South Mountain Merger Corp.

EDGAR

19 filing records in this dataset, filed from 2019-05-31 to 2022-11-07. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

51.4 million USD

2022 Q3 · USD

Exact inputs and evidence

Operating margin

-44.24%

2022 Q3 · %

Exact inputs and evidence
  • Operating Income: -22721000 USD Source
  • Revenue: 51362000 USD Source

Operating cash flow

-2.6 million USD

2022 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -28400000 USD Source
  • Operating Cash Flow: -25800000 USD Source

Free cash flow

-3.04 million USD

2022 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -28400000 USD Source
  • Operating Cash Flow: -25800000 USD Source
  • Capital Expenditure: 1364000 USD Source
  • Capital Expenditure: 922000 USD Source
Cash and cash equivalents
146 million USD Source
Exact value

145915000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

1.43 million USD

2021-10-01 – 2022-09-30

Exact inputs and evidence
  • Capital expenditure: 1633000 USD · 2021-01-01 – 2021-12-31 Source
  • Capital expenditure: 1570000 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 454000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 922000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 454000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 1364000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 922000 USD · 2022-01-01 – 2022-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-11-07.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2021-12-31
  • Operating income: 3 of 11 periods available· newest 2021-12-31
  • Net income: 3 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2021-12-31
  • Total assets: 2 of 11 periods available· newest 2021-12-31
  • Total liabilities: 2 of 11 periods available· newest 2021-12-31
  • Current assets: 2 of 11 periods available· newest 2021-12-31
  • Current liabilities: 2 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2021-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +14.2%

    Prior period

    USD 145.69 million

    –

    Current period

    USD 166.41 million

    –

    Exact inputs and evidence

    166405000 − 145685000 = 20720000 USD

    145685000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    166405000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 44.17 million

    Prior period

    −USD 17.03 million

    –

    Current period

    −USD 61.2 million

    –

    Exact inputs and evidence

    -61200000 − -17027000 = -44173000 USD

    -17027000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -61200000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 9.38 million

    Prior period

    −USD 217,000

    –

    Current period

    −USD 9.6 million

    –

    Exact inputs and evidence

    -9600000 − -217000 = -9383000 USD

    -217000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -9600000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -7%

    Prior period

    USD 1.76 million

    –

    Current period

    USD 1.63 million

    –

    Exact inputs and evidence

    1633000 − 1756000 = -123000 USD

    1756000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    1633000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 166.41 million 100% of revenue
  • Cost of revenue USD 71.87 million 43% of revenue
  • Operating expenses USD 143.55 million 86% of revenue
  • Operating income −USD 49.02 million −29% of revenue
  • Tax, interest and other Derived USD 12.18 million 7.3% of revenue
  • Net income −USD 61.2 million −37% of revenue

Cash

  • Operating cash flow −USD 9.6 million −5.8% of revenue
  • Capital expenditure USD 1.63 million 1% of revenue
  • Free cash flow Derived −USD 11.23 million −6.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Operating loss: operating costs were 115% of revenue.
  • 2020 Operating loss: operating costs were 108% of revenue.
  • 2021 Operating loss: operating costs were 129% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-31136468000 157584000 Derived -21116000 1687000 Derived -22803000 -11592000 Derived
Source
2020 2020-01-01 – 2020-12-31145685000 157347000 Derived -11662000 5365000 Derived -17027000 -1973000 Derived
Source
2021 2021-01-01 – 2021-12-31166405000 215423000 Derived -49018000 12182000 Derived -61200000 -11233000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 166.4M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.179.7M134.8M89.9M44.9M0.0201920202021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue136468000
2020Revenue145685000
2021Revenue166405000

Revenue growth

Change in revenue from the same financial period one year earlier.

14.2% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.4%11.5%7.7%3.8%0.0%201920202021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year6.8%
2021Year over year14.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -29.5% 2021
Net margin -36.8% 2021
Free cash flow margin -6.8% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3%-8%-18%-29%-40%201920202021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin-15.5%
2020Operating margin-8%
2021Operating margin-29.5%
2019Net margin-16.7%
2020Net margin-11.7%
2021Net margin-36.8%
2019Free cash flow margin-8.5%
2020Free cash flow margin-1.4%
2021Free cash flow margin-6.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -9.6M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.768.0K-2.0M-4.8M-7.6M-10.4M201920202021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow-7275000
2020Operating cash flow-217000
2021Operating cash flow-9600000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -11.2M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.927.4K-2.4M-5.8M-9.2M-12.5M201920202021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flow-11592000
2020Free cash flow-1973000
2021Free cash flow-11233000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

34.2% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.105%79%53%26%0%2019-12-3120202021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019-12-31Liabilities / assetsNot reportedNo source recorded
2020Liabilities / assets97.4%
2021Liabilities / assets34.2%

Current assets to current liabilities

Current assets divided by current liabilities.

3.09× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.34×2.50×1.67×0.83×0.00×2019-12-3120202021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019-12-31Current assets / current liabilitiesNot reportedNo source recorded
2020Current assets / current liabilities1.08×
2021Current assets / current liabilities3.09×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
−USD 22.8 million
Exact value

Exact value: -22803000 USD

2019-01-01 – 2019-12-31: -22803000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.28 million
Exact value

Exact value: -7275000 USD

2019-01-01 – 2019-12-31: -7275000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.32 million
Exact value

Exact value: 4317000 USD

2019-01-01 – 2019-12-31: 4317000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.59 million
Calculation and evidence

-7275000 − 4317000 USD

Exact free cash flow: -11592000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 17.03 million
Exact value

Exact value: -17027000 USD

2020-01-01 – 2020-12-31: -17027000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 217,000
Exact value

Exact value: -217000 USD

2020-01-01 – 2020-12-31: -217000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.76 million
Exact value

Exact value: 1756000 USD

2020-01-01 – 2020-12-31: 1756000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.97 million
Calculation and evidence

-217000 − 1756000 USD

Exact free cash flow: -1973000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 61.2 million
Exact value

Exact value: -61200000 USD

2021-01-01 – 2021-12-31: -61200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.6 million
Exact value

Exact value: -9600000 USD

2021-01-01 – 2021-12-31: -9600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.63 million
Exact value

Exact value: 1633000 USD

2021-01-01 – 2021-12-31: 1633000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.23 million
Calculation and evidence

-9600000 − 1633000 USD

Exact free cash flow: -11233000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 2,183 latest values · 2,183 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001774155, 1774155, BTRS, edgar:1774155

Also known as BTRS HOLDINGS INC., BTRS Holdings Inc., South Mountain Merger Corp.