SMILEDIRECTCLUB, INC.

EDGAR

19 filing records in this dataset, filed from 2019-08-16 to 2023-08-08. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

102 million USD

2023 Q2 · USD

Exact inputs and evidence

Operating margin

-44.21%

2023 Q2 · %

Exact inputs and evidence
  • Operating Income: -45000000 USD Source
  • Revenue: 101798000 USD Source

Operating cash flow

-17.8 million USD

2023 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -50418000 USD Source
  • Operating Cash Flow: -32577000 USD Source

Free cash flow

-28.1 million USD

2023 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -50418000 USD Source
  • Operating Cash Flow: -32577000 USD Source
  • Capital Expenditure: 18285000 USD Source
  • Capital Expenditure: 8041000 USD Source
Cash and cash equivalents
Not available
Long-term debt including current maturities
413 million USD Source
Exact value

412511000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

415 million USD

2022-07-01 – 2023-06-30

Exact inputs and evidence
  • Revenue: 106770000 USD · 2022-07-01 – 2022-09-30 Source
  • Revenue: 470743000 USD · 2022-01-01 – 2022-12-31 Source
  • Revenue: 384212000 USD · 2022-01-01 – 2022-09-30 Source
  • Revenue: 119777000 USD · 2023-01-01 – 2023-03-31 Source
  • Revenue: 101798000 USD · 2023-04-01 – 2023-06-30 Source

Net income

-82.7 million USD

2022-07-01 – 2023-06-30

Exact inputs and evidence
  • Net income: -21674000 USD · 2022-07-01 – 2022-09-30 Source
  • Net income: -86404000 USD · 2022-01-01 – 2022-12-31 Source
  • Net income: -64560000 USD · 2022-01-01 – 2022-09-30 Source
  • Net income: -21419000 USD · 2023-01-01 – 2023-03-31 Source
  • Net income: -17774000 USD · 2023-04-01 – 2023-06-30 Source

Operating cash flow

-129 million USD

2022-07-01 – 2023-06-30

Exact inputs and evidence
  • Operating cash flow: -106704000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -79104000 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: -158174000 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: -106704000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -32577000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -50418000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -32577000 USD · 2023-01-01 – 2023-03-31 Source

Capital expenditure

37.4 million USD

2022-07-01 – 2023-06-30

Exact inputs and evidence
  • Capital expenditure: 40168000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 32872000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 51996000 USD · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 40168000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 8041000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 18285000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 8041000 USD · 2023-01-01 – 2023-03-31 Source

Free cash flow

-167 million USD

2022-07-01 – 2023-06-30

Exact inputs and evidence
  • Operating cash flow: -106704000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -79104000 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: -158174000 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: -106704000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -32577000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -50418000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -32577000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 40168000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 32872000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 51996000 USD · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 40168000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 8041000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 18285000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 8041000 USD · 2023-01-01 – 2023-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-08-08.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2022-12-31
  • Operating income: 6 of 11 periods available· newest 2022-12-31
  • Net income: 6 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2022-12-31
  • Total assets: 3 of 11 periods available· newest 2022-12-31
  • Total liabilities: 3 of 11 periods available· newest 2022-12-31
  • Current assets: 3 of 11 periods available· newest 2022-12-31
  • Current liabilities: 3 of 11 periods available· newest 2022-12-31
  • cash and cash equivalents: No compatible figures in this window
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2020-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -26.2%

    Prior period

    USD 637.61 million

    –

    Current period

    USD 470.74 million

    –

    Exact inputs and evidence

    470743000 − 637611000 = -166868000 USD

    637611000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    470743000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 16.04 million

    Prior period

    −USD 102.44 million

    –

    Current period

    −USD 86.4 million

    –

    Exact inputs and evidence

    -86404000 − -102442000 = 16038000 USD

    -102442000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -86404000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 16.66 million

    Prior period

    −USD 141.52 million

    –

    Current period

    −USD 158.17 million

    –

    Exact inputs and evidence

    -158174000 − -141519000 = -16655000 USD

    -141519000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -158174000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -51.2%

    Prior period

    USD 106.57 million

    –

    Current period

    USD 52 million

    –

    Exact inputs and evidence

    51996000 − 106567000 = -54571000 USD

    106567000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    51996000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 470.74 million 100% of revenue
  • Operating costs Derived USD 732.86 million 156% of revenue
  • Operating income −USD 262.11 million −56% of revenue
  • Tax, interest and other Derived −USD 175.71 million −37% of revenue
  • Net income −USD 86.4 million −18% of revenue

Cash

  • Operating cash flow −USD 158.17 million −34% of revenue
  • Capital expenditure USD 52 million 11% of revenue
  • Free cash flow Derived −USD 210.17 million −45% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 133% of revenue.
  • 2021 Operating loss: operating costs were 141% of revenue.
  • 2022 Operating loss: operating costs were 156% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31656780000 874244000 Derived -217464000 -139098000 Derived -78366000 -180709000 Derived
Source
2021 2021-01-01 – 2021-12-31637611000 896895000 Derived -259284000 -156842000 Derived -102442000 -248086000 Derived
Source
2022 2022-01-01 – 2022-12-31470743000 732856000 Derived -262113000 -175709000 Derived -86404000 -210170000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 470.7M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.709.3M532.0M354.7M177.3M0.0202020212022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue656780000
2021Revenue637611000
2022Revenue470743000

Revenue growth

Change in revenue from the same financial period one year earlier.

-26.2% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1%-5.5%-13.1%-20.7%-28.3%202020212022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year-2.9%
2022Year over year-26.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -55.7% 2022
Net margin -18.4% 2022
Free cash flow margin -44.6% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4%-12%-28%-44%-60%202020212022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-33.1%
2021Operating margin-40.7%
2022Operating margin-55.7%
2020Net margin-11.9%
2021Net margin-16.1%
2022Net margin-18.4%
2020Free cash flow margin-27.5%
2021Free cash flow margin-38.9%
2022Free cash flow margin-44.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -158.2M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.7M-33.2M-79.1M-125.0M-170.8M202020212022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-83568000
2021Operating cash flow-141519000
2022Operating cash flow-158174000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -210.2M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.8M-52.1M-124.0M-196.0M-267.9M202020212022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-180709000
2021Free cash flow-248086000
2022Free cash flow-210170000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

164.5% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.178%133%89%44%0%202020212022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets73.5%
2021Liabilities / assets116.9%
2022Liabilities / assets164.5%

Current assets to current liabilities

Current assets divided by current liabilities.

2.55× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.36×2.52×1.68×0.84×0.00×202020212022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities3.11×
2021Current assets / current liabilities2.62×
2022Current assets / current liabilities2.55×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2017 2017-01-01 – 2017-12-31
−USD 32.78 million
Exact value

Exact value: -32778000 USD

2017-01-01 – 2017-12-31: -32778000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.27 million
Exact value

Exact value: -30268000 USD

2017-01-01 – 2017-12-31: -30268000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.59 million
Exact value

Exact value: 6590000 USD

2017-01-01 – 2017-12-31: 6590000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.86 million
Calculation and evidence

-30268000 − 6590000 USD

Exact free cash flow: -36858000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 74.77 million
Exact value

Exact value: -74771000 USD

2018-01-01 – 2018-12-31: -74771000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 114.79 million
Exact value

Exact value: -114786000 USD

2018-01-01 – 2018-12-31: -114786000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.71 million
Exact value

Exact value: 26706000 USD

2018-01-01 – 2018-12-31: 26706000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 141.49 million
Calculation and evidence

-114786000 − 26706000 USD

Exact free cash flow: -141492000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 114.51 million
Exact value

Exact value: -114513000 USD

2019-01-01 – 2019-12-31: -114513000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 333.19 million
Exact value

Exact value: -333192000 USD

2019-01-01 – 2019-12-31: -333192000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106.36 million
Exact value

Exact value: 106361000 USD

2019-01-01 – 2019-12-31: 106361000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 439.55 million
Calculation and evidence

-333192000 − 106361000 USD

Exact free cash flow: -439553000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 78.37 million
Exact value

Exact value: -78366000 USD

2020-01-01 – 2020-12-31: -78366000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 83.57 million
Exact value

Exact value: -83568000 USD

2020-01-01 – 2020-12-31: -83568000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97.14 million
Exact value

Exact value: 97141000 USD

2020-01-01 – 2020-12-31: 97141000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 180.71 million
Calculation and evidence

-83568000 − 97141000 USD

Exact free cash flow: -180709000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 102.44 million
Exact value

Exact value: -102442000 USD

2021-01-01 – 2021-12-31: -102442000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 141.52 million
Exact value

Exact value: -141519000 USD

2021-01-01 – 2021-12-31: -141519000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106.57 million
Exact value

Exact value: 106567000 USD

2021-01-01 – 2021-12-31: 106567000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 248.09 million
Calculation and evidence

-141519000 − 106567000 USD

Exact free cash flow: -248086000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 86.4 million
Exact value

Exact value: -86404000 USD

2022-01-01 – 2022-12-31: -86404000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 158.17 million
Exact value

Exact value: -158174000 USD

2022-01-01 – 2022-12-31: -158174000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52 million
Exact value

Exact value: 51996000 USD

2022-01-01 – 2022-12-31: 51996000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 210.17 million
Calculation and evidence

-158174000 − 51996000 USD

Exact free cash flow: -210170000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 1,393 latest values · 1,393 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001775625, 1775625, SDC, edgar:1775625

Also known as SMILEDIRECTCLUB, INC., SmileDirectClub, Inc.