Amryt Pharma plc

EDGAR

59 filing records in this dataset, filed from 2020-06-23 to 2023-04-12. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

223 million U002

2021 · U002

Exact inputs and evidence
  • Revenue: 222543000 U002 Source

Operating margin

-17.34%

2021 · %

Exact inputs and evidence
  • Operating Income: -38588000 U002 Source
  • Revenue: 222543000 U002 Source

Operating cash flow

15.5 million U002

2021 · U002

Exact inputs and evidence
  • Operating Cash Flow: 15540000 U002 Source

Free cash flow

14.8 million U002

2021 · U002

Exact inputs and evidence
  • Operating Cash Flow: 15540000 U002 Source
  • Capital Expenditure: 729000 U002 Source
Cash and cash equivalents
113 million U002 Source
Exact value

113032000 U002

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-04-12.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2021-12-31
  • Operating income: 4 of 11 periods available· newest 2021-12-31
  • net income: No compatible figures in this window
  • Operating cash flow: 4 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2021-12-31
  • Total assets: 3 of 11 periods available· newest 2021-12-31
  • Total liabilities: 3 of 11 periods available· newest 2021-12-31
  • Current assets: 3 of 11 periods available· newest 2021-12-31
  • Current liabilities: 3 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2021-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +21.9%

    Prior period

    U002 182.61 million

    –

    Current period

    U002 222.54 million

    –

    Exact inputs and evidence

    222543000 − 182607000 = 39936000 U002

    182607000 U002 · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    222543000 U002 · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -42.2%

    Prior period

    U002 26.89 million

    –

    Current period

    U002 15.54 million

    –

    Exact inputs and evidence

    15540000 − 26891000 = -11351000 U002

    26891000 U002 · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    15540000 U002 · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -51.5%

    Prior period

    U002 1.5 million

    –

    Current period

    U002 729,000

    –

    Exact inputs and evidence

    729000 − 1503000 = -774000 U002

    1503000 U002 · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    729000 U002 · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue U002 222.54 million 100% of revenue
  • Cost of revenue U002 106.12 million 48% of revenue
  • Operating expenses U002 129.72 million 58% of revenue
  • Other operating costs Derived U002 25.29 million 11% of revenue
  • Operating income −U002 38.59 million −17% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow U002 15.54 million 7% of revenue
  • Capital expenditure U002 729,000 0.3% of revenue
  • Free cash flow Derived U002 14.81 million 6.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2018-01-01 – 2018-12-3117095000 35132000 Derived -18037000 UnavailableUnavailable-15534000 Derived
Source
2019 2019-01-01 – 2019-12-3158124000 108607000 Derived -50483000 UnavailableUnavailable-38050000 Derived
Source
2020 2020-01-01 – 2020-12-31182607000 229066000 Derived -46459000 UnavailableUnavailable25388000 Derived
Source
2021 2021-01-01 – 2021-12-31222543000 261131000 Derived -38588000 UnavailableUnavailable14811000 Derived
Source

Amounts are exact, in U002.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

U002 222.5M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.240.3M180.3M120.2M60.1M0.02018201920202021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(U002)Source evidence
2018Revenue17095000
2019Revenue58124000
2020Revenue182607000
2021Revenue222543000

Revenue growth

Change in revenue from the same financial period one year earlier.

21.9% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.259%194%130%65%0%2018201920202021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2018Year over yearNo prior comparable period
2019Year over year240%
2020Year over year214.2%
2021Year over year21.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -17.3% 2021
Free cash flow margin 6.7% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23%-11%-46%-80%-115%2018201920202021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2018Operating margin-105.5%
2019Operating margin-86.9%
2020Operating margin-25.4%
2021Operating margin-17.3%
2018-12-31Net marginNot reported
2019-12-31Net marginNot reported
2020-12-31Net marginNot reported
2021-12-31Net marginNot reported
2018Free cash flow margin-90.9%
2019Free cash flow margin-65.5%
2020Free cash flow margin13.9%
2021Free cash flow margin6.7%

Operating cash flow

Cash generated by the company’s normal business operations.

U002 15.5M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.0M13.4M-5.3M-24.0M-42.6M2018201920202021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(U002)Source evidence
2018Operating cash flow-15454000
2019Operating cash flow-37472000
2020Operating cash flow26891000
2021Operating cash flow15540000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

U002 14.8M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.5M12.1M-6.3M-24.7M-43.1M2018201920202021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(U002)Source evidence
2018Free cash flow-15534000
2019Free cash flow-38050000
2020Free cash flow25388000
2021Free cash flow14811000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

56.3% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.95%71%47%24%0%2018-12-31201920202021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2018-12-31Liabilities / assetsNot reportedNo source recorded
2019Liabilities / assets75%
2020Liabilities / assets87.7%
2021Liabilities / assets56.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.8× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.17×1.63×1.08×0.54×0.00×2018-12-31201920202021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2018-12-31Current assets / current liabilitiesNot reportedNo source recorded
2019Current assets / current liabilities1.57×
2020Current assets / current liabilities2.01×
2021Current assets / current liabilities1.8×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2018-01-01 – 2018-12-31
Unavailable Not reported for this period.
−U002 15.45 million
Exact value

Exact value: -15454000 U002

2018-01-01 – 2018-12-31: -15454000 U002 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U002 80,000
Exact value

Exact value: 80000 U002

2018-01-01 – 2018-12-31: 80000 U002 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−U002 15.53 million
Calculation and evidence

-15454000 − 80000 U002

Exact free cash flow: -15534000 U002

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
Unavailable Not reported for this period.
−U002 37.47 million
Exact value

Exact value: -37472000 U002

2019-01-01 – 2019-12-31: -37472000 U002 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U002 578,000
Exact value

Exact value: 578000 U002

2019-01-01 – 2019-12-31: 578000 U002 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−U002 38.05 million
Calculation and evidence

-37472000 − 578000 U002

Exact free cash flow: -38050000 U002

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
Unavailable Not reported for this period.
U002 26.89 million
Exact value

Exact value: 26891000 U002

2020-01-01 – 2020-12-31: 26891000 U002 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U002 1.5 million
Exact value

Exact value: 1503000 U002

2020-01-01 – 2020-12-31: 1503000 U002 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U002 25.39 million
Calculation and evidence

26891000 − 1503000 U002

Exact free cash flow: 25388000 U002

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
Unavailable Not reported for this period.
U002 15.54 million
Exact value

Exact value: 15540000 U002

2021-01-01 – 2021-12-31: 15540000 U002 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U002 729,000
Exact value

Exact value: 729000 U002

2021-01-01 – 2021-12-31: 729000 U002 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U002 14.81 million
Calculation and evidence

15540000 − 729000 U002

Exact free cash flow: 14811000 U002

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

59 filings · 330 latest values · 330 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001783010, 1783010, AMYT, edgar:1783010

Also known as Amryt Pharma Holdings Ltd, Amryt Pharma plc