Metagenomi, Inc.

EDGAR

Annual consolidated revenue for 2025: about USD 25.21M, using the latest reported figures. The previous period, 2024, was about USD 52.3M.

Watchlist

Latest quarter

Revenue

1.25 million USD

2026 Q1 · USD

Exact inputs and evidence

Operating margin

-1,970.11%

2026 Q1 · %

Exact inputs and evidence
  • Operating Income: -24587000 USD Source
  • Revenue: 1248000 USD Source

Operating cash flow

-21.2 million USD

2026 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -21175000 USD Source

Free cash flow

-21.2 million USD

2026 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -21175000 USD Source
  • Capital Expenditure: 25000 USD Source
Cash and cash equivalents
39 million USD Source
Exact value

39028000 USD

Long-term debt including current maturities
Not available
Shares outstanding
37.8 million shares Source
Exact value

37777105 shares

Reported share-count change

0.65% · 244 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 37533136 shares · 2025-06-30· Source
  • 37777105 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

22.3 million USD

2025-04-01 – 2026-03-31

Exact inputs and evidence
  • Revenue: 8513000 USD · 2025-04-01 – 2025-06-30 Source
  • Revenue: 8659000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 25210000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 21299000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 1248000 USD · 2026-01-01 – 2026-03-31 Source

Net income

-93.5 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -20393000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -87868000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -65340000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -23059000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -27482000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-85.5 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -65346000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -44093000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -88892000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -65346000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -21175000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -40688000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -21175000 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

309 thousand USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Capital expenditure: 489000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 415000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 574000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 489000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 25000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 150000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 25000 USD · 2026-01-01 – 2026-03-31 Source

Free cash flow

-85.8 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -65346000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -44093000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -88892000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -65346000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -21175000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -40688000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -21175000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 489000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 415000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 574000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 489000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 25000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 150000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 25000 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-10.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2025-12-31
  • Operating income: 3 of 11 periods available· newest 2025-12-31
  • Net income: 3 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2025-12-31
  • Total assets: 3 of 11 periods available· newest 2025-12-31
  • Total liabilities: 3 of 11 periods available· newest 2025-12-31
  • Current assets: 3 of 11 periods available· newest 2025-12-31
  • Current liabilities: 3 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -51.8%

    Prior period

    USD 52.3 million

    –

    Current period

    USD 25.21 million

    –

    Exact inputs and evidence

    25210000 − 52295000 = -27085000 USD

    52295000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    25210000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 9.81 million

    Prior period

    −USD 78.06 million

    –

    Current period

    −USD 87.87 million

    –

    Exact inputs and evidence

    -87868000 − -78058000 = -9810000 USD

    -78058000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -87868000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 20.18 million

    Prior period

    −USD 109.07 million

    –

    Current period

    −USD 88.89 million

    –

    Exact inputs and evidence

    -88892000 − -109073000 = 20181000 USD

    -109073000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -88892000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -81.6%

    Prior period

    USD 3.11 million

    –

    Current period

    USD 574,000

    –

    Exact inputs and evidence

    574000 − 3114000 = -2540000 USD

    3114000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    574000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 25.21 million 100% of revenue
  • Operating costs Derived USD 121.22 million 481% of revenue
  • Operating income −USD 96.01 million −381% of revenue
  • Tax, interest and other Derived −USD 8.15 million −32% of revenue
  • Net income −USD 87.87 million −349% of revenue

Cash

  • Operating cash flow −USD 88.89 million −353% of revenue
  • Capital expenditure USD 574,000 2.3% of revenue
  • Free cash flow Derived −USD 89.47 million −355% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2023 Operating loss: operating costs were 275% of revenue.
  • 2024 Operating loss: operating costs were 270% of revenue.
  • 2025 Operating loss: operating costs were 481% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2023 2023-01-01 – 2023-12-3144756000 123248000 Derived -78492000 -10237000 Derived -68255000 -101223000 Derived
Source
2024 2024-01-01 – 2024-12-3152295000 141196000 Derived -88901000 -10843000 Derived -78058000 -112187000 Derived
Source
2025 2025-01-01 – 2025-12-3125210000 121223000 Derived -96013000 -8145000 Derived -87868000 -89466000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 25.2M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56.5M42.4M28.2M14.1M0.0202320242025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Revenue44756000
2024Revenue52295000
2025Revenue25210000

Revenue growth

Change in revenue from the same financial period one year earlier.

-51.8% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%2%-17%-37%-57%202320242025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2023Year over yearNo prior comparable period
2024Year over year16.8%
2025Year over year-51.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -380.9% 2025
Net margin -348.5% 2025
Free cash flow margin -354.9% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30%-80%-190%-301%-411%202320242025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2023Operating margin-175.4%
2024Operating margin-170%
2025Operating margin-380.9%
2023Net margin-152.5%
2024Net margin-149.3%
2025Net margin-348.5%
2023Free cash flow margin-226.2%
2024Free cash flow margin-214.5%
2025Free cash flow margin-354.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -88.9M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.7M-22.9M-54.5M-86.2M-117.8M202320242025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Operating cash flow-91409000
2024Operating cash flow-109073000
2025Operating cash flow-88892000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -89.5M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.0M-23.6M-56.1M-88.6M-121.2M202320242025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Free cash flow-101223000
2024Free cash flow-112187000
2025Free cash flow-89466000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

28.3% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%33%22%11%0%202320242025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2023Liabilities / assets41%
2024Liabilities / assets27.6%
2025Liabilities / assets28.3%

Current assets to current liabilities

Current assets divided by current liabilities.

7.22× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.80×5.85×3.90×1.95×0.00×202320242025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2023Current assets / current liabilities4.04×
2024Current assets / current liabilities6.91×
2025Current assets / current liabilities7.22×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2023 2023-01-01 – 2023-12-31
−USD 68.26 million
Exact value

Exact value: -68255000 USD

2023-01-01 – 2023-12-31: -68255000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 91.41 million
Exact value

Exact value: -91409000 USD

2023-01-01 – 2023-12-31: -91409000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.81 million
Exact value

Exact value: 9814000 USD

2023-01-01 – 2023-12-31: 9814000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 101.22 million
Calculation and evidence

-91409000 − 9814000 USD

Exact free cash flow: -101223000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 78.06 million
Exact value

Exact value: -78058000 USD

2024-01-01 – 2024-12-31: -78058000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 109.07 million
Exact value

Exact value: -109073000 USD

2024-01-01 – 2024-12-31: -109073000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.11 million
Exact value

Exact value: 3114000 USD

2024-01-01 – 2024-12-31: 3114000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 112.19 million
Calculation and evidence

-109073000 − 3114000 USD

Exact free cash flow: -112187000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 87.87 million
Exact value

Exact value: -87868000 USD

2025-01-01 – 2025-12-31: -87868000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 88.89 million
Exact value

Exact value: -88892000 USD

2025-01-01 – 2025-12-31: -88892000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 574,000
Exact value

Exact value: 574000 USD

2025-01-01 – 2025-12-31: 574000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 89.47 million
Calculation and evidence

-88892000 − 574000 USD

Exact free cash flow: -89466000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 884 latest values · 884 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001785279, 1785279, MGX, edgar:1785279

Also known as Metagenomi Technologies, LLC, Metagenomi Therapeutics, Inc., Metagenomi, Inc.