TSCAN THERAPEUTICS, INC.

EDGAR

Annual consolidated revenue for 2025: about USD 10.33M, using the latest reported figures. The previous period, 2024, was about USD 2.816M.

Watchlist

Latest quarter

Revenue

1.05 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-2,901.33%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -30493000 USD Source
  • Revenue: 1051000 USD Source

Operating cash flow

-27.5 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -51814000 USD Source
  • Operating Cash Flow: -24279000 USD Source

Free cash flow

-28 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -51814000 USD Source
  • Operating Cash Flow: -24279000 USD Source
  • Capital Expenditure: 563000 USD Source
  • Capital Expenditure: 70000 USD Source
Cash and cash equivalents
100 million USD Source
Exact value

100200000 USD

Long-term debt including current maturities
32.8 million USD Source
Exact value

32779000 USD

Shares outstanding
1.42 million shares Source
Exact value

1419819 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

7.11 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 2511000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 10325000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 7758000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 982000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 1051000 USD · 2026-04-01 – 2026-06-30 Source

Net income

-118 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -35710000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -129766000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -106789000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -28666000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -30359000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-116 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -103317000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -70853000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -135319000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -103317000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -24279000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -51814000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -24279000 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

2.16 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Capital expenditure: 4236000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 2811000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 4407000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 4236000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 70000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 563000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 70000 USD · 2026-01-01 – 2026-03-31 Source

Free cash flow

-118 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -103317000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -70853000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -135319000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -103317000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -24279000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -51814000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -24279000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 4236000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 2811000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 4407000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 4236000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 70000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 563000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 70000 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-16.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2025-12-31
  • Operating income: 6 of 11 periods available· newest 2025-12-31
  • Net income: 6 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2025-12-31
  • Total assets: 6 of 11 periods available· newest 2025-12-31
  • Total liabilities: 6 of 11 periods available· newest 2025-12-31
  • Current assets: 6 of 11 periods available· newest 2025-12-31
  • Current liabilities: 6 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2025-12-31
  • Shares outstanding: 1 of 11 periods available· newest 2020-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +266.7%

    Prior period

    USD 2.82 million

    –

    Current period

    USD 10.33 million

    –

    Exact inputs and evidence

    10325000 − 2816000 = 7509000 USD

    2816000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    10325000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 2.27 million

    Prior period

    −USD 127.5 million

    –

    Current period

    −USD 129.77 million

    –

    Exact inputs and evidence

    -129766000 − -127499000 = -2267000 USD

    -127499000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -129766000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 24.5 million

    Prior period

    −USD 110.82 million

    –

    Current period

    −USD 135.32 million

    –

    Exact inputs and evidence

    -135319000 − -110822000 = -24497000 USD

    -110822000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -135319000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +15.2%

    Prior period

    USD 3.83 million

    –

    Current period

    USD 4.41 million

    –

    Exact inputs and evidence

    4407000 − 3825000 = 582000 USD

    3825000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    4407000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 10.33 million 100% of revenue
  • Operating costs Derived USD 146.14 million 1,415% of revenue
  • Operating income −USD 135.81 million −1,315% of revenue
  • Tax, interest and other Derived −USD 6.05 million −59% of revenue
  • Net income −USD 129.77 million −1,257% of revenue

Cash

  • Operating cash flow −USD 135.32 million −1,311% of revenue
  • Capital expenditure USD 4.41 million 43% of revenue
  • Free cash flow Derived −USD 139.73 million −1,353% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 2,518% of revenue.
  • 2021 Operating loss: operating costs were 580% of revenue.
  • 2022 Operating loss: operating costs were 592% of revenue.
  • 2023 Operating loss: operating costs were 544% of revenue.
  • 2024 Operating loss: operating costs were 4,888% of revenue.
  • 2025 Operating loss: operating costs were 1,415% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-311085000 27318000 Derived -26233000 -106000 Derived -26127000 -7261000 Derived
Source
2021 2021-01-01 – 2021-12-3110141000 58782000 Derived -48641000 -16000 Derived -48625000 -58618000 Derived
Source
2022 2022-01-01 – 2022-12-3113535000 80171000 Derived -66636000 -415000 Derived -66221000 -70728000 Derived
Source
2023 2023-01-01 – 2023-12-3121049000 114507000 Derived -93458000 -4240000 Derived -89218000 -64504000 Derived
Source
2024 2024-01-01 – 2024-12-312816000 137637000 Derived -134821000 -7322000 Derived -127499000 -114647000 Derived
Source
2025 2025-01-01 – 2025-12-3110325000 146138000 Derived -135813000 -6047000 Derived -129766000 -139726000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 10.3M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.7M17.0M11.4M5.7M0.0202020232025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue1085000
2021Revenue10141000
2022Revenue13535000
2023Revenue21049000
2024Revenue2816000
2025Revenue10325000

Revenue growth

Change in revenue from the same financial period one year earlier.

266.7% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.908%641%374%107%-160%202020232025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year834.7%
2022Year over year33.5%
2023Year over year55.5%
2024Year over year-86.6%
2025Year over year266.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,315.4% 2025
Net margin -1,256.8% 2025
Free cash flow margin -1,353.3% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.383%-1,005%-2,394%-3,782%-5,171%202020232025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-2,417.8%
2021Operating margin-479.6%
2022Operating margin-492.3%
2023Operating margin-444%
2024Operating margin-4,787.7%
2025Operating margin-1,315.4%
2020Net margin-2,408%
2021Net margin-479.5%
2022Net margin-489.3%
2023Net margin-423.9%
2024Net margin-4,527.7%
2025Net margin-1,256.8%
2020Free cash flow margin-669.2%
2021Free cash flow margin-578%
2022Free cash flow margin-522.6%
2023Free cash flow margin-306.4%
2024Free cash flow margin-4,071.3%
2025Free cash flow margin-1,353.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -135.3M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.8M-28.4M-67.7M-106.9M-146.1M202020232025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-3023000
2021Operating cash flow-48677000
2022Operating cash flow-66503000
2023Operating cash flow-61358000
2024Operating cash flow-110822000
2025Operating cash flow-135319000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -139.7M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.2M-29.3M-69.9M-110.4M-150.9M202020232025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-7261000
2021Free cash flow-58618000
2022Free cash flow-70728000
2023Free cash flow-64504000
2024Free cash flow-114647000
2025Free cash flow-139726000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

46.2% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71%53%35%18%0%202020232025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets65.4%
2021Liabilities / assets14.5%
2022Liabilities / assets50.1%
2023Liabilities / assets44.6%
2024Liabilities / assets35.1%
2025Liabilities / assets46.2%

Current assets to current liabilities

Current assets divided by current liabilities.

8.41× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.08×6.81×4.54×2.27×0.00×202020232025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities2.09×
2021Current assets / current liabilities7.76×
2022Current assets / current liabilities7.17×
2023Current assets / current liabilities6.51×
2024Current assets / current liabilities8.14×
2025Current assets / current liabilities8.41×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−USD 26.13 million
Exact value

Exact value: -26127000 USD

2020-01-01 – 2020-12-31: -26127000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.02 million
Exact value

Exact value: -3023000 USD

2020-01-01 – 2020-12-31: -3023000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.24 million
Exact value

Exact value: 4238000 USD

2020-01-01 – 2020-12-31: 4238000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.26 million
Calculation and evidence

-3023000 − 4238000 USD

Exact free cash flow: -7261000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 48.63 million
Exact value

Exact value: -48625000 USD

2021-01-01 – 2021-12-31: -48625000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48.68 million
Exact value

Exact value: -48677000 USD

2021-01-01 – 2021-12-31: -48677000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.94 million
Exact value

Exact value: 9941000 USD

2021-01-01 – 2021-12-31: 9941000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 58.62 million
Calculation and evidence

-48677000 − 9941000 USD

Exact free cash flow: -58618000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 66.22 million
Exact value

Exact value: -66221000 USD

2022-01-01 – 2022-12-31: -66221000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 66.5 million
Exact value

Exact value: -66503000 USD

2022-01-01 – 2022-12-31: -66503000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.23 million
Exact value

Exact value: 4225000 USD

2022-01-01 – 2022-12-31: 4225000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 70.73 million
Calculation and evidence

-66503000 − 4225000 USD

Exact free cash flow: -70728000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 89.22 million
Exact value

Exact value: -89218000 USD

2023-01-01 – 2023-12-31: -89218000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 61.36 million
Exact value

Exact value: -61358000 USD

2023-01-01 – 2023-12-31: -61358000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.15 million
Exact value

Exact value: 3146000 USD

2023-01-01 – 2023-12-31: 3146000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 64.5 million
Calculation and evidence

-61358000 − 3146000 USD

Exact free cash flow: -64504000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 127.5 million
Exact value

Exact value: -127499000 USD

2024-01-01 – 2024-12-31: -127499000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 110.82 million
Exact value

Exact value: -110822000 USD

2024-01-01 – 2024-12-31: -110822000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.83 million
Exact value

Exact value: 3825000 USD

2024-01-01 – 2024-12-31: 3825000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 114.65 million
Calculation and evidence

-110822000 − 3825000 USD

Exact free cash flow: -114647000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 129.77 million
Exact value

Exact value: -129766000 USD

2025-01-01 – 2025-12-31: -129766000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 135.32 million
Exact value

Exact value: -135319000 USD

2025-01-01 – 2025-12-31: -135319000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.41 million
Exact value

Exact value: 4407000 USD

2025-01-01 – 2025-12-31: 4407000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 139.73 million
Calculation and evidence

-135319000 − 4407000 USD

Exact free cash flow: -139726000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 1,443 latest values · 1,443 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001783328, 1783328, TCRX, edgar:1783328

Also known as TSCAN THERAPEUTICS, INC., TScan Therapeutics, Inc.