English

INTERACTIVE STRENGTH INC.

EDGAR

TRNR Current report (8-K) · filed 2026-10-13

Annual consolidated revenue for 2025: about USD 11.53M, using the latest reported figures. The previous period, 2024, was about USD 5.38M.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

6.65 million USD

2026 Q2 · USD

Exact inputs and evidence

Revenue: 6647000 USD Source

Operating margin

-50.73%

2026 Q2 · %

Exact inputs and evidence

Operating Income: -3372000 USD Source
Revenue: 6647000 USD Source

Operating cash flow

-3.05 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating Cash Flow: -5636000 USD Source
Operating Cash Flow: -2587000 USD Source

Free cash flow

-3.29 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating Cash Flow: -5636000 USD Source
Operating Cash Flow: -2587000 USD Source
Capital Expenditure: 334000 USD Source
Capital Expenditure: 97000 USD Source

Cash and cash equivalents: 959 thousand USD 2026-06-30 Source
Exact value

959000 USD
Long-term debt including current maturities: 46.4 million USD 2025-09-30 Source
Exact value

46429000 USD
Shares outstanding: 514 thousand shares 2026-06-30 Source
Exact value

514467 shares

Reported share-count change

-63.49% · -895 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence

1409044 shares · 2025-06-30· Source
514467 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

20.7 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence

Revenue: 4815000 USD · 2025-07-01 – 2025-09-30 Source
Revenue: 11530000 USD · 2025-01-01 – 2025-12-31 Source
Revenue: 7391000 USD · 2025-01-01 – 2025-09-30 Source
Revenue: 5141000 USD · 2026-01-01 – 2026-03-31 Source
Revenue: 6647000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-10.3 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence

Operating cash flow: -8161000 USD · 2025-01-01 – 2025-09-30 Source
Operating cash flow: -5743000 USD · 2025-01-01 – 2025-06-30 Source
Operating cash flow: -10409000 USD · 2025-01-01 – 2025-12-31 Source
Operating cash flow: -8161000 USD · 2025-01-01 – 2025-09-30 Source
Operating cash flow: -2587000 USD · 2026-01-01 – 2026-03-31 Source
Operating cash flow: -5636000 USD · 2026-01-01 – 2026-06-30 Source
Operating cash flow: -2587000 USD · 2026-01-01 – 2026-03-31 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-13.

Financial data available through: 2025-12-31.

Coverage by financial measure

Revenue: 4 of 11 periods available· newest 2025-12-31
Operating income: 5 of 11 periods available· newest 2025-12-31
Net income: 5 of 11 periods available· newest 2025-12-31
Operating cash flow: 5 of 11 periods available· newest 2025-12-31
Capital expenditure: 5 of 11 periods available· newest 2025-12-31
Total assets: 4 of 11 periods available· newest 2025-12-31
Total liabilities: 4 of 11 periods available· newest 2025-12-31
Current assets: 4 of 11 periods available· newest 2025-12-31
Current liabilities: 4 of 11 periods available· newest 2025-12-31
Cash and cash equivalents: 4 of 11 periods available· newest 2025-12-31
Long-term debt including current maturities: 2 of 11 periods available· newest 2024-12-31
Shares outstanding: 4 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+114.3%

Prior period

USD 5.38 million

2024-01-01 – 2024-12-31
Current period

USD 11.53 million

2025-01-01 – 2025-12-31

Exact inputs and evidence

11530000 − 5380000 = 6150000 USD

5380000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source
11530000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · INTERACTIVE STRENGTH INC. · 2025-12-31 INTERACTIVE STRENGTH INC. (edgar:1785056) Year-over-year change in Revenue: 6150000 USD Concept: fundies:Revenue Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T19:46:13Z Snapshot: 92889c84b0145a68f0d23a928b90fa26d42f2267ebeca6b8f5b6826983f04e34 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785056?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 11530000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000119312526134836/trnr-20251231.htm#4267636 Filing: 000119312526134836 Input fundies:Revenue: 5380000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000119312526134836/trnr-20251231.htm#4269372 Filing: 000119312526134836
The citation records this snapshot. The page link may show a newer release later.
Net income
+USD 10.97 million

Prior period

−USD 34.93 million

2024-01-01 – 2024-12-31
Current period

−USD 23.97 million

2025-01-01 – 2025-12-31

Exact inputs and evidence

-23968000 − -34934000 = 10966000 USD

-34934000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source
-23968000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · INTERACTIVE STRENGTH INC. · 2025-12-31 INTERACTIVE STRENGTH INC. (edgar:1785056) Year-over-year change in Net income: 10966000 USD Concept: fundies:NetIncome Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T19:46:13Z Snapshot: 92889c84b0145a68f0d23a928b90fa26d42f2267ebeca6b8f5b6826983f04e34 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785056?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -23968000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000119312526134836/trnr-20251231.htm#3388488 Filing: 000119312526134836 Input fundies:NetIncome: -34934000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000119312526134836/trnr-20251231.htm#3089668 Filing: 000119312526134836
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+USD 4.4 million

Prior period

−USD 14.81 million

2024-01-01 – 2024-12-31
Current period

−USD 10.41 million

2025-01-01 – 2025-12-31

Exact inputs and evidence

-10409000 − -14812000 = 4403000 USD

-14812000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source
-10409000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · INTERACTIVE STRENGTH INC. · 2025-12-31 INTERACTIVE STRENGTH INC. (edgar:1785056) Year-over-year change in Operating cash flow: 4403000 USD Concept: fundies:OperatingCashFlow Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T19:46:13Z Snapshot: 92889c84b0145a68f0d23a928b90fa26d42f2267ebeca6b8f5b6826983f04e34 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785056?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -10409000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000119312526134836/trnr-20251231.htm#3559173 Filing: 000119312526134836 Input fundies:OperatingCashFlow: -14812000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000119312526134836/trnr-20251231.htm#3561063 Filing: 000119312526134836
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
+USD 94,000

Prior period

USD 0

2024-01-01 – 2024-12-31
Current period

USD 94,000

2025-01-01 – 2025-12-31

Exact inputs and evidence

94000 − 0 = 94000 USD

0 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source
94000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · INTERACTIVE STRENGTH INC. · 2025-12-31 INTERACTIVE STRENGTH INC. (edgar:1785056) Year-over-year change in Capital expenditure: 94000 USD Concept: fundies:CapitalExpenditure Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T19:46:13Z Snapshot: 92889c84b0145a68f0d23a928b90fa26d42f2267ebeca6b8f5b6826983f04e34 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785056?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 94000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000119312526134836/trnr-20251231.htm#3569879 Filing: 000119312526134836 Input fundies:CapitalExpenditure: 0 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000119312526134836/trnr-20251231.htm#3571538 Filing: 000119312526134836
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

Revenue USD 11.53 million 100% of revenue
Cost of revenue USD 10.62 million 92% of revenue
Operating expenses USD 20.77 million 180% of revenue
Operating income −USD 19.86 million −172% of revenue
Tax, interest and other Derived USD 4.11 million 36% of revenue
Net income −USD 23.97 million −208% of revenue

Cash

Operating cash flow −USD 10.41 million −90% of revenue
Capital expenditure USD 94,000 0.8% of revenue
Free cash flow Derived −USD 10.5 million −91% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2022 Operating loss: operating costs were 8,080% of revenue.
2023 Operating loss: operating costs were 5,763% of revenue.
2024 Operating loss: operating costs were 642% of revenue.
2025 Operating loss: operating costs were 272% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2022 2022-01-01 – 2022-12-31	681000	55026000 Derived	-54345000	3880000 Derived	-58225000	-36122000 Derived	Source 2022-01-01 – 2022-12-31: 681000 USD Inspect Revenue Open source 2022-01-01 – 2022-12-31: -54345000 USD Inspect Operating Income Open source 2022-01-01 – 2022-12-31: -58225000 USD Inspect Net Income Open source 2022-01-01 – 2022-12-31: -35545000 USD Inspect Operating Cash Flow Open source 2022-01-01 – 2022-12-31: 577000 USD Inspect Capital Expenditure Open source
2023 2023-01-01 – 2023-12-31	962000	55442000 Derived	-54480000	-3107000 Derived	-51373000	-15427000 Derived	Source 2023-01-01 – 2023-12-31: 962000 USD Inspect Revenue Open source 2023-01-01 – 2023-12-31: -54480000 USD Inspect Operating Income Open source 2023-01-01 – 2023-12-31: -51373000 USD Inspect Net Income Open source 2023-01-01 – 2023-12-31: -15427000 USD Inspect Operating Cash Flow Open source 2023-01-01 – 2023-12-31: 0 USD Inspect Capital Expenditure Open source
2024 2024-01-01 – 2024-12-31	5380000	34565000 Derived	-29185000	5749000 Derived	-34934000	-14812000 Derived	Source 2024-01-01 – 2024-12-31: 5380000 USD Inspect Revenue Open source 2024-01-01 – 2024-12-31: -29185000 USD Inspect Operating Income Open source 2024-01-01 – 2024-12-31: -34934000 USD Inspect Net Income Open source 2024-01-01 – 2024-12-31: -14812000 USD Inspect Operating Cash Flow Open source 2024-01-01 – 2024-12-31: 0 USD Inspect Capital Expenditure Open source
2025 2025-01-01 – 2025-12-31	11530000	31388000 Derived	-19858000	4110000 Derived	-23968000	-10503000 Derived	Source 2025-01-01 – 2025-12-31: 11530000 USD Inspect Revenue Open source 2025-01-01 – 2025-12-31: -19858000 USD Inspect Operating Income Open source 2025-01-01 – 2025-12-31: -23968000 USD Inspect Net Income Open source 2025-01-01 – 2025-12-31: -10409000 USD Inspect Operating Cash Flow Open source 2025-01-01 – 2025-12-31: 94000 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 11.5M 2025

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20222022-12-31	Revenue	681000	Revenue: 681000 Open source
20232023-12-31	Revenue	962000	Revenue: 962000 Open source
20242024-12-31	Revenue	5380000	Revenue: 5380000 Open source
20252025-12-31	Revenue	11530000	Revenue: 11530000 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

114.3% 2025

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20222022-12-31	Year over year	No prior comparable period	Revenue: 681000 Open source
20232023-12-31	Year over year	41.3%	Revenue: 962000 Open source Revenue: 681000 Open source
20242024-12-31	Year over year	459.3%	Revenue: 5380000 Open source Revenue: 962000 Open source
20252025-12-31	Year over year	114.3%	Revenue: 11530000 Open source Revenue: 5380000 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -172.2% 2025

Net margin -207.9% 2025

Free cash flow margin -91.1% 2025

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20222022-12-31	Operating margin	-7,980.2%	Operating Income: -54345000 Open source Revenue: 681000 Open source
20232023-12-31	Operating margin	-5,663.2%	Operating Income: -54480000 Open source Revenue: 962000 Open source
20242024-12-31	Operating margin	-542.5%	Operating Income: -29185000 Open source Revenue: 5380000 Open source
20252025-12-31	Operating margin	-172.2%	Operating Income: -19858000 Open source Revenue: 11530000 Open source
20222022-12-31	Net margin	-8,549.9%	Net Income: -58225000 Open source Revenue: 681000 Open source
20232023-12-31	Net margin	-5,340.2%	Net Income: -51373000 Open source Revenue: 962000 Open source
20242024-12-31	Net margin	-649.3%	Net Income: -34934000 Open source Revenue: 5380000 Open source
20252025-12-31	Net margin	-207.9%	Net Income: -23968000 Open source Revenue: 11530000 Open source
20222022-12-31	Free cash flow margin	-5,304.3%	Revenue: 681000 Open source Operating Cash Flow: -35545000 Open source Capital Expenditure: 577000 Open source
20232023-12-31	Free cash flow margin	-1,603.6%	Revenue: 962000 Open source Operating Cash Flow: -15427000 Open source Capital Expenditure: 0 Open source
20242024-12-31	Free cash flow margin	-275.3%	Revenue: 5380000 Open source Operating Cash Flow: -14812000 Open source Capital Expenditure: 0 Open source
20252025-12-31	Free cash flow margin	-91.1%	Revenue: 11530000 Open source Operating Cash Flow: -10409000 Open source Capital Expenditure: 94000 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -10.4M 2025

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20222022-12-31	Operating cash flow	-35545000	Operating Cash Flow: -35545000 Open source
20232023-12-31	Operating cash flow	-15427000	Operating Cash Flow: -15427000 Open source
20242024-12-31	Operating cash flow	-14812000	Operating Cash Flow: -14812000 Open source
20252025-12-31	Operating cash flow	-10409000	Operating Cash Flow: -10409000 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -10.5M 2025

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20222022-12-31	Free cash flow	-36122000	Operating Cash Flow: -35545000 Open source Capital Expenditure: 577000 Open source
20232023-12-31	Free cash flow	-15427000	Operating Cash Flow: -15427000 Open source Capital Expenditure: 0 Open source
20242024-12-31	Free cash flow	-14812000	Operating Cash Flow: -14812000 Open source Capital Expenditure: 0 Open source
20252025-12-31	Free cash flow	-10503000	Operating Cash Flow: -10409000 Open source Capital Expenditure: 94000 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

81.4% 2025

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20222022-12-31	Liabilities / assets	111.2%	Total Liabilities: 27180000 Open source Total Assets: 24447000 Open source
20232023-12-31	Liabilities / assets	133%	Total Liabilities: 22354000 Open source Total Assets: 16802000 Open source
20242024-12-31	Liabilities / assets	79.2%	Total Liabilities: 27055000 Open source Total Assets: 34170000 Open source
20252025-12-31	Liabilities / assets	81.4%	Total Liabilities: 38149000 Open source Total Assets: 46843000 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.47× 2025

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20222022-12-31	Current assets / current liabilities	0.41×	Current Assets: 9822000 Open source Current Liabilities: 24167000 Open source
20232023-12-31	Current assets / current liabilities	0.25×	Current Assets: 5356000 Open source Current Liabilities: 21534000 Open source
20242024-12-31	Current assets / current liabilities	0.31×	Current Assets: 8218000 Open source Current Liabilities: 26881000 Open source
20252025-12-31	Current assets / current liabilities	0.47×	Current Assets: 14703000 Open source Current Liabilities: 31285000 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2021 2021-01-01 – 2021-12-31	−USD 32.84 million Exact value Exact value: -32840000 USD 2021-01-01 – 2021-12-31: -32840000 USD Inspect Net Income Open source Share or cite Citation for Net Income · INTERACTIVE STRENGTH INC. · 2021-12-31 INTERACTIVE STRENGTH INC. (edgar:1785056) Net Income: -32840000 USD Concept: fundies:NetIncome Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T19:46:13Z Snapshot: 92889c84b0145a68f0d23a928b90fa26d42f2267ebeca6b8f5b6826983f04e34 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785056/explain?concept=fundies%3ANetIncome&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=USD&dimensions= Input fundies:NetIncome: -32840000 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000119312524006261/d696023ds1.htm#2470518 Filing: 000119312524006261 The citation records this snapshot. The page link may show a newer release later.	−USD 38.26 million Exact value Exact value: -38256000 USD 2021-01-01 – 2021-12-31: -38256000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · INTERACTIVE STRENGTH INC. · 2021-12-31 INTERACTIVE STRENGTH INC. (edgar:1785056) Operating Cash Flow: -38256000 USD Concept: fundies:OperatingCashFlow Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T19:46:13Z Snapshot: 92889c84b0145a68f0d23a928b90fa26d42f2267ebeca6b8f5b6826983f04e34 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785056/explain?concept=fundies%3AOperatingCashFlow&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -38256000 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000119312524006261/d696023ds1.htm#2675145 Filing: 000119312524006261 The citation records this snapshot. The page link may show a newer release later.	USD 2.62 million Exact value Exact value: 2623000 USD 2021-01-01 – 2021-12-31: 2623000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · INTERACTIVE STRENGTH INC. · 2021-12-31 INTERACTIVE STRENGTH INC. (edgar:1785056) Capital Expenditure: 2623000 USD Concept: fundies:CapitalExpenditure Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T19:46:13Z Snapshot: 92889c84b0145a68f0d23a928b90fa26d42f2267ebeca6b8f5b6826983f04e34 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785056/explain?concept=fundies%3ACapitalExpenditure&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 2623000 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000119312524006261/d696023ds1.htm#2677199 Filing: 000119312524006261 The citation records this snapshot. The page link may show a newer release later.	−USD 40.88 million Calculation and evidence -38256000 − 2623000 USD Exact free cash flow: -40879000 USD 2021-01-01 – 2021-12-31: -38256000 USD · Inspect Operating Cash Flow · Source 2021-01-01 – 2021-12-31: 2623000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · INTERACTIVE STRENGTH INC. · 2021-12-31 INTERACTIVE STRENGTH INC. (edgar:1785056) Free cash flow: -40879000 USD Concept: free-cash-flow Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T19:46:13Z Snapshot: 92889c84b0145a68f0d23a928b90fa26d42f2267ebeca6b8f5b6826983f04e34 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785056?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -38256000 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000119312524006261/d696023ds1.htm#2675145 Filing: 000119312524006261 Input fundies:CapitalExpenditure: 2623000 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000119312524006261/d696023ds1.htm#2677199 Filing: 000119312524006261 The citation records this snapshot. The page link may show a newer release later.
2022 2022-01-01 – 2022-12-31	−USD 58.23 million Exact value Exact value: -58225000 USD 2022-01-01 – 2022-12-31: -58225000 USD Inspect Net Income Open source Share or cite Citation for Net Income · INTERACTIVE STRENGTH INC. · 2022-12-31 INTERACTIVE STRENGTH INC. (edgar:1785056) Net Income: -58225000 USD Concept: fundies:NetIncome Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T19:46:13Z Snapshot: 92889c84b0145a68f0d23a928b90fa26d42f2267ebeca6b8f5b6826983f04e34 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785056/explain?concept=fundies%3ANetIncome&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=USD&dimensions= Input fundies:NetIncome: -58225000 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000095017025016443/trnr-20250207.htm#5819576 Filing: 000095017025016443 The citation records this snapshot. The page link may show a newer release later.	−USD 35.55 million Exact value Exact value: -35545000 USD 2022-01-01 – 2022-12-31: -35545000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · INTERACTIVE STRENGTH INC. · 2022-12-31 INTERACTIVE STRENGTH INC. (edgar:1785056) Operating Cash Flow: -35545000 USD Concept: fundies:OperatingCashFlow Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T19:46:13Z Snapshot: 92889c84b0145a68f0d23a928b90fa26d42f2267ebeca6b8f5b6826983f04e34 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785056/explain?concept=fundies%3AOperatingCashFlow&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -35545000 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000095017025016443/trnr-20250207.htm#6213670 Filing: 000095017025016443 The citation records this snapshot. The page link may show a newer release later.	USD 577,000 Exact value Exact value: 577000 USD 2022-01-01 – 2022-12-31: 577000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · INTERACTIVE STRENGTH INC. · 2022-12-31 INTERACTIVE STRENGTH INC. (edgar:1785056) Capital Expenditure: 577000 USD Concept: fundies:CapitalExpenditure Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T19:46:13Z Snapshot: 92889c84b0145a68f0d23a928b90fa26d42f2267ebeca6b8f5b6826983f04e34 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785056/explain?concept=fundies%3ACapitalExpenditure&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 577000 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000095017025016443/trnr-20250207.htm#6219246 Filing: 000095017025016443 The citation records this snapshot. The page link may show a newer release later.	−USD 36.12 million Calculation and evidence -35545000 − 577000 USD Exact free cash flow: -36122000 USD 2022-01-01 – 2022-12-31: -35545000 USD · Inspect Operating Cash Flow · Source 2022-01-01 – 2022-12-31: 577000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · INTERACTIVE STRENGTH INC. · 2022-12-31 INTERACTIVE STRENGTH INC. (edgar:1785056) Free cash flow: -36122000 USD Concept: free-cash-flow Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T19:46:13Z Snapshot: 92889c84b0145a68f0d23a928b90fa26d42f2267ebeca6b8f5b6826983f04e34 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785056?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -35545000 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000095017025016443/trnr-20250207.htm#6213670 Filing: 000095017025016443 Input fundies:CapitalExpenditure: 577000 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000095017025016443/trnr-20250207.htm#6219246 Filing: 000095017025016443 The citation records this snapshot. The page link may show a newer release later.
2023 2023-01-01 – 2023-12-31	−USD 51.37 million Exact value Exact value: -51373000 USD 2023-01-01 – 2023-12-31: -51373000 USD Inspect Net Income Open source Share or cite Citation for Net Income · INTERACTIVE STRENGTH INC. · 2023-12-31 INTERACTIVE STRENGTH INC. (edgar:1785056) Net Income: -51373000 USD Concept: fundies:NetIncome Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T19:46:13Z Snapshot: 92889c84b0145a68f0d23a928b90fa26d42f2267ebeca6b8f5b6826983f04e34 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785056/explain?concept=fundies%3ANetIncome&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=USD&dimensions= Input fundies:NetIncome: -51373000 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000095017025047848/trnr-20241231.htm#2863813 Filing: 000095017025047848 The citation records this snapshot. The page link may show a newer release later.	−USD 15.43 million Exact value Exact value: -15427000 USD 2023-01-01 – 2023-12-31: -15427000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · INTERACTIVE STRENGTH INC. · 2023-12-31 INTERACTIVE STRENGTH INC. (edgar:1785056) Operating Cash Flow: -15427000 USD Concept: fundies:OperatingCashFlow Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T19:46:13Z Snapshot: 92889c84b0145a68f0d23a928b90fa26d42f2267ebeca6b8f5b6826983f04e34 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785056/explain?concept=fundies%3AOperatingCashFlow&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -15427000 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000095017025047848/trnr-20241231.htm#3455025 Filing: 000095017025047848 The citation records this snapshot. The page link may show a newer release later.	USD 0 Exact value Exact value: 0 USD 2023-01-01 – 2023-12-31: 0 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · INTERACTIVE STRENGTH INC. · 2023-12-31 INTERACTIVE STRENGTH INC. (edgar:1785056) Capital Expenditure: 0 USD Concept: fundies:CapitalExpenditure Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T19:46:13Z Snapshot: 92889c84b0145a68f0d23a928b90fa26d42f2267ebeca6b8f5b6826983f04e34 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785056/explain?concept=fundies%3ACapitalExpenditure&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 0 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000095017025016443/trnr-20250207.htm#6217746 Filing: 000095017025016443 The citation records this snapshot. The page link may show a newer release later.	−USD 15.43 million Calculation and evidence -15427000 − 0 USD Exact free cash flow: -15427000 USD 2023-01-01 – 2023-12-31: -15427000 USD · Inspect Operating Cash Flow · Source 2023-01-01 – 2023-12-31: 0 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · INTERACTIVE STRENGTH INC. · 2023-12-31 INTERACTIVE STRENGTH INC. (edgar:1785056) Free cash flow: -15427000 USD Concept: free-cash-flow Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T19:46:13Z Snapshot: 92889c84b0145a68f0d23a928b90fa26d42f2267ebeca6b8f5b6826983f04e34 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785056?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -15427000 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000095017025047848/trnr-20241231.htm#3455025 Filing: 000095017025047848 Input fundies:CapitalExpenditure: 0 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000095017025016443/trnr-20250207.htm#6217746 Filing: 000095017025016443 The citation records this snapshot. The page link may show a newer release later.
2024 2024-01-01 – 2024-12-31	−USD 34.93 million Exact value Exact value: -34934000 USD 2024-01-01 – 2024-12-31: -34934000 USD Inspect Net Income Open source Share or cite Citation for Net Income · INTERACTIVE STRENGTH INC. · 2024-12-31 INTERACTIVE STRENGTH INC. (edgar:1785056) Net Income: -34934000 USD Concept: fundies:NetIncome Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T19:46:13Z Snapshot: 92889c84b0145a68f0d23a928b90fa26d42f2267ebeca6b8f5b6826983f04e34 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785056/explain?concept=fundies%3ANetIncome&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=USD&dimensions= Input fundies:NetIncome: -34934000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000119312526134836/trnr-20251231.htm#3089668 Filing: 000119312526134836 The citation records this snapshot. The page link may show a newer release later.	−USD 14.81 million Exact value Exact value: -14812000 USD 2024-01-01 – 2024-12-31: -14812000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · INTERACTIVE STRENGTH INC. · 2024-12-31 INTERACTIVE STRENGTH INC. (edgar:1785056) Operating Cash Flow: -14812000 USD Concept: fundies:OperatingCashFlow Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T19:46:13Z Snapshot: 92889c84b0145a68f0d23a928b90fa26d42f2267ebeca6b8f5b6826983f04e34 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785056/explain?concept=fundies%3AOperatingCashFlow&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -14812000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000119312526134836/trnr-20251231.htm#3561063 Filing: 000119312526134836 The citation records this snapshot. The page link may show a newer release later.	USD 0 Exact value Exact value: 0 USD 2024-01-01 – 2024-12-31: 0 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · INTERACTIVE STRENGTH INC. · 2024-12-31 INTERACTIVE STRENGTH INC. (edgar:1785056) Capital Expenditure: 0 USD Concept: fundies:CapitalExpenditure Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T19:46:13Z Snapshot: 92889c84b0145a68f0d23a928b90fa26d42f2267ebeca6b8f5b6826983f04e34 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785056/explain?concept=fundies%3ACapitalExpenditure&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 0 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000119312526134836/trnr-20251231.htm#3571538 Filing: 000119312526134836 The citation records this snapshot. The page link may show a newer release later.	−USD 14.81 million Calculation and evidence -14812000 − 0 USD Exact free cash flow: -14812000 USD 2024-01-01 – 2024-12-31: -14812000 USD · Inspect Operating Cash Flow · Source 2024-01-01 – 2024-12-31: 0 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · INTERACTIVE STRENGTH INC. · 2024-12-31 INTERACTIVE STRENGTH INC. (edgar:1785056) Free cash flow: -14812000 USD Concept: free-cash-flow Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T19:46:13Z Snapshot: 92889c84b0145a68f0d23a928b90fa26d42f2267ebeca6b8f5b6826983f04e34 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785056?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -14812000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000119312526134836/trnr-20251231.htm#3561063 Filing: 000119312526134836 Input fundies:CapitalExpenditure: 0 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000119312526134836/trnr-20251231.htm#3571538 Filing: 000119312526134836 The citation records this snapshot. The page link may show a newer release later.
2025 2025-01-01 – 2025-12-31	−USD 23.97 million Exact value Exact value: -23968000 USD 2025-01-01 – 2025-12-31: -23968000 USD Inspect Net Income Open source Share or cite Citation for Net Income · INTERACTIVE STRENGTH INC. · 2025-12-31 INTERACTIVE STRENGTH INC. (edgar:1785056) Net Income: -23968000 USD Concept: fundies:NetIncome Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T19:46:13Z Snapshot: 92889c84b0145a68f0d23a928b90fa26d42f2267ebeca6b8f5b6826983f04e34 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785056/explain?concept=fundies%3ANetIncome&period=2025-12-31&surface=latest&period_type=duration&start=2025-01-01&unit=USD&dimensions= Input fundies:NetIncome: -23968000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000119312526134836/trnr-20251231.htm#3388488 Filing: 000119312526134836 The citation records this snapshot. The page link may show a newer release later.	−USD 10.41 million Exact value Exact value: -10409000 USD 2025-01-01 – 2025-12-31: -10409000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · INTERACTIVE STRENGTH INC. · 2025-12-31 INTERACTIVE STRENGTH INC. (edgar:1785056) Operating Cash Flow: -10409000 USD Concept: fundies:OperatingCashFlow Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T19:46:13Z Snapshot: 92889c84b0145a68f0d23a928b90fa26d42f2267ebeca6b8f5b6826983f04e34 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785056/explain?concept=fundies%3AOperatingCashFlow&period=2025-12-31&surface=latest&period_type=duration&start=2025-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -10409000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000119312526134836/trnr-20251231.htm#3559173 Filing: 000119312526134836 The citation records this snapshot. The page link may show a newer release later.	USD 94,000 Exact value Exact value: 94000 USD 2025-01-01 – 2025-12-31: 94000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · INTERACTIVE STRENGTH INC. · 2025-12-31 INTERACTIVE STRENGTH INC. (edgar:1785056) Capital Expenditure: 94000 USD Concept: fundies:CapitalExpenditure Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T19:46:13Z Snapshot: 92889c84b0145a68f0d23a928b90fa26d42f2267ebeca6b8f5b6826983f04e34 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785056/explain?concept=fundies%3ACapitalExpenditure&period=2025-12-31&surface=latest&period_type=duration&start=2025-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 94000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000119312526134836/trnr-20251231.htm#3569879 Filing: 000119312526134836 The citation records this snapshot. The page link may show a newer release later.	−USD 10.5 million Calculation and evidence -10409000 − 94000 USD Exact free cash flow: -10503000 USD 2025-01-01 – 2025-12-31: -10409000 USD · Inspect Operating Cash Flow · Source 2025-01-01 – 2025-12-31: 94000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · INTERACTIVE STRENGTH INC. · 2025-12-31 INTERACTIVE STRENGTH INC. (edgar:1785056) Free cash flow: -10503000 USD Concept: free-cash-flow Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T19:46:13Z Snapshot: 92889c84b0145a68f0d23a928b90fa26d42f2267ebeca6b8f5b6826983f04e34 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1785056?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -10409000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000119312526134836/trnr-20251231.htm#3559173 Filing: 000119312526134836 Input fundies:CapitalExpenditure: 94000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1785056/000119312526134836/trnr-20251231.htm#3569879 Filing: 000119312526134836 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 1,386 latest values · 1,386 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001785056, 1785056, TRNR, edgar:1785056

Also known as INTERACTIVE STRENGTH INC., Interactive Strength, Inc.

INTERACTIVE STRENGTH INC.

Latest quarter

Revenue

Operating margin

Operating cash flow

Free cash flow

Reported share-count change

Trailing twelve months

Revenue

Operating cash flow

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2025 2025-01-01 – 2025-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation