Baudax Bio, Inc.

EDGAR

27 filing records in this dataset, filed from 2019-11-14 to 2024-02-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2023 Q3 · USD

Exact inputs and evidence

Operating cash flow

-2.37 million USD

2023 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9680000 USD Source
  • Operating Cash Flow: -7310000 USD Source
Cash and cash equivalents
363 thousand USD Source
Exact value

363000 USD

Long-term debt including current maturities
4.23 million USD Source
Exact value

4228000 USD

Shares outstanding
12.2 million shares Source
Exact value

12164753 shares

Reported share-count change

-39.19% · -7.84 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 20003745 shares · 2022-09-30· Source
  • 12164753 shares · 2023-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

354 thousand USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Revenue: 1269000 USD · 2022-01-01 – 2022-12-31 Source
  • Revenue: 959000 USD · 2022-01-01 – 2022-09-30 Source
  • Revenue: 14000 USD · 2023-01-01 – 2023-03-31 Source
  • Revenue: 30000 USD · 2023-04-01 – 2023-06-30 Source
  • Revenue: 0 USD · 2023-07-01 – 2023-09-30 Source

Capital expenditure

147 thousand USD

2021-07-01 – 2022-06-30

Exact inputs and evidence
  • Capital expenditure: 76000 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 76000 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 203000 USD · 2021-01-01 – 2021-12-31 Source
  • Capital expenditure: 76000 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 20000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 20000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 20000 USD · 2022-01-01 – 2022-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-02-15.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2022-12-31
  • Operating income: 5 of 11 periods available· newest 2022-12-31
  • Net income: 5 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2022-12-31
  • Total assets: 3 of 11 periods available· newest 2022-12-31
  • Total liabilities: 3 of 11 periods available· newest 2022-12-31
  • Current assets: 3 of 11 periods available· newest 2022-12-31
  • Current liabilities: 3 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2022-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2022-12-31
  • Shares outstanding: 3 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +17.5%

    Prior period

    USD 1.08 million

    –

    Current period

    USD 1.27 million

    –

    Exact inputs and evidence

    1269000 − 1080000 = 189000 USD

    1080000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    1269000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 39.03 million

    Prior period

    −USD 19.77 million

    –

    Current period

    −USD 58.8 million

    –

    Exact inputs and evidence

    -58795000 − -19769000 = -39026000 USD

    -19769000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -58795000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 21.48 million

    Prior period

    −USD 49.27 million

    –

    Current period

    −USD 27.79 million

    –

    Exact inputs and evidence

    -27793000 − -49270000 = 21477000 USD

    -49270000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -27793000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -90.1%

    Prior period

    USD 203,000

    –

    Current period

    USD 20,000

    –

    Exact inputs and evidence

    20000 − 203000 = -183000 USD

    203000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    20000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 1.27 million 100% of revenue
  • Cost of revenue USD 7.01 million 552% of revenue
  • Operating expenses USD 28.01 million 2,207% of revenue
  • Other operating costs Derived USD 23.07 million 1,818% of revenue
  • Operating income −USD 56.81 million −4,477% of revenue
  • Tax, interest and other Derived USD 1.98 million 156% of revenue
  • Net income −USD 58.8 million −4,633% of revenue

Cash

  • Operating cash flow −USD 27.79 million −2,190% of revenue
  • Capital expenditure USD 20,000 1.6% of revenue
  • Free cash flow Derived −USD 27.81 million −2,192% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 15,270% of revenue.
  • 2021 Operating loss: operating costs were 1,860% of revenue.
  • 2022 Operating loss: operating costs were 4,577% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31493000 75279000 Derived -74786000 1314000 Derived -76100000 -44697000 Derived
Source
2021 2021-01-01 – 2021-12-311080000 20086000 Derived -19006000 763000 Derived -19769000 -49473000 Derived
Source
2022 2022-01-01 – 2022-12-311269000 58082000 Derived -56813000 1982000 Derived -58795000 -27813000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.3M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M1.0M685.3K342.6K0.0202020212022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue493000
2021Revenue1080000
2022Revenue1269000

Revenue growth

Change in revenue from the same financial period one year earlier.

17.5% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.129%96%64%32%0%202020212022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year119.1%
2022Year over year17.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4,477% 2022
Net margin -4,633.2% 2022
Free cash flow margin -2,191.7% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,235%-3,242%-7,718%-12,195%-16,671%202020212022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-15,169.6%
2021Operating margin-1,759.8%
2022Operating margin-4,477%
2020Net margin-15,436.1%
2021Net margin-1,830.5%
2022Net margin-4,633.2%
2020Free cash flow margin-9,066.3%
2021Free cash flow margin-4,580.8%
2022Free cash flow margin-2,191.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -27.8M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9M-10.3M-24.6M-38.9M-53.2M202020212022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-44058000
2021Operating cash flow-49270000
2022Operating cash flow-27793000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -27.8M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.0M-10.4M-24.7M-39.1M-53.4M202020212022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-44697000
2021Free cash flow-49473000
2022Free cash flow-27813000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

341.6% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.369%277%184%92%0%202020212022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets121.5%
2021Liabilities / assets75.2%
2022Liabilities / assets341.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.3× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.19×1.64×1.09×0.55×0.00×202020212022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities2.03×
2021Current assets / current liabilities1.5×
2022Current assets / current liabilities0.3×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2018-01-01 – 2018-12-31
−USD 73.67 million
Exact value

Exact value: -73667000 USD

2018-01-01 – 2018-12-31: -73667000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 59.75 million
Exact value

Exact value: -59751000 USD

2018-01-01 – 2018-12-31: -59751000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.37 million
Exact value

Exact value: 3370000 USD

2018-01-01 – 2018-12-31: 3370000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 63.12 million
Calculation and evidence

-59751000 − 3370000 USD

Exact free cash flow: -63121000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 32.56 million
Exact value

Exact value: -32557000 USD

2019-01-01 – 2019-12-31: -32557000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50.04 million
Exact value

Exact value: -50044000 USD

2019-01-01 – 2019-12-31: -50044000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.32 million
Exact value

Exact value: 1319000 USD

2019-01-01 – 2019-12-31: 1319000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 51.36 million
Calculation and evidence

-50044000 − 1319000 USD

Exact free cash flow: -51363000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 76.1 million
Exact value

Exact value: -76100000 USD

2020-01-01 – 2020-12-31: -76100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.06 million
Exact value

Exact value: -44058000 USD

2020-01-01 – 2020-12-31: -44058000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 639,000
Exact value

Exact value: 639000 USD

2020-01-01 – 2020-12-31: 639000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.7 million
Calculation and evidence

-44058000 − 639000 USD

Exact free cash flow: -44697000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 19.77 million
Exact value

Exact value: -19769000 USD

2021-01-01 – 2021-12-31: -19769000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 49.27 million
Exact value

Exact value: -49270000 USD

2021-01-01 – 2021-12-31: -49270000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 203,000
Exact value

Exact value: 203000 USD

2021-01-01 – 2021-12-31: 203000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 49.47 million
Calculation and evidence

-49270000 − 203000 USD

Exact free cash flow: -49473000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 58.8 million
Exact value

Exact value: -58795000 USD

2022-01-01 – 2022-12-31: -58795000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.79 million
Exact value

Exact value: -27793000 USD

2022-01-01 – 2022-12-31: -27793000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20,000
Exact value

Exact value: 20000 USD

2022-01-01 – 2022-12-31: 20000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.81 million
Calculation and evidence

-27793000 − 20000 USD

Exact free cash flow: -27813000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 1,215 latest values · 1,215 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001780097, 1780097, BXRX, edgar:1780097

Also known as Baudax Bio, Inc, Baudax Bio, Inc., Recro Enterprises, Inc.