Revenue
165 thousand USD
2023 Q3 · USD
Exact inputs and evidence
- Revenue: 165000 USD Source
23 filing records in this dataset, filed from 2019-11-15 to 2024-02-20. Reported financial figures are available; chart coverage varies by period.
165 thousand USD
2023 Q3 · USD
-536.98%
2023 Q3 · %
-584 thousand USD
2023 Q3 · USD
-584 thousand USD
2023 Q3 · USD
237292 USD
12726911 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
264 thousand USD
2022-10-01 – 2023-09-30
-5.6 million USD
2022-10-01 – 2023-09-30
-3.08 million USD
2022-10-01 – 2023-09-30
28.7 thousand USD
2022-10-01 – 2023-09-30
-3.11 million USD
2022-10-01 – 2023-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-02-20.
Financial data available through: 2022-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 748,948
–
Current period
USD 321,049
–
321049 − 748948 = -427899 USD
748948 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source321049 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.14 million
–
Current period
−USD 5.69 million
–
-5693612 − -3141753 = -2551859 USD
-3141753 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source-5693612 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.46 million
–
Current period
−USD 3.38 million
–
-3377210 − -2456955 = -920255 USD
-2456955 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source-3377210 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 32,506
–
Current period
USD 310,235
–
310235 − 32506 = 277729 USD
32506 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source310235 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2018 2018-01-01 – 2018-12-31 | 590540 | 472232 Derived | 118308 | -704 Derived | 119012 | 28167 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 719851 | 2179256 Derived | -1459405 | -1236 Derived | -1458169 | -1428174 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 1374420 | 3414222 Derived | -2039802 | 3306 Derived | -2043108 | -1462994 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 748948 | 4306798 Derived | -3557850 | -416097 Derived | -3141753 | -2489461 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 321049 | 5137963 Derived | -4816914 | 876698 Derived | -5693612 | -3687445 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2018 | Revenue | 590540 |
|
| 2019 | Revenue | 719851 |
|
| 2020 | Revenue | 1374420 |
|
| 2021 | Revenue | 748948 |
|
| 2022 | Revenue | 321049 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Year over year | No prior comparable period |
|
| 2019 | Year over year | 21.9% |
|
| 2020 | Year over year | 90.9% |
|
| 2021 | Year over year | -45.5% |
|
| 2022 | Year over year | -57.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Operating margin | 20% |
|
| 2019 | Operating margin | -202.7% |
|
| 2020 | Operating margin | -148.4% |
|
| 2021 | Operating margin | -475% |
|
| 2022 | Operating margin | -1,500.4% |
|
| 2018 | Net margin | 20.2% |
|
| 2019 | Net margin | -202.6% |
|
| 2020 | Net margin | -148.7% |
|
| 2021 | Net margin | -419.5% |
|
| 2022 | Net margin | -1,773.4% |
|
| 2018 | Free cash flow margin | 4.8% |
|
| 2019 | Free cash flow margin | -198.4% |
|
| 2020 | Free cash flow margin | -106.4% |
|
| 2021 | Free cash flow margin | -332.4% |
|
| 2022 | Free cash flow margin | -1,148.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2018 | Operating cash flow | 53167 |
|
| 2019 | Operating cash flow | -1061169 |
|
| 2020 | Operating cash flow | -776079 |
|
| 2021 | Operating cash flow | -2456955 |
|
| 2022 | Operating cash flow | -3377210 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2018 | Free cash flow | 28167 |
|
| 2019 | Free cash flow | -1428174 |
|
| 2020 | Free cash flow | -1462994 |
|
| 2021 | Free cash flow | -2489461 |
|
| 2022 | Free cash flow | -3687445 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018-12-31 | Liabilities / assets | Not reported |
|
| 2019 | Liabilities / assets | 25.5% |
|
| 2020 | Liabilities / assets | 67.9% |
|
| 2021 | Liabilities / assets | 15.2% |
|
| 2022 | Liabilities / assets | 137.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Current assets / current liabilities | 1.42× |
|
| 2019 | Current assets / current liabilities | 2.83× |
|
| 2020 | Current assets / current liabilities | 1.13× |
|
| 2021 | Current assets / current liabilities | 12.23× |
|
| 2022 | Current assets / current liabilities | 4.06× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2018 2018-01-01 – 2018-12-31 | USD 119,012 Exact valueExact value: 119012 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53,167 Exact valueExact value: 53167 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25,000 Exact valueExact value: 25000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28,167 Calculation and evidence53167 − 25000 USD Exact free cash flow: 28167 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 1.46 million Exact valueExact value: -1458169 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.06 million Exact valueExact value: -1061169 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 367,005 Exact valueExact value: 367005 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.43 million Calculation and evidence-1061169 − 367005 USD Exact free cash flow: -1428174 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 2.04 million Exact valueExact value: -2043108 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 776,079 Exact valueExact value: -776079 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 686,915 Exact valueExact value: 686915 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.46 million Calculation and evidence-776079 − 686915 USD Exact free cash flow: -1462994 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 3.14 million Exact valueExact value: -3141753 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.46 million Exact valueExact value: -2456955 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32,506 Exact valueExact value: 32506 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.49 million Calculation and evidence-2456955 − 32506 USD Exact free cash flow: -2489461 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 5.69 million Exact valueExact value: -5693612 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.38 million Exact valueExact value: -3377210 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 310,235 Exact valueExact value: 310235 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.69 million Calculation and evidence-3377210 − 310235 USD Exact free cash flow: -3687445 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
23 filings · 1,258 latest values · 1,258 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001781405, 1781405, edgar:1781405
Also known as Odyssey Semiconductor Technologies, Inc.