Revenue
29.1 million USD
2023-03-25 · USD
Exact inputs and evidence
- Revenue: 29073815 USD Source
17 filing records in this dataset, filed from 2020-12-07 to 2023-07-10. Reported financial figures are available; chart coverage varies by period.
29.1 million USD
2023-03-25 · USD
-82.31%
2023-03-25 · %
-14.8 million USD
2023-03-25 · USD
7600000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2023-07-10.
Financial data available through: 2022-06-25.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 158.6 million
–
Current period
USD 169.84 million
–
169837817 − 158602292 = 11235525 USD
158602292 USD · 2020-06-28 – 2021-06-26
Inspect prior input Prior source169837817 USD · 2021-06-27 – 2022-06-25
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 157.6 million
–
Current period
USD 210.89 million
–
210893909 − 157597759 = 53296150 USD
157597759 USD · 2020-06-28 – 2021-06-26
Inspect prior input Prior source210893909 USD · 2021-06-27 – 2022-06-25
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 59.42 million
–
Current period
−USD 62.53 million
–
-62529441 − -59420431 = -3109010 USD
-59420431 USD · 2020-06-28 – 2021-06-26
Inspect prior input Prior source-62529441 USD · 2021-06-27 – 2022-06-25
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.69 million
–
Current period
USD 9.04 million
–
9040193 − 2687627 = 6352566 USD
2687627 USD · 2020-06-28 – 2021-06-26
Inspect prior input Prior source9040193 USD · 2021-06-27 – 2022-06-25
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2019 2018-07-02 – 2019-06-29 | 21397777 | 271438867 Derived | -250041090 | 7879564 Derived | -257920654 | -359898000 Derived | Source
|
| 2020 2019-06-30 – 2020-06-27 | 155288989 | 587556633 Derived | -432267644 | -958798084 Derived | 526530440 | -167154802 Derived | Source
|
| 2020 2019-07-01 – 2020-06-27 | 24926268 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 2021 2020-06-28 – 2021-06-26 | 158602292 | 213694828 Derived | -55092536 | -212690295 Derived | 157597759 | -62108058 Derived | Source
|
| 2022 2021-06-27 – 2022-06-25 | 169837817 | 338769733 Derived | -168931916 | -379825825 Derived | 210893909 | -71569634 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2019 | Revenue | 21397777 |
|
| 2021 | Revenue | 158602292 |
|
| 2022 | Revenue | 169837817 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Year over year | No prior comparable period |
|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | 7.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Operating margin | -1,168.5% |
|
| 2021 | Operating margin | -34.7% |
|
| 2022 | Operating margin | -99.5% |
|
| 2019 | Net margin | -1,205.4% |
|
| 2021 | Net margin | 99.4% |
|
| 2022 | Net margin | 124.2% |
|
| 2019 | Free cash flow margin | -1,681.9% |
|
| 2021 | Free cash flow margin | -39.2% |
|
| 2022 | Free cash flow margin | -42.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2019 | Operating cash flow | -243000588 |
|
| 2021 | Operating cash flow | -59420431 |
|
| 2022 | Operating cash flow | -62529441 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2019 | Free cash flow | -359898000 |
|
| 2021 | Free cash flow | -62108058 |
|
| 2022 | Free cash flow | -71569634 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Liabilities / assets | 69.3% |
|
| 2021 | Liabilities / assets | 153.7% |
|
| 2022 | Liabilities / assets | 198.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Current assets / current liabilities | 0.97× |
|
| 2021 | Current assets / current liabilities | 0.51× |
|
| 2022 | Current assets / current liabilities | 0.51× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2019 2018-07-02 – 2019-06-29 | −USD 257.92 million Exact valueExact value: -257920654 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 243 million Exact valueExact value: -243000588 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 116.9 million Exact valueExact value: 116897412 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 359.9 million Calculation and evidence-243000588 − 116897412 USD Exact free cash flow: -359898000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2019-06-30 – 2020-06-27 | USD 526.53 million Exact valueExact value: 526530440 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 109.7 million Exact valueExact value: -109702062 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.45 million Exact valueExact value: 57452740 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 167.15 million Calculation and evidence-109702062 − 57452740 USD Exact free cash flow: -167154802 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2020-06-28 – 2021-06-26 | USD 157.6 million Exact valueExact value: 157597759 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 59.42 million Exact valueExact value: -59420431 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.69 million Exact valueExact value: 2687627 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 62.11 million Calculation and evidence-59420431 − 2687627 USD Exact free cash flow: -62108058 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2021-06-27 – 2022-06-25 | USD 210.89 million Exact valueExact value: 210893909 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 62.53 million Exact valueExact value: -62529441 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.04 million Exact valueExact value: 9040193 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 71.57 million Calculation and evidence-62529441 − 9040193 USD Exact free cash flow: -71569634 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
17 filings · 1,222 latest values · 1,222 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001776932, 1776932, edgar:1776932
Also known as MEDMEN ENTERPRISES INC., MedMen Enterprises, Inc.