Revenue
102 million USD
2023 Q2 · USD
Exact inputs and evidence
- Revenue: 101798000 USD Source
19 filing records in this dataset, filed from 2019-08-16 to 2023-08-08. Reported financial figures are available; chart coverage varies by period.
102 million USD
2023 Q2 · USD
-44.21%
2023 Q2 · %
-17.8 million USD
2023 Q2 · USD
-28.1 million USD
2023 Q2 · USD
412511000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
415 million USD
2022-07-01 – 2023-06-30
-82.7 million USD
2022-07-01 – 2023-06-30
-129 million USD
2022-07-01 – 2023-06-30
37.4 million USD
2022-07-01 – 2023-06-30
-167 million USD
2022-07-01 – 2023-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2023-08-08.
Financial data available through: 2022-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 637.61 million
–
Current period
USD 470.74 million
–
470743000 − 637611000 = -166868000 USD
637611000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source470743000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 102.44 million
–
Current period
−USD 86.4 million
–
-86404000 − -102442000 = 16038000 USD
-102442000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source-86404000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 141.52 million
–
Current period
−USD 158.17 million
–
-158174000 − -141519000 = -16655000 USD
-141519000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source-158174000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 106.57 million
–
Current period
USD 52 million
–
51996000 − 106567000 = -54571000 USD
106567000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source51996000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 656780000 | 874244000 Derived | -217464000 | -139098000 Derived | -78366000 | -180709000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 637611000 | 896895000 Derived | -259284000 | -156842000 Derived | -102442000 | -248086000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 470743000 | 732856000 Derived | -262113000 | -175709000 Derived | -86404000 | -210170000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 656780000 |
|
| 2021 | Revenue | 637611000 |
|
| 2022 | Revenue | 470743000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | -2.9% |
|
| 2022 | Year over year | -26.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -33.1% |
|
| 2021 | Operating margin | -40.7% |
|
| 2022 | Operating margin | -55.7% |
|
| 2020 | Net margin | -11.9% |
|
| 2021 | Net margin | -16.1% |
|
| 2022 | Net margin | -18.4% |
|
| 2020 | Free cash flow margin | -27.5% |
|
| 2021 | Free cash flow margin | -38.9% |
|
| 2022 | Free cash flow margin | -44.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | -83568000 |
|
| 2021 | Operating cash flow | -141519000 |
|
| 2022 | Operating cash flow | -158174000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | -180709000 |
|
| 2021 | Free cash flow | -248086000 |
|
| 2022 | Free cash flow | -210170000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 73.5% |
|
| 2021 | Liabilities / assets | 116.9% |
|
| 2022 | Liabilities / assets | 164.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 3.11× |
|
| 2021 | Current assets / current liabilities | 2.62× |
|
| 2022 | Current assets / current liabilities | 2.55× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2017 2017-01-01 – 2017-12-31 | −USD 32.78 million Exact valueExact value: -32778000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.27 million Exact valueExact value: -30268000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.59 million Exact valueExact value: 6590000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36.86 million Calculation and evidence-30268000 − 6590000 USD Exact free cash flow: -36858000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 74.77 million Exact valueExact value: -74771000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 114.79 million Exact valueExact value: -114786000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.71 million Exact valueExact value: 26706000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 141.49 million Calculation and evidence-114786000 − 26706000 USD Exact free cash flow: -141492000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 114.51 million Exact valueExact value: -114513000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 333.19 million Exact valueExact value: -333192000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 106.36 million Exact valueExact value: 106361000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 439.55 million Calculation and evidence-333192000 − 106361000 USD Exact free cash flow: -439553000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 78.37 million Exact valueExact value: -78366000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 83.57 million Exact valueExact value: -83568000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 97.14 million Exact valueExact value: 97141000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 180.71 million Calculation and evidence-83568000 − 97141000 USD Exact free cash flow: -180709000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 102.44 million Exact valueExact value: -102442000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 141.52 million Exact valueExact value: -141519000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 106.57 million Exact valueExact value: 106567000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 248.09 million Calculation and evidence-141519000 − 106567000 USD Exact free cash flow: -248086000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 86.4 million Exact valueExact value: -86404000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 158.17 million Exact valueExact value: -158174000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52 million Exact valueExact value: 51996000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 210.17 million Calculation and evidence-158174000 − 51996000 USD Exact free cash flow: -210170000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 1,393 latest values · 1,393 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001775625, 1775625, SDC, edgar:1775625
Also known as SMILEDIRECTCLUB, INC., SmileDirectClub, Inc.