Harbor Custom Development, Inc.

EDGAR

28 filing records in this dataset, filed from 2020-03-31 to 2024-03-29. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

24.7 million USD

2023 Q4 · USD

Exact inputs and evidence

Operating margin

-163.09%

2023 Q4 · %

Exact inputs and evidence
  • Operating Income: -61189400 USD Source
  • Operating Income: -20915200 USD Source
  • Revenue: 59256700 USD Source
  • Revenue: 34561900 USD Source

Operating cash flow

12.6 million USD

2023 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8200000 USD Source
  • Operating Cash Flow: -20751400 USD Source
Cash and cash equivalents
3.6 million USD Source
Exact value

3600000 USD

Long-term debt including current maturities
5.73 million USD Source
Exact value

5731800 USD

Shares outstanding
2.69 million shares Source
Exact value

2686431 shares

Reported share-count change

273.72% · 1.97 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 718835 shares · 2022-12-31· Source
  • 2686431 shares · 2023-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

59.3 million USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Revenue: 9181000 USD · 2023-01-01 – 2023-03-31 Source
  • Revenue: 19844500 USD · 2023-04-01 – 2023-06-30 Source
  • Revenue: 5536300 USD · 2023-07-01 – 2023-09-30 Source
  • Revenue: 59256700 USD · 2023-01-01 – 2023-12-31 Source
  • Revenue: 34561900 USD · 2023-01-01 – 2023-09-30 Source

Operating cash flow

-8.2 million USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Operating cash flow: -11634100 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -15294100 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -11634100 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -20751400 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -15294100 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -8200000 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: -20751400 USD · 2023-01-01 – 2023-09-30 Source

Capital expenditure

838 thousand USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Capital expenditure: 2646400 USD · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 1808000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 0 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 0 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 0 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 0 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 0 USD · 2023-01-01 – 2023-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-03-29.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2023-12-31
  • Operating income: 6 of 11 periods available· newest 2023-12-31
  • Net income: 3 of 11 periods available· newest 2020-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2022-12-31
  • Total assets: 6 of 11 periods available· newest 2023-12-31
  • Total liabilities: 6 of 11 periods available· newest 2023-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 6 of 11 periods available· newest 2023-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2020-12-31
  • Shares outstanding: 6 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.9%

    Prior period

    USD 55.41 million

    –

    Current period

    USD 59.26 million

    –

    Exact inputs and evidence

    59256700 − 55414300 = 3842400 USD

    55414300 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    59256700 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 85.67 million

    Prior period

    −USD 93.87 million

    –

    Current period

    −USD 8.2 million

    –

    Exact inputs and evidence

    -8200000 − -93873700 = 85673700 USD

    -93873700 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -8200000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 59.26 million 100% of revenue
  • Cost of revenue USD 110.69 million 187% of revenue
  • Operating expenses USD 9.75 million 16% of revenue
  • Operating income −USD 61.19 million −103% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −USD 8.2 million −14% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 Operating loss: operating costs were 134% of revenue.
  • 2019 Operating loss: operating costs were 101% of revenue.
  • 2020 Operating loss: operating costs were 107% of revenue.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2018-01-01 – 2018-12-315730300 7702600 Derived -1972300 -581900 Derived -1390400 -8791000 Derived
Source
2019 2019-01-01 – 2019-12-3130953500 31111900 Derived -158400 -394000 Derived 235600 -3587700 Derived
Source
2020 2020-01-01 – 2020-12-3150397000 53887700 Derived -3490700 42100 Derived -3532800 2609800 Derived
Source
2021 2021-01-01 – 2021-12-3172352700 61571000 Derived 10781700 UnavailableUnavailable-87169400 Derived
Source
2022 2022-01-01 – 2022-12-3155414300 72104500 Derived -16690200 UnavailableUnavailable-96520100 Derived
Source
2023 2023-01-01 – 2023-12-3159256700 120446100 Derived -61189400 UnavailableUnavailableUnavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 59.3M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78.1M58.6M39.1M19.5M0.0201820212023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Revenue5730300
2019Revenue30953500
2020Revenue50397000
2021Revenue72352700
2022Revenue55414300
2023Revenue59256700

Revenue growth

Change in revenue from the same financial period one year earlier.

6.9% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.477%343%208%74%-60%201820212023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2018Year over yearNo prior comparable period
2019Year over year440.2%
2020Year over year62.8%
2021Year over year43.6%
2022Year over year-23.4%
2023Year over year6.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -103.3% 2023
Net margin -7% 2020
Free cash flow margin -174.2% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30%-25%-80%-134%-189%201820212023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2018Operating margin-34.4%
2019Operating margin-0.5%
2020Operating margin-6.9%
2021Operating margin14.9%
2022Operating margin-30.1%
2023Operating margin-103.3%
2018Net margin-24.3%
2019Net margin0.8%
2020Net margin-7%
2021-12-31Net marginNot reported
2022-12-31Net marginNot reported
2023-12-31Net marginNot reported
2018Free cash flow margin-153.4%
2019Free cash flow margin-11.6%
2020Free cash flow margin5.2%
2021Free cash flow margin-120.5%
2022Free cash flow margin-174.2%
2023Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8.2M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.8M-17.3M-45.4M-73.5M-101.6M201820212023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Operating cash flow-8278000
2019Operating cash flow-3184900
2020Operating cash flow3017800
2021Operating cash flow-86423800
2022Operating cash flow-93873700
2023Operating cash flow-8200000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -96.5M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.5M-18.2M-47.0M-75.7M-104.5M201820212023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Free cash flow-8791000
2019Free cash flow-3587700
2020Free cash flow2609800
2021Free cash flow-87169400
2022Free cash flow-96520100
2023Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

94.9% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.112%84%56%28%0%201820212023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2018Liabilities / assets102.7%
2019Liabilities / assets103.9%
2020Liabilities / assets80.9%
2021Liabilities / assets41.2%
2022Liabilities / assets68%
2023Liabilities / assets94.9%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2018-12-31Current assets / current liabilitiesNot reportedNo source recorded
2019-12-31Current assets / current liabilitiesNot reportedNo source recorded
2020-12-31Current assets / current liabilitiesNot reportedNo source recorded
2021-12-31Current assets / current liabilitiesNot reportedNo source recorded
2022-12-31Current assets / current liabilitiesNot reportedNo source recorded
2023-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2018-01-01 – 2018-12-31
−USD 1.39 million
Exact value

Exact value: -1390400 USD

2018-01-01 – 2018-12-31: -1390400 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.28 million
Exact value

Exact value: -8278000 USD

2018-01-01 – 2018-12-31: -8278000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 513,000
Exact value

Exact value: 513000 USD

2018-01-01 – 2018-12-31: 513000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.79 million
Calculation and evidence

-8278000 − 513000 USD

Exact free cash flow: -8791000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 235,600
Exact value

Exact value: 235600 USD

2019-01-01 – 2019-12-31: 235600 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.18 million
Exact value

Exact value: -3184900 USD

2019-01-01 – 2019-12-31: -3184900 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 402,800
Exact value

Exact value: 402800 USD

2019-01-01 – 2019-12-31: 402800 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.59 million
Calculation and evidence

-3184900 − 402800 USD

Exact free cash flow: -3587700 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 3.53 million
Exact value

Exact value: -3532800 USD

2020-01-01 – 2020-12-31: -3532800 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.02 million
Exact value

Exact value: 3017800 USD

2020-01-01 – 2020-12-31: 3017800 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 408,000
Exact value

Exact value: 408000 USD

2020-01-01 – 2020-12-31: 408000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.61 million
Calculation and evidence

3017800 − 408000 USD

Exact free cash flow: 2609800 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
Unavailable Not reported for this period.
−USD 86.42 million
Exact value

Exact value: -86423800 USD

2021-01-01 – 2021-12-31: -86423800 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 745,600
Exact value

Exact value: 745600 USD

2021-01-01 – 2021-12-31: 745600 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 87.17 million
Calculation and evidence

-86423800 − 745600 USD

Exact free cash flow: -87169400 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
Unavailable Not reported for this period.
−USD 93.87 million
Exact value

Exact value: -93873700 USD

2022-01-01 – 2022-12-31: -93873700 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.65 million
Exact value

Exact value: 2646400 USD

2022-01-01 – 2022-12-31: 2646400 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 96.52 million
Calculation and evidence

-93873700 − 2646400 USD

Exact free cash flow: -96520100 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
Unavailable Not reported for this period.
−USD 8.2 million
Exact value

Exact value: -8200000 USD

2023-01-01 – 2023-12-31: -8200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 1,684 latest values · 1,684 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001784567, 1784567, edgar:1784567

Also known as HARBOR CUSTOM DEVELOPMENT, INC., Harbor Custom Development, Inc.