Broadmark Realty Capital Inc.

EDGAR

20 filing records in this dataset, filed from 2019-08-12 to 2023-05-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

24.7 million USD

2023 Q1 · USD

Exact inputs and evidence

Net margin

18.44%

2023 Q1 · %

Exact inputs and evidence

Operating cash flow

914 thousand USD

2023 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 914000 USD Source

Free cash flow

914 thousand USD

2023 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 914000 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
39.3 million USD Source
Exact value

39323000 USD

Long-term debt including current maturities
Not available
Shares outstanding
132 million shares Source
Exact value

131750308 shares

Reported share-count change

-0.79% · -1.04 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 132793442 shares · 2022-03-31· Source
  • 131750308 shares · 2023-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-130 million USD

2022-04-01 – 2023-03-31

Exact inputs and evidence
  • Net income: 15946000 USD · 2022-04-01 – 2022-06-30 Source
  • Net income: 2610000 USD · 2022-07-01 – 2022-09-30 Source
  • Net income: -116391000 USD · 2022-01-01 – 2022-12-31 Source
  • Net income: 36630000 USD · 2022-01-01 – 2022-09-30 Source
  • Net income: 4556000 USD · 2023-01-01 – 2023-03-31 Source

Operating cash flow

43.6 million USD

2022-04-01 – 2023-03-31

Exact inputs and evidence
  • Operating cash flow: 32982000 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: 14553000 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: 48631000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: 32982000 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: 57218000 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: 48631000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: 914000 USD · 2023-01-01 – 2023-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-05-09.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2022-12-31
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2022-12-31
  • Total assets: 3 of 11 periods available· newest 2022-12-31
  • Total liabilities: 3 of 11 periods available· newest 2022-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 3 of 11 periods available· newest 2022-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -9.7%

    Prior period

    USD 120.54 million

    –

    Current period

    USD 108.88 million

    –

    Exact inputs and evidence

    108877000 − 120544000 = -11667000 USD

    120544000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    108877000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -241.1%

    Prior period

    USD 82.49 million

    –

    Current period

    −USD 116.39 million

    –

    Exact inputs and evidence

    -116391000 − 82488000 = -198879000 USD

    82488000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -116391000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -10.8%

    Prior period

    USD 64.13 million

    –

    Current period

    USD 57.22 million

    –

    Exact inputs and evidence

    57218000 − 64130000 = -6912000 USD

    64130000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    57218000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -71.2%

    Prior period

    USD 476,000

    –

    Current period

    USD 137,000

    –

    Exact inputs and evidence

    137000 − 476000 = -339000 USD

    476000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    137000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 108.88 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 116.39 million −107% of revenue

Cash

  • Operating cash flow USD 57.22 million 53% of revenue
  • Capital expenditure USD 137,000 0.1% of revenue
  • Free cash flow Derived USD 57.08 million 52% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31122358000 UnavailableUnavailableUnavailable90231000 63803000 Derived
Source
2021 2021-01-01 – 2021-12-31120544000 UnavailableUnavailableUnavailable82488000 63654000 Derived
Source
2022 2022-01-01 – 2022-12-31108877000 UnavailableUnavailableUnavailable-116391000 57081000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 108.9M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.132.1M99.1M66.1M33.0M0.0202020212022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue122358000
2021Revenue120544000
2022Revenue108877000

Revenue growth

Change in revenue from the same financial period one year earlier.

-9.7% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.8%-2.0%-4.8%-7.6%-10.5%202020212022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year-1.5%
2022Year over year-9.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -106.9% 2022
Free cash flow margin 52.4% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88%36%-17%-69%-121%2020-12-312021-12-312022-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Operating marginNot reported
2021-12-31Operating marginNot reported
2022-12-31Operating marginNot reported
2020Net margin73.7%
2021Net margin68.4%
2022Net margin-106.9%
2020Free cash flow margin52.1%
2021Free cash flow margin52.8%
2022Free cash flow margin52.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 57.2M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69.3M51.9M34.6M17.3M0.0202020212022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow63803000
2021Operating cash flow64130000
2022Operating cash flow57218000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 57.1M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68.9M51.7M34.5M17.2M0.0202020212022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow63803000
2021Free cash flow63654000
2022Free cash flow57081000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

11.7% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.7%9.5%6.3%3.2%0.0%202020212022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets1.1%
2021Liabilities / assets9.7%
2022Liabilities / assets11.7%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Current assets / current liabilitiesNot reportedNo source recorded
2021-12-31Current assets / current liabilitiesNot reportedNo source recorded
2022-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
USD 90.23 million
Exact value

Exact value: 90231000 USD

2020-01-01 – 2020-12-31: 90231000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.8 million
Exact value

Exact value: 63803000 USD

2020-01-01 – 2020-12-31: 63803000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2020-01-01 – 2020-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.8 million
Calculation and evidence

63803000 − 0 USD

Exact free cash flow: 63803000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 82.49 million
Exact value

Exact value: 82488000 USD

2021-01-01 – 2021-12-31: 82488000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.13 million
Exact value

Exact value: 64130000 USD

2021-01-01 – 2021-12-31: 64130000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 476,000
Exact value

Exact value: 476000 USD

2021-01-01 – 2021-12-31: 476000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.65 million
Calculation and evidence

64130000 − 476000 USD

Exact free cash flow: 63654000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 116.39 million
Exact value

Exact value: -116391000 USD

2022-01-01 – 2022-12-31: -116391000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.22 million
Exact value

Exact value: 57218000 USD

2022-01-01 – 2022-12-31: 57218000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 137,000
Exact value

Exact value: 137000 USD

2022-01-01 – 2022-12-31: 137000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.08 million
Calculation and evidence

57218000 − 137000 USD

Exact free cash flow: 57081000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 1,006 latest values · 1,006 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001784797, 1784797, BRMK, edgar:1784797

Also known as BROADMARK REALTY CAPITAL INC., Broadmark Realty Capital Inc., Broadmark Realty Capital Inc., Trinity Sub Inc.