Revenue
0 USD
2023 Q3 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
27 filing records in this dataset, filed from 2019-11-14 to 2024-02-15. Reported financial figures are available; chart coverage varies by period.
363000 USD
4228000 USD
12164753 shares
-39.19% · -7.84 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
354 thousand USD
2022-10-01 – 2023-09-30
147 thousand USD
2021-07-01 – 2022-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-02-15.
Financial data available through: 2022-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.08 million
–
Current period
USD 1.27 million
–
1269000 − 1080000 = 189000 USD
1080000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source1269000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 19.77 million
–
Current period
−USD 58.8 million
–
-58795000 − -19769000 = -39026000 USD
-19769000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source-58795000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 49.27 million
–
Current period
−USD 27.79 million
–
-27793000 − -49270000 = 21477000 USD
-49270000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source-27793000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 203,000
–
Current period
USD 20,000
–
20000 − 203000 = -183000 USD
203000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source20000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 493000 | 75279000 Derived | -74786000 | 1314000 Derived | -76100000 | -44697000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 1080000 | 20086000 Derived | -19006000 | 763000 Derived | -19769000 | -49473000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 1269000 | 58082000 Derived | -56813000 | 1982000 Derived | -58795000 | -27813000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 493000 |
|
| 2021 | Revenue | 1080000 |
|
| 2022 | Revenue | 1269000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 119.1% |
|
| 2022 | Year over year | 17.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -15,169.6% |
|
| 2021 | Operating margin | -1,759.8% |
|
| 2022 | Operating margin | -4,477% |
|
| 2020 | Net margin | -15,436.1% |
|
| 2021 | Net margin | -1,830.5% |
|
| 2022 | Net margin | -4,633.2% |
|
| 2020 | Free cash flow margin | -9,066.3% |
|
| 2021 | Free cash flow margin | -4,580.8% |
|
| 2022 | Free cash flow margin | -2,191.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | -44058000 |
|
| 2021 | Operating cash flow | -49270000 |
|
| 2022 | Operating cash flow | -27793000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | -44697000 |
|
| 2021 | Free cash flow | -49473000 |
|
| 2022 | Free cash flow | -27813000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 121.5% |
|
| 2021 | Liabilities / assets | 75.2% |
|
| 2022 | Liabilities / assets | 341.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 2.03× |
|
| 2021 | Current assets / current liabilities | 1.5× |
|
| 2022 | Current assets / current liabilities | 0.3× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2018 2018-01-01 – 2018-12-31 | −USD 73.67 million Exact valueExact value: -73667000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 59.75 million Exact valueExact value: -59751000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.37 million Exact valueExact value: 3370000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 63.12 million Calculation and evidence-59751000 − 3370000 USD Exact free cash flow: -63121000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 32.56 million Exact valueExact value: -32557000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 50.04 million Exact valueExact value: -50044000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.32 million Exact valueExact value: 1319000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 51.36 million Calculation and evidence-50044000 − 1319000 USD Exact free cash flow: -51363000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 76.1 million Exact valueExact value: -76100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44.06 million Exact valueExact value: -44058000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 639,000 Exact valueExact value: 639000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44.7 million Calculation and evidence-44058000 − 639000 USD Exact free cash flow: -44697000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 19.77 million Exact valueExact value: -19769000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 49.27 million Exact valueExact value: -49270000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 203,000 Exact valueExact value: 203000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 49.47 million Calculation and evidence-49270000 − 203000 USD Exact free cash flow: -49473000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 58.8 million Exact valueExact value: -58795000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27.79 million Exact valueExact value: -27793000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20,000 Exact valueExact value: 20000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27.81 million Calculation and evidence-27793000 − 20000 USD Exact free cash flow: -27813000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
27 filings · 1,215 latest values · 1,215 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001780097, 1780097, BXRX, edgar:1780097
Also known as Baudax Bio, Inc, Baudax Bio, Inc., Recro Enterprises, Inc.