Open source
20212021-12-31	Net margin	-27.9%	Net Income: -12024000 Open source Revenue: 43036000 Open source
20222022-12-31	Net margin	10.7%	Net Income: 5070000 Open source Revenue: 47363000 Open source
20232023-12-31	Net margin	-22.5%	Net Income: -9498000 Open source Revenue: 42252000 Open source
20242024-12-31	Net margin	-16.6%	Net Income: -5747000 Open source Revenue: 34642000 Open source
20202020-12-31	Free cash flow margin	Not reported	Revenue: 36392000 Open source Operating Cash Flow: -610924 Open source
20212021-12-31	Free cash flow margin	Not reported	Revenue: 43036000 Open source Operating Cash Flow: -6848000 Open source
20222022-12-31	Free cash flow margin	Not reported	Revenue: 47363000 Open source Operating Cash Flow: -28088000 Open source
20232023-12-31	Free cash flow margin	Not reported	Revenue: 42252000 Open source Operating Cash Flow: -8604000 Open source
20242024-12-31	Free cash flow margin	Not reported	Revenue: 34642000 Open source Operating Cash Flow: 1325000 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.3M 2024

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20202020-12-31	Operating cash flow	-610924	Operating Cash Flow: -610924 Open source
20212021-12-31	Operating cash flow	-6848000	Operating Cash Flow: -6848000 Open source
20222022-12-31	Operating cash flow	-28088000	Operating Cash Flow: -28088000 Open source
20232023-12-31	Operating cash flow	-8604000	Operating Cash Flow: -8604000 Open source
20242024-12-31	Operating cash flow	1325000	Operating Cash Flow: 1325000 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20202020-12-31	Free cash flow	Unavailable	Operating Cash Flow: -610924 Open source
20212021-12-31	Free cash flow	Unavailable	Operating Cash Flow: -6848000 Open source
20222022-12-31	Free cash flow	Unavailable	Operating Cash Flow: -28088000 Open source
20232023-12-31	Free cash flow	Unavailable	Operating Cash Flow: -8604000 Open source
20242024-12-31	Free cash flow	Unavailable	Operating Cash Flow: 1325000 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

176.9% 2024

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20202020-12-31	Liabilities / assets	3.1%	Total Liabilities: 4121253 Open source Total Assets: 130952322 Open source
20212021-12-31	Liabilities / assets	123.7%	Total Liabilities: 44725000 Open source Total Assets: 36153000 Open source
20222022-12-31	Liabilities / assets	119.6%	Total Liabilities: 39119000 Open source Total Assets: 32712000 Open source
20232023-12-31	Liabilities / assets	157.1%	Total Liabilities: 34293000 Open source Total Assets: 21835000 Open source
20242024-12-31	Liabilities / assets	176.9%	Total Liabilities: 34747000 Open source Total Assets: 19638000 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.48× 2024

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20202020-12-31	Current assets / current liabilities	1.59×	Current Assets: 271275 Open source Current Liabilities: 170510 Open source
20212021-12-31	Current assets / current liabilities	0.8×	Current Assets: 35840000 Open source Current Liabilities: 44725000 Open source
20222022-12-31	Current assets / current liabilities	3.06×	Current Assets: 30044000 Open source Current Liabilities: 9818000 Open source
20232023-12-31	Current assets / current liabilities	3.74×	Current Assets: 19002000 Open source Current Liabilities: 5080000 Open source
20242024-12-31	Current assets / current liabilities	0.48×	Current Assets: 16803000 Open source Current Liabilities: 34676000 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2020 2020-01-01 – 2020-12-31	−USD 1.87 million Exact value Exact value: -1874080 USD 2020-01-01 – 2020-12-31: -1874080 USD Inspect Net Income Open source Share or cite Citation for Net Income · MERIDA MERGER CORP. I · 2020-12-31 MERIDA MERGER CORP. I (edgar:1785592) Net Income: -1874080 USD Concept: fundies:NetIncome Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-02T19:28:20Z Snapshot: aea390d1c410eb5abbc32a244b36347009d825719205d0a1198ea0dca4e5ff7b Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785592/explain?concept=fundies%3ANetIncome&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=USD&dimensions= Input fundies:NetIncome: -1874080 USD (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785592/000178559222000024/lfly-20211231.htm#281708 Filing: 000178559222000024 The citation records this snapshot. The page link may show a newer release later.	−USD 610,924 Exact value Exact value: -610924 USD 2020-01-01 – 2020-12-31: -610924 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · MERIDA MERGER CORP. I · 2020-12-31 MERIDA MERGER CORP. I (edgar:1785592) Operating Cash Flow: -610924 USD Concept: fundies:OperatingCashFlow Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-02T19:28:20Z Snapshot: aea390d1c410eb5abbc32a244b36347009d825719205d0a1198ea0dca4e5ff7b Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785592/explain?concept=fundies%3AOperatingCashFlow&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -610924 USD (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785592/000178559222000024/lfly-20211231.htm#300352 Filing: 000178559222000024 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2021 2021-01-01 – 2021-12-31	−USD 12.02 million Exact value Exact value: -12024000 USD 2021-01-01 – 2021-12-31: -12024000 USD Inspect Net Income Open source Share or cite Citation for Net Income · MERIDA MERGER CORP. I · 2021-12-31 MERIDA MERGER CORP. I (edgar:1785592) Net Income: -12024000 USD Concept: fundies:NetIncome Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T19:28:20Z Snapshot: aea390d1c410eb5abbc32a244b36347009d825719205d0a1198ea0dca4e5ff7b Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785592/explain?concept=fundies%3ANetIncome&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=USD&dimensions= Input fundies:NetIncome: -12024000 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785592/000095017023010402/lfly-20221231.htm#3421771 Filing: 000095017023010402 The citation records this snapshot. The page link may show a newer release later.	−USD 6.85 million Exact value Exact value: -6848000 USD 2021-01-01 – 2021-12-31: -6848000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · MERIDA MERGER CORP. I · 2021-12-31 MERIDA MERGER CORP. I (edgar:1785592) Operating Cash Flow: -6848000 USD Concept: fundies:OperatingCashFlow Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T19:28:20Z Snapshot: aea390d1c410eb5abbc32a244b36347009d825719205d0a1198ea0dca4e5ff7b Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785592/explain?concept=fundies%3AOperatingCashFlow&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -6848000 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785592/000095017023010402/lfly-20221231.htm#2063143 Filing: 000095017023010402 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2022 2022-01-01 – 2022-12-31	USD 5.07 million Exact value Exact value: 5070000 USD 2022-01-01 – 2022-12-31: 5070000 USD Inspect Net Income Open source Share or cite Citation for Net Income · MERIDA MERGER CORP. I · 2022-12-31 MERIDA MERGER CORP. I (edgar:1785592) Net Income: 5070000 USD Concept: fundies:NetIncome Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T19:28:20Z Snapshot: aea390d1c410eb5abbc32a244b36347009d825719205d0a1198ea0dca4e5ff7b Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785592/explain?concept=fundies%3ANetIncome&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=USD&dimensions= Input fundies:NetIncome: 5070000 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785592/000095017024039515/lfly-20231231.htm#2911806 Filing: 000095017024039515 The citation records this snapshot. The page link may show a newer release later.	−USD 28.09 million Exact value Exact value: -28088000 USD 2022-01-01 – 2022-12-31: -28088000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · MERIDA MERGER CORP. I · 2022-12-31 MERIDA MERGER CORP. I (edgar:1785592) Operating Cash Flow: -28088000 USD Concept: fundies:OperatingCashFlow Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T19:28:20Z Snapshot: aea390d1c410eb5abbc32a244b36347009d825719205d0a1198ea0dca4e5ff7b Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785592/explain?concept=fundies%3AOperatingCashFlow&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -28088000 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785592/000095017024039515/lfly-20231231.htm#1671690 Filing: 000095017024039515 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2023 2023-01-01 – 2023-12-31	−USD 9.5 million Exact value Exact value: -9498000 USD 2023-01-01 – 2023-12-31: -9498000 USD Inspect Net Income Open source Share or cite Citation for Net Income · MERIDA MERGER CORP. I · 2023-12-31 MERIDA MERGER CORP. I (edgar:1785592) Net Income: -9498000 USD Concept: fundies:NetIncome Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T19:28:20Z Snapshot: aea390d1c410eb5abbc32a244b36347009d825719205d0a1198ea0dca4e5ff7b Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785592/explain?concept=fundies%3ANetIncome&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=USD&dimensions= Input fundies:NetIncome: -9498000 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785592/000095017025047893/lfly-20241231.htm#1705952 Filing: 000095017025047893 The citation records this snapshot. The page link may show a newer release later.	−USD 8.6 million Exact value Exact value: -8604000 USD 2023-01-01 – 2023-12-31: -8604000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · MERIDA MERGER CORP. I · 2023-12-31 MERIDA MERGER CORP. I (edgar:1785592) Operating Cash Flow: -8604000 USD Concept: fundies:OperatingCashFlow Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T19:28:20Z Snapshot: aea390d1c410eb5abbc32a244b36347009d825719205d0a1198ea0dca4e5ff7b Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785592/explain?concept=fundies%3AOperatingCashFlow&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -8604000 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785592/000095017025047893/lfly-20241231.htm#1753817 Filing: 000095017025047893 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2024 2024-01-01 – 2024-12-31	−USD 5.75 million Exact value Exact value: -5747000 USD 2024-01-01 – 2024-12-31: -5747000 USD Inspect Net Income Open source Share or cite Citation for Net Income · MERIDA MERGER CORP. I · 2024-12-31 MERIDA MERGER CORP. I (edgar:1785592) Net Income: -5747000 USD Concept: fundies:NetIncome Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T19:28:20Z Snapshot: aea390d1c410eb5abbc32a244b36347009d825719205d0a1198ea0dca4e5ff7b Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785592/explain?concept=fundies%3ANetIncome&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=USD&dimensions= Input fundies:NetIncome: -5747000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785592/000095017025047893/lfly-20241231.htm#1704298 Filing: 000095017025047893 The citation records this snapshot. The page link may show a newer release later.	USD 1.33 million Exact value Exact value: 1325000 USD 2024-01-01 – 2024-12-31: 1325000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · MERIDA MERGER CORP. I · 2024-12-31 MERIDA MERGER CORP. I (edgar:1785592) Operating Cash Flow: 1325000 USD Concept: fundies:OperatingCashFlow Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T19:28:20Z Snapshot: aea390d1c410eb5abbc32a244b36347009d825719205d0a1198ea0dca4e5ff7b Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785592/explain?concept=fundies%3AOperatingCashFlow&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 1325000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785592/000095017025047893/lfly-20241231.htm#1752057 Filing: 000095017025047893 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 2,214 latest values · 2,214 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001785592, 1785592, MCMJ, edgar:1785592

Also known as Leafly Holdings, Inc. /DE, MERIDA MERGER CORP. I, Merida Merger Corp. I

MERIDA MERGER CORP. I

Latest quarter

Revenue

Operating margin

Operating cash flow

Reported share-count change

Trailing twelve months

Revenue

Net income

Operating cash flow

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Where revenue goes

2024 2024-01-01 – 2024-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation